Financial Snapshot

Revenue
$145.7M
TTM
Gross Margin
Net Earnings
$50.35M
TTM
Current Assets
Current Liabilities
$44.41M
Q3 2024
Current Ratio
Total Assets
$3.224B
Q3 2024
Total Liabilities
$2.704B
Q3 2024
Book Value
$520.7M
Q3 2024
Cash
Q3 2024
P/E
16.75
Nov 14, 2024 EST
Free Cash Flow
$43.71M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Revenue $137.2M $114.3M $105.3M $114.0M $94.97M $98.29M $95.31M $94.72M $96.10M $106.1M $109.5M $109.7M $94.18M $103.6M
YoY Change 19.98% 8.55% -7.65% 20.08% -3.38% 3.13% 0.62% -1.43% -9.43% -3.08% -0.16% 16.44% -9.08%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Revenue $137.2M $114.3M $105.3M $114.0M $94.97M $98.29M $95.31M $94.72M $96.10M $106.1M $109.5M $109.7M $94.18M $103.6M
Cost Of Revenue $3.348M $3.641M $3.401M $3.856M $3.157M $3.736M $2.941M
Gross Profit $91.96M $91.08M $92.70M $102.3M $106.3M $105.9M $91.24M
Gross Profit Margin 96.49% 96.16% 96.46% 96.37% 97.12% 96.59% 96.88%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Selling, General & Admin
YoY Change
% of Gross Profit
Research & Development $1.326M $1.658M $1.720M $2.188M $1.404M $1.333M $1.554M $1.598M $1.595M $1.715M $1.707M $1.548M $1.616M $1.468M
YoY Change -20.02% -3.6% -21.39% 55.84% 5.33% -14.22% -2.75% 0.19% -7.0% 0.47% 10.27% -4.21% 10.08%
% of Gross Profit 1.69% 1.75% 1.72% 1.68% 1.61% 1.46% 1.77%
Depreciation & Amortization $3.950M $4.150M $4.470M $4.460M $3.450M $2.910M $3.560M $4.700M $5.260M $5.200M $5.400M $4.830M $5.000M $5.120M $5.060M $4.580M $3.750M $3.780M $3.780M $3.340M $2.330M $2.000M $3.610M $3.560M $3.430M $3.430M $1.840M $1.490M $1.760M $1.810M $1.750M $1.690M $1.670M $1.310M $1.200M $1.240M
YoY Change -4.82% -7.16% 0.22% 29.28% 18.56% -18.26% -24.26% -10.65% 1.15% -3.7% 11.8% -3.4% -2.34% 1.19% 10.48% 22.13% -0.79% 0.0% 13.17% 43.35% 16.5% -44.6% 1.4% 3.79% 0.0% 86.41% 23.49% -15.34% -2.76% 3.43% 3.55% 1.2% 27.48% 9.17% -3.23%
% of Gross Profit 3.87% 5.16% 5.67% 5.09% 5.08% 4.56% 5.48%
Operating Expenses $1.326M $1.658M $1.720M $2.188M $1.404M $1.333M $1.554M $1.598M $1.595M $1.715M $1.707M $1.548M $1.616M $1.468M
YoY Change -20.02% -3.6% -21.39% 55.84% 5.33% -14.22% -2.75% 0.19% -7.0% 0.47% 10.27% -4.21% 10.08%
Operating Profit $90.41M $89.49M $91.11M $100.5M $104.6M $104.4M $89.62M
YoY Change 1.03% -1.78% -9.38% -3.9% 0.23% 16.46%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Interest Expense $9.481M $1.656M $2.836M $5.464M $5.515M $7.449M $8.090M $9.844M $11.35M $15.29M $17.83M $19.60M $22.15M $29.73M
YoY Change 472.52% -41.61% -48.1% -0.92% -25.96% -7.92% -17.82% -13.26% -25.78% -14.26% -9.01% -11.5% -25.49%
% of Operating Profit 8.95% 11.0% 12.46% 15.21% 17.05% 18.78% 24.71%
Other Income/Expense, Net $9.994M $7.766M $9.134M $9.148M $8.384M $8.800M $7.914M $8.026M $7.461M $8.524M $7.500M $7.509M $9.643M
YoY Change 28.69% -14.98% -0.15% 9.11% -4.73% 11.2% -1.4% 7.57% -12.47% 13.65% -0.12% -22.13%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Pretax Income $61.97M $60.16M $66.53M $46.11M $49.80M $45.12M $42.11M $37.95M $35.92M $37.81M $34.22M $42.71M $29.60M $29.67M -$66.90M -$1.500M $42.00M $40.40M $36.60M $35.80M $37.80M $34.00M $27.50M $24.10M $24.60M $19.30M $22.00M $20.40M $17.80M $15.90M $13.40M $10.50M $7.200M $6.100M $3.200M $2.900M
YoY Change 3.02% -9.58% 44.27% -7.4% 10.36% 7.15% 10.98% 5.63% -5.01% 10.5% -19.87% 44.27% -0.22% -144.34% 4360.0% -103.57% 3.96% 10.38% 2.23% -5.29% 11.18% 23.64% 14.11% -2.03% 27.46% -12.27% 7.84% 14.61% 11.95% 18.66% 27.62% 45.83% 18.03% 90.63% 10.34% 26.09%
Income Tax $13.95M $13.50M $15.36M $10.19M $10.99M $8.782M $20.63M $12.82M $11.38M $12.32M $10.91M $14.13M $9.573M $7.818M -$28.20M -$3.500M $12.30M $11.50M $10.20M $9.800M $11.10M $9.700M $8.400M $7.100M $7.800M $6.200M $6.900M $6.500M $5.000M $4.500M $4.200M $3.400M $1.900M $1.400M $800.0K $800.0K
% Of Pretax Income 22.52% 22.43% 23.09% 22.09% 22.08% 19.46% 48.98% 33.78% 31.68% 32.59% 31.88% 33.08% 32.34% 26.35% 29.29% 28.47% 27.87% 27.37% 29.37% 28.53% 30.55% 29.46% 31.71% 32.12% 31.36% 31.86% 28.09% 28.3% 31.34% 32.38% 26.39% 22.95% 25.0% 27.59%
Net Earnings $48.02M $46.66M $51.17M $35.93M $38.80M $36.34M $21.49M $25.13M $24.54M $25.49M $23.31M $28.58M $20.03M $21.85M -$38.70M $2.000M $29.60M $28.90M $26.30M $22.40M $25.20M $24.70M $19.10M $17.10M $16.90M $13.10M $15.10M $13.90M $12.80M $11.50M $9.200M $7.100M $5.300M $5.000M $3.100M $2.800M
YoY Change 2.91% -8.81% 42.43% -7.41% 6.77% 69.14% -14.49% 2.39% -3.73% 9.34% -18.42% 42.69% -8.33% -156.45% -2035.0% -93.24% 2.42% 9.89% 17.41% -11.11% 2.02% 29.32% 11.7% 1.18% 29.01% -13.25% 8.63% 8.59% 11.3% 25.0% 29.58% 33.96% 6.0% 61.29% 10.71% 21.74%
Net Earnings / Revenue 35.01% 40.82% 48.59% 31.5% 40.86% 36.97% 22.54% 26.53% 25.54% 24.02% 21.29% 26.06% 21.27% 21.09%
Basic Earnings Per Share $2.67 $2.82 $2.95 $2.02 $2.47 $2.19 $1.26 $1.45 $1.32 $1.34 $1.13 $1.44 $1.08 $1.23
Diluted Earnings Per Share $2.66 $2.817M $2.94 $2.02 $2.46 $2.18 $1.26 $1.45 $1.31 $1.31 $1.11 $1.40 $1.07 $1.23 -$2.597M $180.2K $2.619M $2.558M $2.327M $1.982M $2.250M $2.245M $1.736M $1.613M $1.594M $1.236M $1.411M $1.311M $1.208M $1.075M $910.9K $703.0K $524.8K $595.2K $607.8K $549.0K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Cash & Short-Term Investments
YoY Change
Cash & Equivalents
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets
YoY Change
Property, Plant & Equipment $50.68M $47.34M $53.00M $58.50M $63.70M $45.80M $48.10M $50.10M $52.80M $55.80M $61.10M $64.90M $54.70M $56.20M $56.90M $55.00M $48.40M $36.90M $35.00M $37.40M $29.80M $25.10M $21.70M $18.80M $18.60M $18.00M $19.10M $12.30M $12.60M $12.20M $12.10M $11.40M $12.00M $11.80M $9.700M $8.500M
YoY Change 7.06% -10.68% -9.4% -8.16% 39.08% -4.78% -3.99% -5.11% -5.38% -8.67% -5.86% 18.65% -2.67% -1.23% 3.45% 13.64% 31.17% 5.43% -6.42% 25.5% 18.73% 15.67% 15.43% 1.08% 3.33% -5.76% 55.28% -2.38% 3.28% 0.83% 6.14% -5.0% 1.69% 21.65% 14.12%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $22.40M
YoY Change
Total Long-Term Assets
YoY Change
Total Assets $3.269B $3.136B $3.195B $3.011B $2.799B $2.244B $2.389B $2.386B $2.462B $2.608B $2.603B $2.729B $2.165B $2.244B $2.273B $2.132B $2.150B $2.034B $1.953B $1.831B $1.673B $1.524B $1.478B $1.218B $1.088B $1.054B $1.042B $837.6M $780.3M $698.9M $686.5M $643.4M $639.3M $625.6M $359.2M $300.1M
YoY Change
Accounts Payable $42.45M $32.90M $35.00M $36.30M $37.50M $26.40M $27.80M $27.30M $26.60M $26.10M $22.80M $28.80M $20.50M $21.30M $22.50M $27.40M $21.50M $19.60M $16.20M $14.30M $11.90M $15.90M $15.90M $13.20M $13.40M $10.40M $11.50M $11.20M $11.80M $8.900M $7.000M $6.400M $6.200M $5.900M $4.600M $3.800M
YoY Change 29.04% -6.01% -3.58% -3.2% 42.05% -5.04% 1.83% 2.63% 1.92% 14.47% -20.83% 40.49% -3.76% -5.33% -17.88% 27.44% 9.69% 20.99% 13.29% 20.17% -25.16% 0.0% 20.45% -1.49% 28.85% -9.57% 2.68% -5.08% 32.58% 27.14% 9.38% 3.23% 5.08% 28.26% 21.05%
Accrued Expenses $620.0K $670.0K $800.0K $900.0K $1.000M
YoY Change -7.46% -16.25% -11.11% -10.0%
Deferred Revenue
YoY Change
Short-Term Debt $1.119M $1.874M $1.500M $1.000M $1.600M $29.40M $30.10M $98.00M $138.6M $121.7M $134.3M $136.1M $129.2M $140.9M $153.6M $165.9M $225.9M $208.9M $206.7M $142.4M $97.70M $91.90M $105.8M $46.20M $127.8M $47.70M $55.10M $78.50M $50.20M $36.30M $29.30M $29.40M $24.30M $25.00M $12.90M $10.20M
YoY Change -40.29% 24.93% 50.0% -37.5% -94.56% -2.33% -69.29% -29.29% 13.89% -9.38% -1.32% 5.34% -8.3% -8.27% -7.41% -26.56% 8.14% 1.06% 45.15% 45.75% 6.31% -13.14% 129.0% -63.85% 167.92% -13.43% -29.81% 56.37% 38.29% 23.89% -0.34% 20.99% -2.8% 93.8% 26.47%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $43.57M $32.90M $35.80M $37.20M $38.50M $26.40M $27.80M $27.30M $26.60M $26.10M $22.80M $28.80M $20.50M $21.30M $22.50M $27.40M $21.50M $19.60M $16.20M $14.30M $11.90M $15.90M $15.90M $13.20M $13.40M $10.40M $11.50M $11.20M $11.80M $8.900M $7.000M $6.400M $6.200M $5.900M $4.600M $3.800M
YoY Change 32.44% -8.11% -3.76% -3.38% 45.83% -5.04% 1.83% 2.63% 1.92% 14.47% -20.83% 40.49% -3.76% -5.33% -17.88% 27.44% 9.69% 20.99% 13.29% 20.17% -25.16% 0.0% 20.45% -1.49% 28.85% -9.57% 2.68% -5.08% 32.58% 27.14% 9.38% 3.23% 5.08% 28.26% 21.05%
Long-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $15.70M $15.80M $18.00M $16.10M $15.90M $15.90M $16.20M $15.70M $15.90M $16.00M $15.50M $15.50M $15.00M $15.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $13.00M $14.60M $3.900M $1.700M $2.200M $400.0K $500.0K
YoY Change -100.0% -0.63% -12.22% 11.8% 1.26% 0.0% -1.85% 3.18% -1.26% -0.63% 3.23% 0.0% 3.33% 0.0% -100.0% -10.96% 274.36% 129.41% -22.73% 450.0% -20.0%
Other Long-Term Liabilities $18.00M
YoY Change
Total Long-Term Liabilities $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $15.70M $15.80M $18.00M $16.10M $15.90M $15.90M $16.20M $15.70M $15.90M $16.00M $15.50M $15.50M $15.00M $33.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $13.00M $14.60M $3.900M $1.700M $2.200M $400.0K $500.0K
YoY Change -100.0% -0.63% -12.22% 11.8% 1.26% 0.0% -1.85% 3.18% -1.26% -0.63% 3.23% 0.0% 3.33% -54.55% -100.0% -10.96% 274.36% 129.41% -22.73% 450.0% -20.0%
Total Liabilities $2.766B $2.714B $2.767B $2.584B $2.370B $1.912B $2.038B $2.047B $2.119B $2.257B $2.274B $2.373B $1.859B $1.974B $2.021B $1.913B $1.933B $1.821B $1.758B $1.648B $1.498B $1.372B $1.345B $1.097B $984.7M $952.3M $944.5M $748.3M $699.8M $632.1M $621.8M $584.5M $584.2M $573.3M $334.3M $276.3M
YoY Change 1.93% -1.92% 7.05% 9.05% 23.99% -6.19% -0.47% -3.4% -6.08% -0.76% -4.16% 27.62% -5.84% -2.31% 5.65% -1.02% 6.13% 3.58% 6.7% 10.01% 9.17% 1.98% 22.59% 11.43% 3.4% 0.83% 26.22% 6.93% 10.71% 1.66% 6.38% 0.05% 1.9% 71.49% 20.99%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Basic Shares Outstanding 18.00M 16.52M 17.34M 17.78M 15.69M 16.59M 17.00M 17.32M 18.53M 18.41M shares 19.79M shares 19.13M shares 17.88M shares 17.80M shares
Diluted Shares Outstanding 18.03M 16.56M 17.40M 17.82M 15.76M 16.67M 17.08M 17.37M 18.73M 19.48M shares 20.96M shares 20.42M shares 18.69M shares 17.82M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $843.58 Million

About First Community Bankshares Inc

First Community Bancshares, Inc. operates as a financial holding company, which engages in the provision of banking products and services to individual and commercial customers. The company is headquartered in Bluefield, Virginia and currently employs 596 full-time employees. The company operates in community banking segment, which consists of all operations, including commercial and consumer banking, lending activities, and wealth management. The Bank offers wealth management and investment advice through its Trust Division and wholly owned subsidiary First Community Wealth Management. Its commercial loans consist of loans to small and mid-size industrial, commercial, and service companies. Commercial real estate projects represent a variety of sectors of the commercial real estate market, including single family and apartment lessors, commercial real estate lessors, and hotel/motel operators. Consumer real estate loans segment consists of loans to individuals within its market footprint for home equity loans and lines of credit and for the purpose of financing residential properties.

Industry: State Commercial Banks Peers: Arrow Financial Corp CAMBRIDGE BANCORP Capital City Bank Group Inc CNB Financial Corp Coastal Financial Corp (EVERETT) First Financial Corp HBT Financial Inc HomeStreet Inc Midland States Bancorp Inc PNC Financial Services Group Inc