Financial Snapshot

Revenue
$722.0K
TTM
Gross Margin
Net Earnings
$13.02M
TTM
Current Assets
Current Liabilities
Current Ratio
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$143.3M
Q3 2024
Cash
Q3 2024
P/E
14.34
Nov 13, 2024 EST
Free Cash Flow
$12.19M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995
Revenue $963.0K $960.0K $3.995M $2.720M $2.021M $1.683M $23.00M $25.53M $27.51M $30.98M
YoY Change 0.31% -75.97% 46.88% 34.59% 20.08% -9.89% -7.22% -11.2%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995
Revenue $963.0K $960.0K $3.995M $2.720M $2.021M $1.683M $23.00M $25.53M $27.51M $30.98M
Cost Of Revenue
Gross Profit
Gross Profit Margin

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995
Selling, General & Admin
YoY Change
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $1.800M $1.821M $1.910M $2.000M $2.120M $2.080M $1.790M $1.650M $1.640M $1.400M $1.020M $1.060M $1.360M $1.500M $1.610M $1.540M $1.810M $1.640M $1.530M $1.040M $810.0K $690.0K $630.0K $380.0K $220.0K $130.0K $140.0K $170.0K $70.00K
YoY Change -1.15% -4.66% -4.5% -5.66% 1.92% 16.2% 8.48% 0.61% 17.14% 37.25% -3.77% -22.06% -9.33% -6.83% 4.55% -14.92% 10.37% 7.19% 47.12% 28.4% 17.39% 9.52% 65.79% 72.73% 69.23% -7.14% -17.65% 142.86%
% of Gross Profit
Operating Expenses
YoY Change
Operating Profit
YoY Change

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995
Interest Expense $23.81M $3.174M $2.241M $3.755M $5.428M $7.209M $9.374M $13.10M
YoY Change 650.0% 41.63% -40.32% -24.71% -23.1% -28.46%
% of Operating Profit
Other Income/Expense, Net $957.0K $834.0K $777.0K $780.0K $692.0K $666.0K $624.0K
YoY Change 14.75% 7.34% -0.38% 3.9% 6.73%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995
Pretax Income $15.04M $18.41M $19.65M $12.60M $13.83M $13.92M $9.150M $8.850M $8.400M $7.100M $5.290M $5.588M $4.781M $2.419M -$24.54M -$10.55M $5.690M $4.950M $4.130M $3.150M $2.760M $2.220M $1.670M $1.510M $1.250M $910.0K $250.0K -$230.0K -$560.0K
YoY Change -18.31% -6.31% 55.95% -8.89% -0.65% 52.13% 3.39% 5.36% 18.31% 34.22% -5.33% 16.88% 97.64% -109.86% 132.56% -285.41% 14.95% 19.85% 31.11% 14.13% 24.32% 32.93% 10.6% 20.8% 37.36% 264.0% -208.7% -58.93% 273.33%
Income Tax $3.197M $3.798M $4.180M $2.500M $2.860M $2.690M $2.080M $2.170M $2.280M $1.980M $1.150M $1.620M $1.457M $565.0K $696.0K -$3.760M $1.720M $1.450M $1.030M $960.0K $970.0K $760.0K $570.0K $520.0K $440.0K $60.00K $0.00 $0.00 $0.00
% Of Pretax Income 21.26% 20.63% 21.27% 19.84% 20.68% 19.32% 22.73% 24.52% 27.14% 27.89% 21.74% 28.99% 30.47% 23.36% 30.23% 29.29% 24.94% 30.48% 35.14% 34.23% 34.13% 34.44% 35.2% 6.59% 0.0%
Net Earnings $11.84M $14.61M $15.47M $10.10M $10.97M $11.23M $5.820M $6.680M $6.130M $5.120M $4.140M $3.968M $3.324M $1.854M -$25.23M -$6.790M $3.960M $3.500M $3.090M $2.190M $1.800M $1.460M $1.100M $990.0K $820.0K $850.0K $250.0K -$230.0K -$560.0K
YoY Change -18.96% -5.54% 53.17% -7.93% -2.32% 92.96% -12.87% 8.97% 19.73% 23.67% 4.33% 19.37% 79.29% -107.35% 271.58% -271.46% 13.14% 13.27% 41.1% 21.67% 23.29% 32.73% 11.11% 20.73% -3.53% 240.0% -208.7% -58.93% 273.33%
Net Earnings / Revenue 1229.8% 1522.19% 387.23% 371.32% 542.8% 667.26% 17.25% 13.02% 6.74% -81.44%
Basic Earnings Per Share $1.56 $1.94 $2.06 $1.36 $0.79 $0.81 $0.36 -$7.95
Diluted Earnings Per Share $1.55 $1.920M $2.049M $1.350M $1.445M $1.453M $831.4K $983.8K $912.2K $774.6K $776.7K $0.79 $0.81 $0.36 -$7.95 -$2.122M $1.207M $1.104M $1.040M $1.090M $1.084M $895.7K $679.0K $611.1K $503.1K $669.3K $271.7K -$255.6K -$1.217M

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995
Cash & Short-Term Investments
YoY Change
Cash & Equivalents
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets
YoY Change
Property, Plant & Equipment $33.84M $33.98M $35.70M $37.50M $38.20M $35.00M $36.10M $29.80M $29.90M $28.50M $19.40M $17.30M $17.50M $18.00M $18.70M $19.40M $19.70M $21.00M $16.00M $14.30M $8.000M $6.800M $6.500M $6.100M $5.400M $3.700M $3.000M $2.500M $1.600M
YoY Change -0.42% -4.82% -4.8% -1.83% 9.14% -3.05% 21.14% -0.33% 4.91% 46.91% 12.14% -1.14% -2.78% -3.74% -3.61% -1.52% -6.19% 31.25% 11.89% 78.75% 17.65% 4.62% 6.56% 12.96% 45.95% 23.33% 20.0% 56.25%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $11.02M $11.66M $1.800M $100.0K $1.600M $2.300M $2.100M $4.300M $3.800M $4.100M $5.000M $3.400M
YoY Change -5.48% 547.61% 1700.0% -93.75% -30.43% 9.52% -51.16% 13.16% -7.32% -18.0% 47.06%
Total Long-Term Assets
YoY Change
Total Assets $1.828B $1.673B $1.585B $1.395B $1.170B $1.092B $1.051B $914.8M $862.7M $812.4M $633.3M $602.9M $593.9M $599.0M $605.8M $650.2M $565.6M $548.1M $467.5M $455.7M $215.0M $195.2M $156.6M $112.0M $94.90M $73.20M $51.00M $38.10M $19.40M
YoY Change
Accounts Payable
YoY Change
Accrued Expenses $3.426M $2.832M $3.000M $3.100M $3.300M
YoY Change 20.97% -5.6% -3.23% -6.06%
Deferred Revenue
YoY Change
Short-Term Debt $62.86M $90.74M $54.20M $40.90M $33.30M $28.00M $19.30M $19.50M $21.00M $17.40M $18.60M $15.90M $13.60M $12.80M $20.80M $28.30M $23.50M $19.60M $14.00M $7.700M $4.100M $7.500M $4.200M $3.100M $3.400M $2.800M $2.300M $1.200M $1.800M
YoY Change -30.72% 67.42% 32.52% 22.82% 18.93% 45.08% -1.03% -7.14% 20.69% -6.45% 16.98% 16.91% 6.25% -38.46% -26.5% 20.43% 19.9% 40.0% 81.82% 87.8% -45.33% 78.57% 35.48% -8.82% 21.43% 21.74% 91.67% -33.33%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $66.29M $2.832M $3.000M $3.100M $3.300M $28.00M $19.30M $19.50M $21.00M $17.40M $18.60M $15.90M $13.60M $12.80M $20.80M $28.30M $23.50M $19.60M $14.00M $7.700M $4.100M $7.500M $4.200M $3.100M $3.400M $2.800M $2.300M $1.200M $1.800M
YoY Change 2240.71% -5.6% -3.23% -6.06% -88.21% 45.08% -1.03% -7.14% 20.69% -6.45% 16.98% 16.91% 6.25% -38.46% -26.5% 20.43% 19.9% 40.0% 81.82% 87.8% -45.33% 78.57% 35.48% -8.82% 21.43% 21.74% 91.67% -33.33%
Long-Term Debt $14.96M $14.96M $15.00M $15.00M $15.00M $15.00M $15.00M $15.00M $15.00M $15.50M $15.50M $15.50M $17.90M $15.50M $15.50M $15.50M $15.50M $15.50M $15.50M $15.50M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 0.0% -0.24% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -3.23% 0.0% 0.0% -13.41% 15.48% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Other Long-Term Liabilities $14.38M $10.66M $10.10M $10.60M $10.10M $10.40M $8.300M $7.800M $6.800M $6.600M $6.100M $6.100M $6.000M $5.500M $5.200M $6.000M $5.900M $5.100M $3.100M $2.500M $1.200M $1.200M $1.200M $800.0K $400.0K $800.0K $400.0K $200.0K $100.0K
YoY Change 34.8% 5.58% -4.72% 4.95% -2.88% 25.3% 6.41% 14.71% 3.03% 8.2% 0.0% 1.67% 9.09% 5.77% -13.33% 1.69% 15.69% 64.52% 24.0% 108.33% 0.0% 0.0% 50.0% 100.0% -50.0% 100.0% 100.0% 100.0%
Total Long-Term Liabilities $29.34M $25.63M $25.10M $25.60M $25.10M $25.40M $23.30M $22.80M $21.80M $22.10M $21.60M $21.60M $23.90M $21.00M $20.70M $21.50M $21.40M $20.60M $18.60M $18.00M $1.200M $1.200M $1.200M $800.0K $400.0K $800.0K $400.0K $200.0K $100.0K
YoY Change 14.48% 2.1% -1.95% 1.99% -1.18% 9.01% 2.19% 4.59% -1.36% 2.31% 0.0% -9.62% 13.81% 1.45% -3.72% 0.47% 3.88% 10.75% 3.33% 1400.0% 0.0% 0.0% 50.0% 100.0% -50.0% 100.0% 100.0% 100.0%
Total Liabilities $1.697B $1.555B $1.444B $1.259B $1.050B $979.1M $945.1M $832.9M $783.7M $737.8M $580.6M $548.7M $546.0M $557.2M $564.4M $582.1M $501.6M $484.8M $416.7M $405.2M $195.5M $176.8M $139.8M $96.60M $80.80M $59.50M $44.90M $32.30M $13.20M
YoY Change 9.14% 7.7% 14.65% 19.89% 7.25% 3.6% 13.47% 6.28% 6.22% 27.08% 5.81% 0.49% -2.01% -1.28% -3.04% 16.05% 3.47% 16.34% 2.84% 107.26% 10.58% 26.47% 44.72% 19.55% 35.8% 32.52% 39.01% 144.7%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995
Basic Shares Outstanding 7.568M shares 7.529M shares 7.491M shares 7.446M shares 4.144M shares 3.287M shares 3.262M shares
Diluted Shares Outstanding 7.647M shares 7.608M shares 7.549M shares 7.482M shares 4.172M shares 3.287M shares 3.262M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $186.74 Million

About First Community Corp (South Carolina)

First Community Corp. is a bank holding company, which engages in the provision of commercial banking services through its subsidiary, First Community Bank. The company is headquartered in Lexington, South Carolina and currently employs 273 full-time employees. The firm offers a range of traditional banking products and services for professionals and small-to medium-sized businesses, including consumer and commercial, mortgage, brokerage and investment, and insurance services. The company also offers online banking to its customers. The firm is engaged in a commercial banking business with 22 full-service offices located in the Midlands of South Carolina, which includes Lexington County, Richland County, Newberry County and Kershaw County; the Upstate of South Carolina, which includes Greenville County, Anderson County and Pickens County; the Piedmont Region of South Carolina, which includes York County, South Carolina and the Central Savannah River Area, which includes Aiken County, South Carolina; and in Augusta, Georgia, which includes Richmond County and Columbia County.

Industry: State Commercial Banks Peers: Avidbank Holdings, Inc. Citizens Community Bancorp Inc First Financial Northwest Inc First Keystone Corp Landmark Bancorp Inc Old Point Financial Corp Ohio Valley Banc Corp PNC Financial Services Group Inc SALISBURY BANCORP, INC.