|
FY2025
12 months to Aug 31, 2025
|
FY2024
12 months to Aug 31, 2024
|
FY2023
12 months to Aug 31, 2023
|
FY2022
12 months to Aug 31, 2022
|
FY2021
12 months to Aug 31, 2021
|
|
|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Amortization of capitalized curriculum development costs | |||||
| Deferred income taxes | |||||
| Stock-based compensation expense | |||||
| Impaired asset | |||||
| Change in the fair value of contingent consideration liabilities | |||||
| Amortization of right-of-use operating lease assets | |||||
| Changes in assets and liabilities: | |||||
| Decrease (increase) in accounts receivable, net | |||||
| Decrease (increase) in inventories | |||||
| Increase in prepaid expenses and other assets | |||||
| Increase (decrease) in accounts payable and accrued liabilities | |||||
| Increase in deferred revenue and customer deposits | |||||
| Increase (decrease) in income taxes payable/receivable | |||||
| Decrease in other liabilities | |||||
| Net cash provided by operating activities | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES | |||||
| Purchases of property and equipment | |||||
| Capitalized curriculum development costs | |||||
| Acquisition of license/content rights | |||||
| Net cash used for investing activities | |||||
| CASH FLOWS FROM FINANCING ACTIVITIES | |||||
| Proceeds from term notes payable financing | |||||
| Principal payments on notes payable | |||||
| Principal payments on financing obligation | |||||
| Purchases of common stock for treasury | |||||
| Payment of contingent consideration liabilities | |||||
| Cash paid for new secured credit agreement | |||||
| Proceeds from sales of common stock held in treasury | |||||
| Net cash used for financing activities | |||||
| Effect of foreign currency exchange rates on cash and cash equivalents | |||||
| Net increase (decrease) in cash and cash equivalents | |||||
| Cash and cash equivalents at beginning of the year | |||||
| Cash and cash equivalents at end of the year | |||||
| Supplemental disclosure of cash flow information: | |||||
| Cash paid for income taxes | |||||
| Cash paid for interest | |||||
| Non-cash investing and financing activities: | |||||
| Acquisition of property and equipment and capitalized curriculum financed by accounts payable and accrued liabilities | |||||
| Consideration for reacquired license rights from liabilities of seller | |||||
| Acquisition of content rights financed by accounts payable and other liabilities | |||||
Loading...