|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$21.84M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$98.32K
N/A
|
$0.00
-100.0%
YoY
|
| Cost Of Revenue |
$18.96M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Gross Profit |
$2.884M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$98.32K
N/A
|
$0.00
N/A
|
| Selling, General & Admin |
$1.077M
-52.33%
YoY
|
$2.260M
948.77%
YoY
|
$215.5K
-36.51%
YoY
|
$339.4K
97.05%
YoY
|
$172.2K
2.27%
YoY
|
| Research & Development |
$0.00
-100.0%
YoY
|
$745.0K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$1.599M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$5.812M
93.41%
YoY
|
$3.005M
1294.54%
YoY
|
$215.5K
-36.51%
YoY
|
$339.4K
97.05%
YoY
|
$172.2K
2.27%
YoY
|
| Operating Profit |
-$2.928M
-2.56%
YoY
|
-$3.005M
1294.54%
YoY
|
-$215.5K
-10.61%
YoY
|
-$241.1K
39.96%
YoY
|
-$172.2K
N/A
|
| Interest Expense |
-$5.600K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
$3.349M
-1360.94%
YoY
|
-$265.6K
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$420.9K
-112.87%
YoY
|
-$3.271M
1417.77%
YoY
|
-$215.5K
-10.61%
YoY
|
-$241.1K
39.96%
YoY
|
-$172.2K
2.3%
YoY
|
| Income Tax |
-$497.5K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
$918.4K
-128.08%
YoY
|
-$3.271M
1418.43%
YoY
|
-$215.4K
-10.62%
YoY
|
-$241.0K
39.97%
YoY
|
-$172.2K
2.62%
YoY
|
| Basic Earnings Per Share |
$0.01
-116.67%
YoY
|
-$0.06
500.0%
YoY
|
-$0.01
0.0%
YoY
|
-$0.01
0.0%
YoY
|
-$0.01
N/A
|
| Diluted Earnings Per Share |
$0.01
-123.89%
YoY
|
-$0.06
974.66%
YoY
|
-$0.01
-48.7%
YoY
|
-$0.01
-100.0%
YoY
|
-$1.461K
2.62%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
73.44M shares
26.78%
YoY
|
57.93M shares
N/A
|
N/A
|
34.64M shares
192.17%
YoY
|
11.86M shares
N/A
|
| Diluted Shares Outstanding |
76.41M shares
31.91%
YoY
|
57.93M shares
N/A
|
N/A
|
34.64M shares
192.17%
YoY
|
11.86M shares
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$328.5M
N/A
|
$18.70M
N/A
|
$3.139M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$98.32K
N/A
|
$0.00
N/A
|
$2.617M
N/A
|
$453.3K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$326.3M
N/A
|
$16.53M
N/A
|
$2.429M
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$234.1K
N/A
|
$2.773M
N/A
|
$354.9K
N/A
|
N/A
|
N/A
|
| Gross Profit |
$2.190M
N/A
|
$2.173M
N/A
|
$710.4K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$98.32K
N/A
|
$234.1K
N/A
|
-$156.3K
N/A
|
$98.46K
N/A
|
N/A
|
$0.00
N/A
|
| Selling, General & Admin |
$3.460M
424.24%
YoY
|
$1.384M
30.05%
YoY
|
$220.5K
-65.9%
YoY
|
$486.6K
0.45%
YoY
|
$660.0K
917.58%
YoY
|
$1.064M
2413.23%
YoY
|
$646.6K
1314.26%
YoY
|
$484.4K
658.11%
YoY
|
$64.86K
2.11%
YoY
|
$42.34K
-87.52%
YoY
|
$45.72K
-69.2%
YoY
|
$63.90K
-49.34%
YoY
|
$63.52K
-24.89%
YoY
|
$339.4K
772.22%
YoY
|
$148.5K
261.63%
YoY
|
$126.1K
144.17%
YoY
|
$84.57K
108.25%
YoY
|
$38.91K
-2.09%
YoY
|
$41.05K
0.59%
YoY
|
| Research & Development |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$196.6K
N/A
|
$548.4K
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$1.988M
N/A
|
$967.1K
N/A
|
$655.0K
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$5.169M
683.15%
YoY
|
$2.983M
136.58%
YoY
|
$1.683M
40.8%
YoY
|
$486.6K
0.45%
YoY
|
$660.0K
917.56%
YoY
|
$1.261M
2877.56%
YoY
|
$1.195M
2513.59%
YoY
|
$484.4K
658.15%
YoY
|
$64.86K
2.12%
YoY
|
$42.34K
-87.52%
YoY
|
$45.72K
-69.2%
YoY
|
$63.90K
-49.34%
YoY
|
$63.52K
-24.89%
YoY
|
$339.4K
772.22%
YoY
|
$148.4K
261.62%
YoY
|
$126.1K
144.17%
YoY
|
$84.56K
108.22%
YoY
|
$38.91K
-2.09%
YoY
|
$41.05K
0.59%
YoY
|
| Operating Profit |
-$2.979M
351.34%
YoY
|
-$809.3K
-35.81%
YoY
|
-$972.2K
-18.65%
YoY
|
-$486.6K
0.45%
YoY
|
-$660.0K
917.56%
YoY
|
-$1.261M
2877.56%
YoY
|
-$1.195M
2513.59%
YoY
|
-$484.4K
658.15%
YoY
|
-$64.86K
2.12%
YoY
|
-$42.34K
-82.44%
YoY
|
-$45.72K
-153.41%
YoY
|
-$63.90K
-77.38%
YoY
|
-$63.52K
-556.94%
YoY
|
-$241.1K
N/A
|
$85.61K
-308.56%
YoY
|
-$282.4K
446.72%
YoY
|
$13.90K
N/A
|
N/A
|
-$41.05K
N/A
|
| Interest Expense |
-$415.0K
N/A
|
-$2.800K
N/A
|
-$2.800K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
-$6.326M
N/A
|
$3.341M
N/A
|
$11.06K
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
-$265.6K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$9.305M
1309.85%
YoY
|
$2.529M
-300.57%
YoY
|
-$961.1K
-19.57%
YoY
|
-$486.6K
-35.12%
YoY
|
-$660.0K
917.58%
YoY
|
-$1.261M
2877.56%
YoY
|
-$1.195M
2513.74%
YoY
|
-$750.0K
1073.74%
YoY
|
-$64.86K
2.11%
YoY
|
-$42.34K
-82.44%
YoY
|
-$45.72K
-153.4%
YoY
|
-$63.90K
-77.38%
YoY
|
-$63.52K
-556.98%
YoY
|
-$241.1K
519.53%
YoY
|
$85.61K
-308.55%
YoY
|
-$282.4K
446.73%
YoY
|
$13.90K
-134.23%
YoY
|
-$38.91K
-2.09%
YoY
|
-$41.05K
0.59%
YoY
|
| Income Tax |
$100.0K
N/A
|
-$501.0K
N/A
|
-$3.490K
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$9.492M
1338.12%
YoY
|
$918.4K
-172.84%
YoY
|
-$945.8K
-20.85%
YoY
|
-$486.6K
-35.12%
YoY
|
-$660.0K
917.56%
YoY
|
-$1.261M
2879.67%
YoY
|
-$1.195M
2514.62%
YoY
|
-$750.0K
1074.15%
YoY
|
-$64.86K
2.15%
YoY
|
-$42.31K
-82.44%
YoY
|
-$45.70K
-153.37%
YoY
|
-$63.88K
-77.38%
YoY
|
-$63.50K
-556.16%
YoY
|
-$241.0K
519.67%
YoY
|
$85.64K
-308.71%
YoY
|
-$282.4K
446.85%
YoY
|
$13.92K
-134.29%
YoY
|
-$38.89K
-1.99%
YoY
|
-$41.03K
0.56%
YoY
|
| Basic Earnings Per Share |
-$0.11
1000.0%
YoY
|
N/A
|
-$0.01
-50.0%
YoY
|
-$0.01
0.0%
YoY
|
-$0.01
N/A
|
N/A
|
-$0.02
N/A
|
-$0.01
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
| Diluted Earnings Per Share |
-$0.11
1020.41%
YoY
|
$0.03
-276.24%
YoY
|
-$0.01
-54.64%
YoY
|
-$0.01
-72.89%
YoY
|
-$0.01
649.35%
YoY
|
-$0.02
1980.2%
YoY
|
-$0.02
1578.9%
YoY
|
-$0.01
802.63%
YoY
|
$0.00
N/A
|
$0.00
-85.49%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$0.01
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$34.43
-109.99%
YoY
|
-$330.00
-1.99%
YoY
|
-$348.10
0.56%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
89.35M shares
31.99%
YoY
|
77.10M shares
13.4%
YoY
|
67.70M shares
-37.11%
YoY
|
67.70M shares
7.94%
YoY
|
67.70M shares
61.12%
YoY
|
67.99M shares
61.82%
YoY
|
107.6M shares
156.2%
YoY
|
62.72M shares
49.26%
YoY
|
42.02M shares
0.0%
YoY
|
42.02M shares
-90.0%
YoY
|
42.02M shares
-90.0%
YoY
|
42.02M shares
-89.22%
YoY
|
42.02M shares
176.49%
YoY
|
420.2M shares
N/A
|
420.2M shares
256.51%
YoY
|
389.7M shares
230.64%
YoY
|
15.20M shares
N/A
|
N/A
|
117.9M shares
N/A
|
| Diluted Shares Outstanding |
88.98M shares
31.44%
YoY
|
N/A
|
N/A
|
N/A
|
67.70M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
42.02M shares
3.93%
YoY
|
N/A
|
420.2M shares
256.51%
YoY
|
389.7M shares
230.64%
YoY
|
40.43M shares
N/A
|
N/A
|
117.9M shares
N/A
|
Loading...