|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$19.21M
37.62%
YoY
|
$13.96M
17.83%
YoY
|
$11.84M
-18.96%
YoY
|
$14.61M
-5.54%
YoY
|
$15.47M
53.17%
YoY
|
| Depreciation, Depletion And Amortization |
$1.700M
0.0%
YoY
|
$1.700M
-5.56%
YoY
|
$1.800M
-1.15%
YoY
|
$1.821M
-4.66%
YoY
|
$1.910M
-4.5%
YoY
|
| Cash From Operating Activities |
$18.69M
71.92%
YoY
|
$10.87M
-11.08%
YoY
|
$12.23M
-44.74%
YoY
|
$22.13M
-61.81%
YoY
|
$57.93M
-439.77%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.110M
1.19%
YoY
|
$1.097M
2.43%
YoY
|
$1.071M
-12.43%
YoY
|
$1.223M
-250.99%
YoY
|
-$810.0K
-25.69%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$79.71M
19.79%
YoY
|
-$66.54M
-24.9%
YoY
|
-$88.60M
-45.16%
YoY
|
-$161.6M
-31.39%
YoY
|
-$235.5M
38.16%
YoY
|
| Cash From Investing Activities |
-$80.82M
19.49%
YoY
|
-$67.63M
-24.57%
YoY
|
-$89.67M
-44.91%
YoY
|
-$162.8M
-31.11%
YoY
|
-$236.3M
37.76%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
-$104.0K
271.43%
YoY
|
-$28.00K
-200.0%
YoY
|
$28.00K
-39.13%
YoY
|
$46.00K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$73.36M
-34.44%
YoY
|
$111.9M
-16.95%
YoY
|
$134.7M
23.57%
YoY
|
$109.0M
-40.22%
YoY
|
$182.4M
-11.41%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$18.69M
71.92%
YoY
|
$10.87M
-11.08%
YoY
|
$12.23M
-44.74%
YoY
|
$22.13M
-61.81%
YoY
|
$57.93M
-439.77%
YoY
|
| Cash From Investing Activities |
-$80.82M
19.49%
YoY
|
-$67.63M
-24.57%
YoY
|
-$89.67M
-44.91%
YoY
|
-$162.8M
-31.11%
YoY
|
-$236.3M
37.76%
YoY
|
| Cash From Financing Activities |
$73.36M
-34.44%
YoY
|
$111.9M
-16.95%
YoY
|
$134.7M
23.57%
YoY
|
$109.0M
-40.22%
YoY
|
$182.4M
-11.41%
YoY
|
| Net Change In Cash |
$11.23M
-79.63%
YoY
|
$55.13M
-3.77%
YoY
|
$57.29M
-281.19%
YoY
|
-$31.62M
-884.64%
YoY
|
$4.030M
-76.71%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$18.69M
71.92%
YoY
|
$10.87M
-11.08%
YoY
|
$12.23M
-44.74%
YoY
|
$22.13M
-61.81%
YoY
|
$57.93M
-439.77%
YoY
|
| Capital Expenditures |
$1.110M
1.19%
YoY
|
$1.097M
2.43%
YoY
|
$1.071M
-12.43%
YoY
|
$1.223M
-250.99%
YoY
|
-$810.0K
-25.69%
YoY
|
| Free Cash Flow |
$17.58M
79.85%
YoY
|
$9.774M
-12.38%
YoY
|
$11.16M
-46.63%
YoY
|
$20.90M
-64.42%
YoY
|
$58.74M
-468.05%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$5.498M
37.55%
YoY
|
$4.830M
14.13%
YoY
|
$5.192M
34.47%
YoY
|
$5.186M
58.84%
YoY
|
$3.997M
53.91%
YoY
|
$4.232M
28.36%
YoY
|
$3.861M
119.87%
YoY
|
$3.265M
-1.86%
YoY
|
$2.597M
-25.01%
YoY
|
$3.297M
-18.45%
YoY
|
$1.756M
-55.56%
YoY
|
$3.327M
6.29%
YoY
|
$3.463M
-0.75%
YoY
|
$4.043M
3.14%
YoY
|
$3.951M
-16.82%
YoY
|
$3.130M
-11.66%
YoY
|
$3.489M
7.19%
YoY
|
$3.920M
13.95%
YoY
|
$4.750M
79.25%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$471.0K
2.17%
YoY
|
$466.0K
1.3%
YoY
|
$471.0K
-1.88%
YoY
|
$463.0K
0.0%
YoY
|
$461.0K
-3.56%
YoY
|
$460.0K
-6.12%
YoY
|
$480.0K
-0.21%
YoY
|
$463.0K
-0.64%
YoY
|
$478.0K
9.89%
YoY
|
$490.0K
8.41%
YoY
|
$481.0K
5.02%
YoY
|
$466.0K
-2.1%
YoY
|
$435.0K
-7.45%
YoY
|
$452.0K
-5.83%
YoY
|
$458.0K
-2.55%
YoY
|
$476.0K
-2.86%
YoY
|
$470.0K
-2.08%
YoY
|
$480.0K
-5.88%
YoY
|
| Cash From Operating Activities |
-$2.390M
-137.12%
YoY
|
$3.320M
-187.14%
YoY
|
$9.166M
-10.76%
YoY
|
-$236.0K
-19.18%
YoY
|
$6.439M
36.94%
YoY
|
-$3.810M
-144.79%
YoY
|
$10.27M
240.1%
YoY
|
-$292.0K
-91.11%
YoY
|
$4.702M
18.2%
YoY
|
$8.506M
95.41%
YoY
|
$3.020M
-66.68%
YoY
|
-$3.283M
-131.83%
YoY
|
$3.978M
-347.85%
YoY
|
$4.353M
9.1%
YoY
|
$9.064M
-27.55%
YoY
|
$10.31M
-33.34%
YoY
|
-$1.605M
-106.18%
YoY
|
$3.990M
-416.67%
YoY
|
$12.51M
-430.08%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$96.00K
-52.0%
YoY
|
$570.0K
91.92%
YoY
|
$122.0K
-31.84%
YoY
|
$218.0K
-36.26%
YoY
|
$200.0K
-28.32%
YoY
|
$297.0K
194.06%
YoY
|
$179.0K
-31.15%
YoY
|
$342.0K
56.16%
YoY
|
$279.0K
-43.29%
YoY
|
$101.0K
-82.74%
YoY
|
$260.0K
-176.92%
YoY
|
$219.0K
-220.99%
YoY
|
$492.0K
-513.45%
YoY
|
$585.0K
-282.81%
YoY
|
-$338.0K
60.95%
YoY
|
-$181.0K
20.67%
YoY
|
-$119.0K
-8.46%
YoY
|
-$320.0K
-8.57%
YoY
|
-$210.0K
0.0%
YoY
|
| Acquisitions |
-$35.93M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$20.11M
-35.37%
YoY
|
-$10.56M
6892.05%
YoY
|
-$17.33M
-29.59%
YoY
|
-$31.71M
197.45%
YoY
|
-$31.11M
-11.44%
YoY
|
-$151.0K
-98.83%
YoY
|
-$24.62M
-23.47%
YoY
|
-$10.66M
26.87%
YoY
|
-$35.13M
74.43%
YoY
|
-$12.90M
-70.23%
YoY
|
-$32.17M
-34.49%
YoY
|
-$8.402M
-82.85%
YoY
|
-$20.14M
-43.64%
YoY
|
-$43.33M
-14.88%
YoY
|
-$49.10M
-30.04%
YoY
|
-$48.99M
-37.71%
YoY
|
-$35.73M
-45.86%
YoY
|
-$50.90M
146.13%
YoY
|
| Cash From Investing Activities |
-$908.0K
-97.15%
YoY
|
-$20.68M
-34.16%
YoY
|
-$10.68M
3136.36%
YoY
|
-$17.55M
-29.68%
YoY
|
-$31.91M
191.69%
YoY
|
-$31.40M
-10.86%
YoY
|
-$330.0K
-97.49%
YoY
|
-$24.96M
-22.93%
YoY
|
-$10.94M
22.99%
YoY
|
-$35.23M
69.99%
YoY
|
-$13.16M
-69.86%
YoY
|
-$32.39M
-34.29%
YoY
|
-$8.894M
-81.89%
YoY
|
-$20.72M
-42.53%
YoY
|
-$43.66M
-14.57%
YoY
|
-$49.29M
-29.92%
YoY
|
-$49.11M
-37.67%
YoY
|
-$36.06M
-45.65%
YoY
|
-$51.11M
144.78%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$70.00K
-167.31%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$104.0K
271.43%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$28.00K
-200.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$28.00K
N/A
|
N/A
N/A
|
-$90.00K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$60.17M
-20.3%
YoY
|
-$15.18M
-212.06%
YoY
|
$11.64M
-76.74%
YoY
|
$1.396M
-120.47%
YoY
|
$75.50M
36.97%
YoY
|
$13.54M
-43.46%
YoY
|
$50.05M
-1.11%
YoY
|
-$6.819M
-236.96%
YoY
|
$55.12M
-0.12%
YoY
|
$23.96M
54.38%
YoY
|
$50.61M
-260.41%
YoY
|
$4.979M
-88.31%
YoY
|
$55.19M
-33.09%
YoY
|
$15.52M
-27.45%
YoY
|
-$31.55M
-174.57%
YoY
|
$42.58M
136.7%
YoY
|
$82.48M
-18.08%
YoY
|
$21.39M
135.31%
YoY
|
$42.31M
-23.42%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.390M
-137.12%
YoY
|
$3.320M
-187.14%
YoY
|
$9.166M
-10.76%
YoY
|
-$236.0K
-19.18%
YoY
|
$6.439M
36.94%
YoY
|
-$3.810M
-144.79%
YoY
|
$10.27M
240.1%
YoY
|
-$292.0K
-91.11%
YoY
|
$4.702M
18.2%
YoY
|
$8.506M
95.41%
YoY
|
$3.020M
-66.68%
YoY
|
-$3.283M
-131.83%
YoY
|
$3.978M
-347.85%
YoY
|
$4.353M
9.1%
YoY
|
$9.064M
-27.55%
YoY
|
$10.31M
-33.34%
YoY
|
-$1.605M
-106.18%
YoY
|
$3.990M
-416.67%
YoY
|
$12.51M
-430.08%
YoY
|
| Cash From Investing Activities |
-$908.0K
-97.15%
YoY
|
-$20.68M
-34.16%
YoY
|
-$10.68M
3136.36%
YoY
|
-$17.55M
-29.68%
YoY
|
-$31.91M
191.69%
YoY
|
-$31.40M
-10.86%
YoY
|
-$330.0K
-97.49%
YoY
|
-$24.96M
-22.93%
YoY
|
-$10.94M
22.99%
YoY
|
-$35.23M
69.99%
YoY
|
-$13.16M
-69.86%
YoY
|
-$32.39M
-34.29%
YoY
|
-$8.894M
-81.89%
YoY
|
-$20.72M
-42.53%
YoY
|
-$43.66M
-14.57%
YoY
|
-$49.29M
-29.92%
YoY
|
-$49.11M
-37.67%
YoY
|
-$36.06M
-45.65%
YoY
|
-$51.11M
144.78%
YoY
|
| Cash From Financing Activities |
$60.17M
-20.3%
YoY
|
-$15.18M
-212.06%
YoY
|
$11.64M
-76.74%
YoY
|
$1.396M
-120.47%
YoY
|
$75.50M
36.97%
YoY
|
$13.54M
-43.46%
YoY
|
$50.05M
-1.11%
YoY
|
-$6.819M
-236.96%
YoY
|
$55.12M
-0.12%
YoY
|
$23.96M
54.38%
YoY
|
$50.61M
-260.41%
YoY
|
$4.979M
-88.31%
YoY
|
$55.19M
-33.09%
YoY
|
$15.52M
-27.45%
YoY
|
-$31.55M
-174.57%
YoY
|
$42.58M
136.7%
YoY
|
$82.48M
-18.08%
YoY
|
$21.39M
135.31%
YoY
|
$42.31M
-23.42%
YoY
|
| Net Change In Cash |
$56.88M
13.68%
YoY
|
-$32.53M
50.13%
YoY
|
$10.13M
-83.12%
YoY
|
-$16.39M
-48.89%
YoY
|
$50.03M
2.34%
YoY
|
-$21.67M
683.44%
YoY
|
$59.99M
48.23%
YoY
|
-$32.07M
4.5%
YoY
|
$48.89M
-2.76%
YoY
|
-$2.766M
224.65%
YoY
|
$40.47M
-161.18%
YoY
|
-$30.69M
-949.9%
YoY
|
$50.27M
58.24%
YoY
|
-$852.0K
-92.02%
YoY
|
-$66.15M
-1883.02%
YoY
|
$3.611M
-109.79%
YoY
|
$31.77M
-33.63%
YoY
|
-$10.68M
-81.75%
YoY
|
$3.710M
-87.87%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.390M
-137.12%
YoY
|
$3.320M
-187.14%
YoY
|
$9.166M
-10.76%
YoY
|
-$236.0K
-19.18%
YoY
|
$6.439M
36.94%
YoY
|
-$3.810M
-144.79%
YoY
|
$10.27M
240.1%
YoY
|
-$292.0K
-91.11%
YoY
|
$4.702M
18.2%
YoY
|
$8.506M
95.41%
YoY
|
$3.020M
-66.68%
YoY
|
-$3.283M
-131.83%
YoY
|
$3.978M
-347.85%
YoY
|
$4.353M
9.1%
YoY
|
$9.064M
-27.55%
YoY
|
$10.31M
-33.34%
YoY
|
-$1.605M
-106.18%
YoY
|
$3.990M
-416.67%
YoY
|
$12.51M
-430.08%
YoY
|
| Capital Expenditures |
$96.00K
-52.0%
YoY
|
$570.0K
91.92%
YoY
|
$122.0K
-31.84%
YoY
|
$218.0K
-36.26%
YoY
|
$200.0K
-28.32%
YoY
|
$297.0K
194.06%
YoY
|
$179.0K
-31.15%
YoY
|
$342.0K
56.16%
YoY
|
$279.0K
-43.29%
YoY
|
$101.0K
-82.74%
YoY
|
$260.0K
-176.92%
YoY
|
$219.0K
-220.99%
YoY
|
$492.0K
-513.45%
YoY
|
$585.0K
-282.81%
YoY
|
-$338.0K
60.95%
YoY
|
-$181.0K
20.67%
YoY
|
-$119.0K
-8.46%
YoY
|
-$320.0K
-8.57%
YoY
|
-$210.0K
0.0%
YoY
|
| Free Cash Flow |
-$2.486M
-139.85%
YoY
|
$2.750M
-166.96%
YoY
|
$9.044M
-10.38%
YoY
|
-$454.0K
-28.39%
YoY
|
$6.239M
41.06%
YoY
|
-$4.107M
-148.86%
YoY
|
$10.09M
265.65%
YoY
|
-$634.0K
-81.9%
YoY
|
$4.423M
26.88%
YoY
|
$8.405M
123.06%
YoY
|
$2.760M
-70.64%
YoY
|
-$3.502M
-133.37%
YoY
|
$3.486M
-334.59%
YoY
|
$3.768M
-12.58%
YoY
|
$9.402M
-26.08%
YoY
|
$10.49M
-32.82%
YoY
|
-$1.486M
-105.7%
YoY
|
$4.310M
-573.63%
YoY
|
$12.72M
-455.31%
YoY
|
Loading...