|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$48.79M
-5.45%
YoY
|
$51.60M
7.46%
YoY
|
$48.02M
2.91%
YoY
|
$46.66M
-8.81%
YoY
|
$51.17M
42.43%
YoY
|
| Depreciation, Depletion And Amortization |
$5.656M
30.02%
YoY
|
$4.350M
10.13%
YoY
|
$3.950M
-4.82%
YoY
|
$4.150M
-7.16%
YoY
|
$4.470M
0.22%
YoY
|
| Cash From Operating Activities |
$62.75M
8.67%
YoY
|
$57.74M
-6.61%
YoY
|
$61.83M
4.75%
YoY
|
$59.02M
22.42%
YoY
|
$48.22M
5.17%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.742M
-2.32%
YoY
|
$2.807M
1.34%
YoY
|
$2.770M
138.79%
YoY
|
$1.160M
-138.16%
YoY
|
-$3.040M
-5.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$142.6M
-46.54%
YoY
|
$266.7M
-8.48%
YoY
|
$291.4M
-154.41%
YoY
|
-$535.6M
-1495.2%
YoY
|
$38.39M
82.9%
YoY
|
| Cash From Investing Activities |
$139.9M
-47.01%
YoY
|
$263.9M
-8.57%
YoY
|
$288.7M
-153.78%
YoY
|
-$536.8M
-1618.47%
YoY
|
$35.35M
98.62%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.851M
-78.77%
YoY
|
$8.717M
-62.16%
YoY
|
$23.04M
8.1%
YoY
|
$21.31M
-26.21%
YoY
|
$28.88M
32.05%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$67.81M
11.87%
YoY
|
-$60.62M
-85.03%
YoY
|
-$404.9M
1304.11%
YoY
|
-$28.84M
-121.0%
YoY
|
$137.3M
-21.94%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$62.75M
8.67%
YoY
|
$57.74M
-6.61%
YoY
|
$61.83M
4.75%
YoY
|
$59.02M
22.42%
YoY
|
$48.22M
5.17%
YoY
|
| Cash From Investing Activities |
$139.9M
-47.01%
YoY
|
$263.9M
-8.57%
YoY
|
$288.7M
-153.78%
YoY
|
-$536.8M
-1618.47%
YoY
|
$35.35M
98.62%
YoY
|
| Cash From Financing Activities |
-$67.81M
11.87%
YoY
|
-$60.62M
-85.03%
YoY
|
-$404.9M
1304.11%
YoY
|
-$28.84M
-121.0%
YoY
|
$137.3M
-21.94%
YoY
|
| Net Change In Cash |
$134.8M
-48.36%
YoY
|
$261.0M
-579.61%
YoY
|
-$54.43M
-89.26%
YoY
|
-$506.6M
-329.35%
YoY
|
$220.9M
-7.8%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$62.75M
8.67%
YoY
|
$57.74M
-6.61%
YoY
|
$61.83M
4.75%
YoY
|
$59.02M
22.42%
YoY
|
$48.22M
5.17%
YoY
|
| Capital Expenditures |
$2.742M
-2.32%
YoY
|
$2.807M
1.34%
YoY
|
$2.770M
138.79%
YoY
|
$1.160M
-138.16%
YoY
|
-$3.040M
-5.0%
YoY
|
| Free Cash Flow |
$60.00M
9.23%
YoY
|
$54.93M
-6.99%
YoY
|
$59.06M
2.06%
YoY
|
$57.86M
12.89%
YoY
|
$51.26M
4.51%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$12.03M
1.77%
YoY
|
$12.47M
-4.41%
YoY
|
$12.27M
-5.89%
YoY
|
$12.25M
-3.47%
YoY
|
$11.82M
-8.0%
YoY
|
$13.04M
10.66%
YoY
|
$13.03M
-10.98%
YoY
|
$12.69M
29.26%
YoY
|
$12.85M
9.02%
YoY
|
$11.78M
-6.35%
YoY
|
$14.64M
9.65%
YoY
|
$9.814M
-12.48%
YoY
|
$11.78M
23.83%
YoY
|
$12.58M
19.21%
YoY
|
$13.35M
5.89%
YoY
|
$11.21M
-16.34%
YoY
|
$9.515M
-34.84%
YoY
|
$10.56M
-8.61%
YoY
|
$12.61M
52.53%
YoY
|
| Depreciation, Depletion And Amortization |
$1.738M
11.2%
YoY
|
$1.291M
-18.45%
YoY
|
$1.317M
-18.35%
YoY
|
$1.485M
-10.43%
YoY
|
$1.563M
-3.87%
YoY
|
$1.583M
1.8%
YoY
|
$1.613M
3.4%
YoY
|
$1.658M
17.09%
YoY
|
$1.626M
40.78%
YoY
|
$1.555M
18.43%
YoY
|
$1.560M
11.27%
YoY
|
$1.416M
-0.28%
YoY
|
$1.155M
-21.16%
YoY
|
$1.313M
-11.88%
YoY
|
$1.402M
-4.63%
YoY
|
$1.420M
-3.4%
YoY
|
$1.465M
-1.68%
YoY
|
$1.490M
0.0%
YoY
|
$1.470M
-1.34%
YoY
|
| Cash From Operating Activities |
-$11.36M
-186.0%
YoY
|
$20.37M
36.52%
YoY
|
$18.95M
65.66%
YoY
|
$10.22M
-29.28%
YoY
|
$13.21M
-21.98%
YoY
|
$14.92M
-0.53%
YoY
|
$11.44M
-39.96%
YoY
|
$14.45M
20.94%
YoY
|
$16.93M
6.98%
YoY
|
$15.00M
-14.28%
YoY
|
$19.05M
42.93%
YoY
|
$11.95M
-32.72%
YoY
|
$15.83M
51.63%
YoY
|
$17.50M
50.44%
YoY
|
$13.33M
-21.04%
YoY
|
$17.76M
150.52%
YoY
|
$10.44M
-17.26%
YoY
|
$11.63M
-15.79%
YoY
|
$16.88M
22.14%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.152M
2.77%
YoY
|
$944.0K
516.99%
YoY
|
$434.0K
-13.89%
YoY
|
$243.0K
-34.32%
YoY
|
$1.121M
-37.02%
YoY
|
$153.0K
-70.58%
YoY
|
$504.0K
57.5%
YoY
|
$370.0K
-59.74%
YoY
|
$1.780M
75.89%
YoY
|
$520.0K
26.83%
YoY
|
$320.0K
-213.88%
YoY
|
$919.0K
-412.59%
YoY
|
$1.012M
-678.29%
YoY
|
$410.0K
-169.49%
YoY
|
-$281.0K
-63.97%
YoY
|
-$294.0K
-60.8%
YoY
|
-$175.0K
-80.98%
YoY
|
-$590.0K
-19.18%
YoY
|
-$780.0K
129.41%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$104.8M
39.1%
YoY
|
$16.26M
-21.12%
YoY
|
$24.05M
-1152.43%
YoY
|
$26.92M
-67.37%
YoY
|
$75.37M
-54.57%
YoY
|
$20.62M
-12.61%
YoY
|
-$2.285M
-103.59%
YoY
|
$82.50M
-58.46%
YoY
|
$165.9M
2872.35%
YoY
|
$23.59M
-163.32%
YoY
|
$63.66M
-144.78%
YoY
|
$198.6M
-348.83%
YoY
|
$5.581M
-102.02%
YoY
|
-$37.26M
191.31%
YoY
|
-$142.2M
-3013.32%
YoY
|
-$79.81M
-2125.74%
YoY
|
-$276.4M
-752.45%
YoY
|
-$12.79M
-170.24%
YoY
|
$4.880M
-109.94%
YoY
|
| Cash From Investing Activities |
$103.7M
39.65%
YoY
|
$15.32M
-25.14%
YoY
|
$23.61M
-946.68%
YoY
|
$26.68M
-67.52%
YoY
|
$74.24M
-54.76%
YoY
|
$20.46M
-11.34%
YoY
|
-$2.789M
-104.4%
YoY
|
$82.13M
-58.45%
YoY
|
$164.1M
3491.75%
YoY
|
$23.08M
-161.28%
YoY
|
$63.33M
-144.46%
YoY
|
$197.7M
-346.77%
YoY
|
$4.569M
-101.65%
YoY
|
-$37.67M
181.74%
YoY
|
-$142.5M
-3582.91%
YoY
|
-$80.11M
-2611.22%
YoY
|
-$276.6M
-767.32%
YoY
|
-$13.37M
-176.4%
YoY
|
$4.090M
-108.27%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$20.33M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.973M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.087M
-18.01%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$4.264M
-91.51%
YoY
|
$48.85M
82.73%
YoY
|
-$9.913M
-57.25%
YoY
|
-$56.52M
262.14%
YoY
|
-$50.23M
3.45%
YoY
|
$26.73M
-176.28%
YoY
|
-$23.19M
-80.94%
YoY
|
-$15.61M
-89.55%
YoY
|
-$48.55M
-50.88%
YoY
|
-$35.05M
-7.96%
YoY
|
-$121.7M
203.97%
YoY
|
-$149.4M
-4650.7%
YoY
|
-$98.86M
-315.0%
YoY
|
-$38.08M
-186.18%
YoY
|
-$40.02M
749.77%
YoY
|
$3.282M
-116.18%
YoY
|
$45.98M
-61.08%
YoY
|
$44.18M
-10.91%
YoY
|
-$4.710M
-53.73%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$11.36M
-186.0%
YoY
|
$20.37M
36.52%
YoY
|
$18.95M
65.66%
YoY
|
$10.22M
-29.28%
YoY
|
$13.21M
-21.98%
YoY
|
$14.92M
-0.53%
YoY
|
$11.44M
-39.96%
YoY
|
$14.45M
20.94%
YoY
|
$16.93M
6.98%
YoY
|
$15.00M
-14.28%
YoY
|
$19.05M
42.93%
YoY
|
$11.95M
-32.72%
YoY
|
$15.83M
51.63%
YoY
|
$17.50M
50.44%
YoY
|
$13.33M
-21.04%
YoY
|
$17.76M
150.52%
YoY
|
$10.44M
-17.26%
YoY
|
$11.63M
-15.79%
YoY
|
$16.88M
22.14%
YoY
|
| Cash From Investing Activities |
$103.7M
39.65%
YoY
|
$15.32M
-25.14%
YoY
|
$23.61M
-946.68%
YoY
|
$26.68M
-67.52%
YoY
|
$74.24M
-54.76%
YoY
|
$20.46M
-11.34%
YoY
|
-$2.789M
-104.4%
YoY
|
$82.13M
-58.45%
YoY
|
$164.1M
3491.75%
YoY
|
$23.08M
-161.28%
YoY
|
$63.33M
-144.46%
YoY
|
$197.7M
-346.77%
YoY
|
$4.569M
-101.65%
YoY
|
-$37.67M
181.74%
YoY
|
-$142.5M
-3582.91%
YoY
|
-$80.11M
-2611.22%
YoY
|
-$276.6M
-767.32%
YoY
|
-$13.37M
-176.4%
YoY
|
$4.090M
-108.27%
YoY
|
| Cash From Financing Activities |
-$4.264M
-91.51%
YoY
|
$48.85M
82.73%
YoY
|
-$9.913M
-57.25%
YoY
|
-$56.52M
262.14%
YoY
|
-$50.23M
3.45%
YoY
|
$26.73M
-176.28%
YoY
|
-$23.19M
-80.94%
YoY
|
-$15.61M
-89.55%
YoY
|
-$48.55M
-50.88%
YoY
|
-$35.05M
-7.96%
YoY
|
-$121.7M
203.97%
YoY
|
-$149.4M
-4650.7%
YoY
|
-$98.86M
-315.0%
YoY
|
-$38.08M
-186.18%
YoY
|
-$40.02M
749.77%
YoY
|
$3.282M
-116.18%
YoY
|
$45.98M
-61.08%
YoY
|
$44.18M
-10.91%
YoY
|
-$4.710M
-53.73%
YoY
|
| Net Change In Cash |
$88.06M
136.54%
YoY
|
$84.54M
36.09%
YoY
|
$32.65M
-324.55%
YoY
|
-$19.63M
-124.24%
YoY
|
$37.23M
-71.9%
YoY
|
$62.12M
1947.33%
YoY
|
-$14.54M
-62.99%
YoY
|
$80.97M
34.34%
YoY
|
$132.5M
-268.85%
YoY
|
$3.034M
-105.21%
YoY
|
-$39.28M
-76.78%
YoY
|
$60.28M
-202.05%
YoY
|
-$78.46M
-64.36%
YoY
|
-$58.25M
-237.25%
YoY
|
-$169.1M
-1140.26%
YoY
|
-$59.06M
490.05%
YoY
|
-$220.1M
-227.85%
YoY
|
$42.44M
-47.54%
YoY
|
$16.26M
-135.48%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$11.36M
-186.0%
YoY
|
$20.37M
36.52%
YoY
|
$18.95M
65.66%
YoY
|
$10.22M
-29.28%
YoY
|
$13.21M
-21.98%
YoY
|
$14.92M
-0.53%
YoY
|
$11.44M
-39.96%
YoY
|
$14.45M
20.94%
YoY
|
$16.93M
6.98%
YoY
|
$15.00M
-14.28%
YoY
|
$19.05M
42.93%
YoY
|
$11.95M
-32.72%
YoY
|
$15.83M
51.63%
YoY
|
$17.50M
50.44%
YoY
|
$13.33M
-21.04%
YoY
|
$17.76M
150.52%
YoY
|
$10.44M
-17.26%
YoY
|
$11.63M
-15.79%
YoY
|
$16.88M
22.14%
YoY
|
| Capital Expenditures |
$1.152M
2.77%
YoY
|
$944.0K
516.99%
YoY
|
$434.0K
-13.89%
YoY
|
$243.0K
-34.32%
YoY
|
$1.121M
-37.02%
YoY
|
$153.0K
-70.58%
YoY
|
$504.0K
57.5%
YoY
|
$370.0K
-59.74%
YoY
|
$1.780M
75.89%
YoY
|
$520.0K
26.83%
YoY
|
$320.0K
-213.88%
YoY
|
$919.0K
-412.59%
YoY
|
$1.012M
-678.29%
YoY
|
$410.0K
-169.49%
YoY
|
-$281.0K
-63.97%
YoY
|
-$294.0K
-60.8%
YoY
|
-$175.0K
-80.98%
YoY
|
-$590.0K
-19.18%
YoY
|
-$780.0K
129.41%
YoY
|
| Free Cash Flow |
-$12.51M
-203.5%
YoY
|
$19.42M
31.54%
YoY
|
$18.51M
69.33%
YoY
|
$9.978M
-29.14%
YoY
|
$12.09M
-20.21%
YoY
|
$14.77M
1.98%
YoY
|
$10.93M
-41.63%
YoY
|
$14.08M
27.66%
YoY
|
$15.15M
2.27%
YoY
|
$14.48M
-15.26%
YoY
|
$18.73M
37.63%
YoY
|
$11.03M
-38.91%
YoY
|
$14.82M
39.59%
YoY
|
$17.09M
39.82%
YoY
|
$13.61M
-22.94%
YoY
|
$18.06M
130.31%
YoY
|
$10.61M
-21.59%
YoY
|
$12.22M
-15.96%
YoY
|
$17.66M
24.72%
YoY
|
Loading...