|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$3.068M
-86.89%
YoY
|
$23.40M
31.61%
YoY
|
$17.78M
-3.52%
YoY
|
$18.43M
35.29%
YoY
|
$13.62M
-244.39%
YoY
|
| Depreciation, Depletion And Amortization |
$4.066M
4.12%
YoY
|
$3.905M
-8.57%
YoY
|
$4.271M
-58.0%
YoY
|
$10.17M
64.28%
YoY
|
$6.190M
-45.08%
YoY
|
| Cash From Operating Activities |
$28.98M
-51.91%
YoY
|
$60.26M
68.61%
YoY
|
$35.74M
-31.61%
YoY
|
$52.25M
13.16%
YoY
|
$46.18M
67.53%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$8.253M
123.42%
YoY
|
$3.694M
-18.18%
YoY
|
$4.515M
42.12%
YoY
|
$3.177M
98.31%
YoY
|
$1.602M
-61.7%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$10.21M
N/A
|
| Other Investing Activities |
-$1.074M
43.2%
YoY
|
-$750.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$10.21M
292.65%
YoY
|
| Cash From Investing Activities |
-$16.89M
49.32%
YoY
|
-$11.31M
-16.53%
YoY
|
-$13.55M
154.17%
YoY
|
-$5.331M
-62.76%
YoY
|
-$14.32M
20.65%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$26.37M
-14.23%
YoY
|
$30.75M
-13.52%
YoY
|
$35.56M
49.08%
YoY
|
$23.85M
702.76%
YoY
|
$2.971M
-78.73%
YoY
|
| Debt Paid & Issued, Net |
$3.112M
-12.04%
YoY
|
$3.538M
10.6%
YoY
|
$3.199M
10.81%
YoY
|
$2.887M
11.04%
YoY
|
$2.600M
11.35%
YoY
|
| Cash From Financing Activities |
-$28.78M
-25.54%
YoY
|
-$38.66M
-12.5%
YoY
|
-$44.18M
35.23%
YoY
|
-$32.67M
184.61%
YoY
|
-$11.48M
-30.67%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$28.98M
-51.91%
YoY
|
$60.26M
68.61%
YoY
|
$35.74M
-31.61%
YoY
|
$52.25M
13.16%
YoY
|
$46.18M
67.53%
YoY
|
| Cash From Investing Activities |
-$16.89M
49.32%
YoY
|
-$11.31M
-16.53%
YoY
|
-$13.55M
154.17%
YoY
|
-$5.331M
-62.76%
YoY
|
-$14.32M
20.65%
YoY
|
| Cash From Financing Activities |
-$28.78M
-25.54%
YoY
|
-$38.66M
-12.5%
YoY
|
-$44.18M
35.23%
YoY
|
-$32.67M
184.61%
YoY
|
-$11.48M
-30.67%
YoY
|
| Net Change In Cash |
-$16.97M
-262.61%
YoY
|
$10.43M
-146.81%
YoY
|
-$22.29M
-270.13%
YoY
|
$13.10M
-35.4%
YoY
|
$20.28M
-3708.54%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$28.98M
-51.91%
YoY
|
$60.26M
68.61%
YoY
|
$35.74M
-31.61%
YoY
|
$52.25M
13.16%
YoY
|
$46.18M
67.53%
YoY
|
| Capital Expenditures |
$8.253M
123.42%
YoY
|
$3.694M
-18.18%
YoY
|
$4.515M
42.12%
YoY
|
$3.177M
98.31%
YoY
|
$1.602M
-61.7%
YoY
|
| Free Cash Flow |
$20.72M
-63.36%
YoY
|
$56.56M
81.16%
YoY
|
$31.22M
-36.38%
YoY
|
$49.08M
10.1%
YoY
|
$44.58M
90.65%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.982M
84.2%
YoY
|
-$3.289M
-378.49%
YoY
|
$4.372M
-63.43%
YoY
|
-$1.409M
-124.63%
YoY
|
-$1.076M
-223.11%
YoY
|
$1.181M
-75.65%
YoY
|
$11.96M
75.51%
YoY
|
$5.721M
25.38%
YoY
|
$874.0K
-49.74%
YoY
|
$4.851M
3.94%
YoY
|
$6.812M
22.12%
YoY
|
$4.563M
-36.29%
YoY
|
$1.739M
-7.4%
YoY
|
$4.667M
22.43%
YoY
|
$5.578M
208.69%
YoY
|
$7.162M
-43.85%
YoY
|
$1.878M
-4182.61%
YoY
|
$3.812M
-527.35%
YoY
|
$1.807M
80.7%
YoY
|
$12.75M
-216.28%
YoY
|
| Depreciation, Depletion And Amortization |
$1.140M
-49.11%
YoY
|
$1.099M
15.68%
YoY
|
$2.185M
11.76%
YoY
|
$1.012M
2.22%
YoY
|
$2.240M
145.35%
YoY
|
$950.0K
-12.92%
YoY
|
$1.955M
-11.62%
YoY
|
$990.0K
-50.99%
YoY
|
$913.0K
-55.33%
YoY
|
$1.091M
-12.44%
YoY
|
$2.212M
-6.94%
YoY
|
$2.020M
65.98%
YoY
|
$2.044M
71.76%
YoY
|
$1.246M
-2.58%
YoY
|
$2.377M
-14.77%
YoY
|
$1.217M
-14.48%
YoY
|
$1.190M
-31.61%
YoY
|
$1.279M
-26.54%
YoY
|
$2.789M
-1.8%
YoY
|
$1.423M
-13.86%
YoY
|
| Cash From Operating Activities |
$16.25M
-1287.22%
YoY
|
$98.00K
-99.31%
YoY
|
$9.938M
-54.56%
YoY
|
$6.263M
-23.37%
YoY
|
-$1.369M
-110.72%
YoY
|
$14.15M
-18.88%
YoY
|
$21.87M
123.39%
YoY
|
$8.173M
-44.55%
YoY
|
$12.77M
55.95%
YoY
|
$17.44M
477.99%
YoY
|
$9.791M
-23.01%
YoY
|
$14.74M
-9.57%
YoY
|
$8.191M
-37.35%
YoY
|
$3.017M
-70.32%
YoY
|
$12.72M
-17.01%
YoY
|
$16.30M
82.26%
YoY
|
$13.07M
18.53%
YoY
|
$10.16M
-6.55%
YoY
|
$15.33M
73.16%
YoY
|
$8.942M
567.31%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.098M
39.49%
YoY
|
$1.727M
73.05%
YoY
|
$7.669M
179.18%
YoY
|
$3.494M
50.15%
YoY
|
$2.221M
27.21%
YoY
|
$998.0K
-6.9%
YoY
|
$2.747M
-13.18%
YoY
|
$2.327M
-5.6%
YoY
|
$1.746M
-69.41%
YoY
|
$1.072M
-13.55%
YoY
|
$3.164M
-269.02%
YoY
|
$2.465M
-273.47%
YoY
|
$5.707M
-547.61%
YoY
|
$1.240M
138.46%
YoY
|
-$1.872M
71.12%
YoY
|
-$1.421M
68.76%
YoY
|
-$1.275M
-25.87%
YoY
|
$520.0K
181.08%
YoY
|
-$1.094M
-56.24%
YoY
|
-$842.0K
-58.32%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$750.0K
0.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$324.0K
N/A
|
-$750.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$345.0K
N/A
|
-$10.55M
N/A
|
| Cash From Investing Activities |
-$3.098M
39.49%
YoY
|
-$3.750M
36.17%
YoY
|
-$8.419M
140.75%
YoY
|
-$3.494M
50.15%
YoY
|
-$2.221M
27.21%
YoY
|
-$2.754M
-26.36%
YoY
|
-$3.497M
10.52%
YoY
|
-$2.327M
-5.6%
YoY
|
-$1.746M
-69.41%
YoY
|
-$3.740M
68.93%
YoY
|
-$3.164M
69.02%
YoY
|
-$2.465M
73.47%
YoY
|
-$5.707M
347.61%
YoY
|
-$2.214M
190.17%
YoY
|
-$1.872M
149.93%
YoY
|
-$1.421M
-87.53%
YoY
|
-$1.275M
-25.87%
YoY
|
-$763.0K
70.31%
YoY
|
-$749.0K
-70.04%
YoY
|
-$11.40M
464.16%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$10.67M
79.27%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.954M
-63.49%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$16.31M
1853.05%
YoY
|
N/A
N/A
|
-$24.58M
N/A
|
N/A
N/A
|
$835.0K
-76.06%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.488M
127.97%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$945.0K
10.53%
YoY
|
N/A
|
N/A
|
N/A
|
$855.0K
10.47%
YoY
|
N/A
|
N/A
|
N/A
|
$774.0K
10.89%
YoY
|
N/A
|
N/A
|
N/A
|
$698.0K
11.15%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$17.17M
84.36%
YoY
|
-$10.39M
57.85%
YoY
|
-$3.168M
-52.61%
YoY
|
-$9.722M
-2.91%
YoY
|
-$9.312M
138.77%
YoY
|
-$6.579M
-63.57%
YoY
|
-$6.685M
-11.91%
YoY
|
-$10.01M
-64.07%
YoY
|
-$3.900M
-32.79%
YoY
|
-$18.06M
518.18%
YoY
|
-$7.589M
278.13%
YoY
|
-$27.87M
20.03%
YoY
|
-$5.803M
192.05%
YoY
|
-$2.921M
-46.5%
YoY
|
-$2.007M
-26.21%
YoY
|
-$23.22M
1097.32%
YoY
|
-$1.987M
-40.51%
YoY
|
-$5.460M
56.85%
YoY
|
-$2.720M
-83.75%
YoY
|
-$1.939M
-114.82%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$16.25M
-1287.22%
YoY
|
$98.00K
-99.31%
YoY
|
$9.938M
-54.56%
YoY
|
$6.263M
-23.37%
YoY
|
-$1.369M
-110.72%
YoY
|
$14.15M
-18.88%
YoY
|
$21.87M
123.39%
YoY
|
$8.173M
-44.55%
YoY
|
$12.77M
55.95%
YoY
|
$17.44M
477.99%
YoY
|
$9.791M
-23.01%
YoY
|
$14.74M
-9.57%
YoY
|
$8.191M
-37.35%
YoY
|
$3.017M
-70.32%
YoY
|
$12.72M
-17.01%
YoY
|
$16.30M
82.26%
YoY
|
$13.07M
18.53%
YoY
|
$10.16M
-6.55%
YoY
|
$15.33M
73.16%
YoY
|
$8.942M
567.31%
YoY
|
| Cash From Investing Activities |
-$3.098M
39.49%
YoY
|
-$3.750M
36.17%
YoY
|
-$8.419M
140.75%
YoY
|
-$3.494M
50.15%
YoY
|
-$2.221M
27.21%
YoY
|
-$2.754M
-26.36%
YoY
|
-$3.497M
10.52%
YoY
|
-$2.327M
-5.6%
YoY
|
-$1.746M
-69.41%
YoY
|
-$3.740M
68.93%
YoY
|
-$3.164M
69.02%
YoY
|
-$2.465M
73.47%
YoY
|
-$5.707M
347.61%
YoY
|
-$2.214M
190.17%
YoY
|
-$1.872M
149.93%
YoY
|
-$1.421M
-87.53%
YoY
|
-$1.275M
-25.87%
YoY
|
-$763.0K
70.31%
YoY
|
-$749.0K
-70.04%
YoY
|
-$11.40M
464.16%
YoY
|
| Cash From Financing Activities |
-$17.17M
84.36%
YoY
|
-$10.39M
57.85%
YoY
|
-$3.168M
-52.61%
YoY
|
-$9.722M
-2.91%
YoY
|
-$9.312M
138.77%
YoY
|
-$6.579M
-63.57%
YoY
|
-$6.685M
-11.91%
YoY
|
-$10.01M
-64.07%
YoY
|
-$3.900M
-32.79%
YoY
|
-$18.06M
518.18%
YoY
|
-$7.589M
278.13%
YoY
|
-$27.87M
20.03%
YoY
|
-$5.803M
192.05%
YoY
|
-$2.921M
-46.5%
YoY
|
-$2.007M
-26.21%
YoY
|
-$23.22M
1097.32%
YoY
|
-$1.987M
-40.51%
YoY
|
-$5.460M
56.85%
YoY
|
-$2.720M
-83.75%
YoY
|
-$1.939M
-114.82%
YoY
|
| Net Change In Cash |
-$4.013M
11.78%
YoY
|
-$14.17M
-406.05%
YoY
|
-$1.649M
-114.11%
YoY
|
$2.769M
-166.45%
YoY
|
-$3.590M
-150.36%
YoY
|
$4.631M
-208.43%
YoY
|
$11.69M
-1315.18%
YoY
|
-$4.167M
-73.27%
YoY
|
$7.128M
-314.76%
YoY
|
-$4.271M
80.59%
YoY
|
-$962.0K
-110.88%
YoY
|
-$15.59M
86.98%
YoY
|
-$3.319M
-133.83%
YoY
|
-$2.365M
-161.7%
YoY
|
$8.839M
-25.45%
YoY
|
-$8.339M
89.82%
YoY
|
$9.812M
64.36%
YoY
|
$3.833M
-46.19%
YoY
|
$11.86M
-214.11%
YoY
|
-$4.393M
-135.43%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$16.25M
-1287.22%
YoY
|
$98.00K
-99.31%
YoY
|
$9.938M
-54.56%
YoY
|
$6.263M
-23.37%
YoY
|
-$1.369M
-110.72%
YoY
|
$14.15M
-18.88%
YoY
|
$21.87M
123.39%
YoY
|
$8.173M
-44.55%
YoY
|
$12.77M
55.95%
YoY
|
$17.44M
477.99%
YoY
|
$9.791M
-23.01%
YoY
|
$14.74M
-9.57%
YoY
|
$8.191M
-37.35%
YoY
|
$3.017M
-70.32%
YoY
|
$12.72M
-17.01%
YoY
|
$16.30M
82.26%
YoY
|
$13.07M
18.53%
YoY
|
$10.16M
-6.55%
YoY
|
$15.33M
73.16%
YoY
|
$8.942M
567.31%
YoY
|
| Capital Expenditures |
$3.098M
39.49%
YoY
|
$1.727M
73.05%
YoY
|
$7.669M
179.18%
YoY
|
$3.494M
50.15%
YoY
|
$2.221M
27.21%
YoY
|
$998.0K
-6.9%
YoY
|
$2.747M
-13.18%
YoY
|
$2.327M
-5.6%
YoY
|
$1.746M
-69.41%
YoY
|
$1.072M
-13.55%
YoY
|
$3.164M
-269.02%
YoY
|
$2.465M
-273.47%
YoY
|
$5.707M
-547.61%
YoY
|
$1.240M
138.46%
YoY
|
-$1.872M
71.12%
YoY
|
-$1.421M
68.76%
YoY
|
-$1.275M
-25.87%
YoY
|
$520.0K
181.08%
YoY
|
-$1.094M
-56.24%
YoY
|
-$842.0K
-58.32%
YoY
|
| Free Cash Flow |
$13.16M
-466.43%
YoY
|
-$1.629M
-112.39%
YoY
|
$2.269M
-88.14%
YoY
|
$2.769M
-52.63%
YoY
|
-$3.590M
-132.55%
YoY
|
$13.15M
-19.67%
YoY
|
$19.13M
188.59%
YoY
|
$5.846M
-52.37%
YoY
|
$11.03M
343.96%
YoY
|
$16.37M
820.99%
YoY
|
$6.627M
-54.58%
YoY
|
$12.27M
-30.73%
YoY
|
$2.484M
-82.69%
YoY
|
$1.777M
-81.57%
YoY
|
$14.59M
-11.14%
YoY
|
$17.72M
81.1%
YoY
|
$14.35M
12.54%
YoY
|
$9.644M
-9.79%
YoY
|
$16.42M
44.66%
YoY
|
$9.784M
191.19%
YoY
|
Loading...