|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
$6.312M
-95.78%
YoY
|
$149.5M
-134.69%
YoY
|
-$430.9M
-73138.98%
YoY
|
$590.0K
-83.14%
YoY
|
| Depreciation, Depletion And Amortization |
$349.0K
5716.67%
YoY
|
$6.000K
-99.62%
YoY
|
$1.576M
113.84%
YoY
|
$737.0K
N/A
|
| Cash From Operating Activities |
-$24.60M
96.01%
YoY
|
-$12.55M
-46.36%
YoY
|
-$23.40M
1052.71%
YoY
|
-$2.030M
107.14%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$153.0K
1290.91%
YoY
|
$11.00K
-96.43%
YoY
|
$308.0K
-3.75%
YoY
|
$320.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$590.0K
-34.44%
YoY
|
$900.0K
-100.4%
YoY
|
| Cash From Investing Activities |
$24.19M
-268866.67%
YoY
|
-$9.000K
-103.19%
YoY
|
$282.0K
-68.67%
YoY
|
$900.0K
-100.4%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.707M
-71.16%
YoY
|
$12.85M
-15.06%
YoY
|
$15.13M
1275.64%
YoY
|
$1.100M
-99.51%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$24.60M
96.01%
YoY
|
-$12.55M
-46.36%
YoY
|
-$23.40M
1052.71%
YoY
|
-$2.030M
107.14%
YoY
|
| Cash From Investing Activities |
$24.19M
-268866.67%
YoY
|
-$9.000K
-103.19%
YoY
|
$282.0K
-68.67%
YoY
|
$900.0K
-100.4%
YoY
|
| Cash From Financing Activities |
$3.707M
-71.16%
YoY
|
$12.85M
-15.06%
YoY
|
$15.13M
1275.64%
YoY
|
$1.100M
-99.51%
YoY
|
| Net Change In Cash |
$3.293M
1027.74%
YoY
|
$292.0K
-103.66%
YoY
|
-$7.986M
26520.0%
YoY
|
-$30.00K
-105.17%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$24.60M
96.01%
YoY
|
-$12.55M
-46.36%
YoY
|
-$23.40M
1052.71%
YoY
|
-$2.030M
107.14%
YoY
|
| Capital Expenditures |
$153.0K
1290.91%
YoY
|
$11.00K
-96.43%
YoY
|
$308.0K
-3.75%
YoY
|
$320.0K
N/A
|
| Free Cash Flow |
-$24.76M
97.05%
YoY
|
-$12.56M
-47.01%
YoY
|
-$23.71M
908.85%
YoY
|
-$2.350M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$3.072M
-137.96%
YoY
|
N/A
|
-$10.41M
-126.49%
YoY
|
$25.11M
212.81%
YoY
|
-$8.092M
-107.1%
YoY
|
N/A
|
$39.30M
811.86%
YoY
|
$8.028M
-431.74%
YoY
|
$114.0M
4107.53%
YoY
|
-$33.26M
110773.33%
YoY
|
$4.310M
-184.18%
YoY
|
-$2.420M
-436.11%
YoY
|
$2.710M
-46.02%
YoY
|
-$30.00K
-127.27%
YoY
|
-$5.120M
-268.98%
YoY
|
$720.0K
9.09%
YoY
|
$5.020M
-1773.33%
YoY
|
| Depreciation, Depletion And Amortization |
$134.0K
3250.0%
YoY
|
N/A
|
N/A
|
N/A
|
$4.000K
300.0%
YoY
|
N/A
|
N/A
|
$2.000K
N/A
|
$1.000K
-99.93%
YoY
|
$1.000K
N/A
|
$1.575M
N/A
|
N/A
|
$1.342M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.752M
-391.22%
YoY
|
N/A
|
N/A
|
N/A
|
$945.0K
-125.08%
YoY
|
N/A
|
N/A
|
-$2.617M
588.68%
YoY
|
-$3.768M
300.85%
YoY
|
-$7.001M
872.36%
YoY
|
-$15.10M
3981.35%
YoY
|
-$380.0K
-25.49%
YoY
|
-$940.0K
118.6%
YoY
|
-$720.0K
453.85%
YoY
|
-$370.0K
428.57%
YoY
|
-$510.0K
363.64%
YoY
|
-$430.0K
-35.82%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$12.00K
-86.96%
YoY
|
N/A
|
N/A
|
N/A
|
$92.00K
2200.0%
YoY
|
N/A
|
N/A
|
$1.000K
N/A
|
$4.000K
-96.99%
YoY
|
$1.000K
N/A
|
$307.0K
N/A
|
N/A
|
$133.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$2.092M
-101.37%
YoY
|
-$478.0K
-166.39%
YoY
|
-$151.8M
-506006.67%
YoY
|
-$220.0K
-246.67%
YoY
|
$153.1M
N/A
|
$720.0K
N/A
|
$30.00K
N/A
|
$150.0K
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
$1.208M
-1442.22%
YoY
|
N/A
|
N/A
|
N/A
|
-$90.00K
-95.71%
YoY
|
N/A
|
N/A
|
$2.091M
-1050.45%
YoY
|
-$2.096M
-101.37%
YoY
|
-$479.0K
-166.53%
YoY
|
-$152.1M
-507030.0%
YoY
|
-$220.0K
-246.67%
YoY
|
$153.1M
N/A
|
$720.0K
N/A
|
$30.00K
N/A
|
$150.0K
N/A
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
-$153.2M
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$849.0K
-241.26%
YoY
|
N/A
|
N/A
|
N/A
|
-$601.0K
-109.65%
YoY
|
N/A
|
N/A
|
$1.166M
366.4%
YoY
|
$6.231M
-104.1%
YoY
|
$7.446M
N/A
|
$159.4M
31785.2%
YoY
|
$250.0K
-58.33%
YoY
|
-$152.0M
N/A
|
$0.00
N/A
|
$500.0K
N/A
|
$600.0K
-3100.0%
YoY
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.752M
-391.22%
YoY
|
N/A
|
N/A
|
N/A
|
$945.0K
-125.08%
YoY
|
N/A
|
N/A
|
-$2.617M
588.68%
YoY
|
-$3.768M
300.85%
YoY
|
-$7.001M
872.36%
YoY
|
-$15.10M
3981.35%
YoY
|
-$380.0K
-25.49%
YoY
|
-$940.0K
118.6%
YoY
|
-$720.0K
453.85%
YoY
|
-$370.0K
428.57%
YoY
|
-$510.0K
363.64%
YoY
|
-$430.0K
-35.82%
YoY
|
| Cash From Investing Activities |
$1.208M
-1442.22%
YoY
|
N/A
|
N/A
|
N/A
|
-$90.00K
-95.71%
YoY
|
N/A
|
N/A
|
$2.091M
-1050.45%
YoY
|
-$2.096M
-101.37%
YoY
|
-$479.0K
-166.53%
YoY
|
-$152.1M
-507030.0%
YoY
|
-$220.0K
-246.67%
YoY
|
$153.1M
N/A
|
$720.0K
N/A
|
$30.00K
N/A
|
$150.0K
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$849.0K
-241.26%
YoY
|
N/A
|
N/A
|
N/A
|
-$601.0K
-109.65%
YoY
|
N/A
|
N/A
|
$1.166M
366.4%
YoY
|
$6.231M
-104.1%
YoY
|
$7.446M
N/A
|
$159.4M
31785.2%
YoY
|
$250.0K
-58.33%
YoY
|
-$152.0M
N/A
|
$0.00
N/A
|
$500.0K
N/A
|
$600.0K
-3100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
-$695.0K
-373.62%
YoY
|
N/A
|
N/A
|
N/A
|
$254.0K
-30.79%
YoY
|
N/A
|
N/A
|
$640.0K
-282.86%
YoY
|
$367.0K
182.31%
YoY
|
-$34.00K
-1.46028888064005e+16%
YoY
|
-$7.754M
-4946.25%
YoY
|
-$350.0K
-245.83%
YoY
|
$130.0K
-130.23%
YoY
|
$0.00
-100.0%
YoY
|
$160.0K
-328.57%
YoY
|
$240.0K
-284.62%
YoY
|
-$430.0K
-147.25%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.752M
-391.22%
YoY
|
N/A
|
N/A
|
N/A
|
$945.0K
-125.08%
YoY
|
N/A
|
N/A
|
-$2.617M
588.68%
YoY
|
-$3.768M
300.85%
YoY
|
-$7.001M
872.36%
YoY
|
-$15.10M
3981.35%
YoY
|
-$380.0K
-25.49%
YoY
|
-$940.0K
118.6%
YoY
|
-$720.0K
453.85%
YoY
|
-$370.0K
428.57%
YoY
|
-$510.0K
363.64%
YoY
|
-$430.0K
-35.82%
YoY
|
| Capital Expenditures |
$12.00K
-86.96%
YoY
|
N/A
|
N/A
|
N/A
|
$92.00K
2200.0%
YoY
|
N/A
|
N/A
|
$1.000K
N/A
|
$4.000K
-96.99%
YoY
|
$1.000K
N/A
|
$307.0K
N/A
|
N/A
|
$133.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$2.764M
-424.03%
YoY
|
N/A
|
N/A
|
N/A
|
$853.0K
-122.61%
YoY
|
N/A
|
N/A
|
-$2.618M
N/A
|
-$3.772M
251.54%
YoY
|
-$7.002M
N/A
|
-$15.41M
N/A
|
N/A
|
-$1.073M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...