2019 Q4 Form 10-K Financial Statement
#000155278121000119 Filed on March 12, 2021
Income Statement
Concept | 2019 Q4 | 2019 | 2018 |
---|---|---|---|
Revenue | $2.021M | $1.683M | |
YoY Change | 20.08% | ||
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | |||
YoY Change | |||
% of Gross Profit | |||
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $720.0K | $2.120M | $2.080M |
YoY Change | 38.46% | 1.92% | 16.2% |
% of Gross Profit | |||
Operating Expenses | |||
YoY Change | |||
Operating Profit | |||
YoY Change | |||
Interest Expense | |||
YoY Change | |||
% of Operating Profit | |||
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | $3.420M | $13.83M | $13.92M |
YoY Change | 0.88% | -0.65% | 52.13% |
Income Tax | $730.0K | $2.860M | $2.690M |
% Of Pretax Income | 21.35% | 20.68% | 19.32% |
Net Earnings | $2.700M | $10.97M | $11.23M |
YoY Change | 0.37% | -2.32% | 92.96% |
Net Earnings / Revenue | 542.8% | 667.26% | |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | $361.9K | $1.445M | $1.453M |
COMMON SHARES | |||
Basic Shares Outstanding | |||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2019 Q4 | 2019 | 2018 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | |||
YoY Change | |||
Cash & Equivalents | $47.69M | ||
Short-Term Investments | |||
Other Short-Term Assets | |||
YoY Change | |||
Inventory | |||
Prepaid Expenses | |||
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | |||
YoY Change | |||
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $38.20M | $38.20M | $35.00M |
YoY Change | 9.14% | 9.14% | -3.05% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $600.0K | $1.600M | $2.300M |
YoY Change | -30.43% | 9.52% | |
Total Long-Term Assets | |||
YoY Change | |||
TOTAL ASSETS | |||
Total Short-Term Assets | |||
Total Long-Term Assets | |||
Total Assets | $1.170B | $1.170B | $1.092B |
YoY Change | 7.21% | 7.21% | 3.89% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | |||
YoY Change | |||
Accrued Expenses | $3.300M | $3.300M | |
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $33.30M | $33.30M | $28.00M |
YoY Change | 18.93% | 18.93% | 45.08% |
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $3.300M | $3.300M | $28.00M |
YoY Change | -88.21% | -88.21% | 45.08% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $15.00M | $15.00M | $15.00M |
YoY Change | 0.0% | 0.0% | 0.0% |
Other Long-Term Liabilities | $10.10M | $10.10M | $10.40M |
YoY Change | -2.88% | -2.88% | 25.3% |
Total Long-Term Liabilities | $25.10M | $25.10M | $25.40M |
YoY Change | -1.18% | -1.18% | 9.01% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $3.300M | $3.300M | $28.00M |
Total Long-Term Liabilities | $25.10M | $25.10M | $25.40M |
Total Liabilities | $1.050B | $1.050B | $979.1M |
YoY Change | 7.25% | 7.25% | 3.6% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | |||
YoY Change | |||
Common Stock | |||
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $120.2M | $120.2M | $112.5M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $1.170B | $1.170B | $1.092B |
YoY Change | 7.21% | 7.21% | 3.89% |
Cashflow Statement
Concept | 2019 Q4 | 2019 | 2018 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $2.700M | $10.97M | $11.23M |
YoY Change | 0.37% | -2.32% | 92.96% |
Depreciation, Depletion And Amortization | $720.0K | $2.120M | $2.080M |
YoY Change | 38.46% | 1.92% | 16.2% |
Cash From Operating Activities | $1.930M | $4.750M | $19.97M |
YoY Change | -74.2% | -76.21% | 8.83% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$400.0K | -$2.790M | -$1.470M |
YoY Change | -59.18% | 89.8% | -52.12% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$25.02M | -$46.41M | -$46.35M |
YoY Change | 369.42% | 0.13% | -484.01% |
Cash From Investing Activities | -$25.42M | -$49.20M | -$47.81M |
YoY Change | 304.13% | 2.91% | -631.22% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $0.00 | $0.00 | |
YoY Change | -100.0% | ||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 37.93M | 59.87M | 29.52M |
YoY Change | -747.27% | 102.81% | -257.36% |
NET CHANGE | |||
Cash From Operating Activities | 1.930M | 4.750M | 19.97M |
Cash From Investing Activities | -25.42M | -49.20M | -47.81M |
Cash From Financing Activities | 37.93M | 59.87M | 29.52M |
Net Change In Cash | 14.44M | 15.42M | 1.680M |
YoY Change | -409.21% | 817.86% | -80.44% |
FREE CASH FLOW | |||
Cash From Operating Activities | $1.930M | $4.750M | $19.97M |
Capital Expenditures | -$400.0K | -$2.790M | -$1.470M |
Free Cash Flow | $2.330M | $7.540M | $21.44M |
YoY Change | -72.46% | -64.83% | 0.09% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2020 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
USD | |
CY2020 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
USD | |
CY2019 | fcco |
Writedowns Of Other Real Estate Owned
WritedownsOfOtherRealEstateOwned
|
USD | |
CY2018 | fcco |
Writedowns Of Other Real Estate Owned
WritedownsOfOtherRealEstateOwned
|
USD | |
CY2019Q4 | us-gaap |
Assets
Assets
|
1170279000 | USD |
CY2020Q4 | us-gaap |
Advances From Federal Home Loan Banks
AdvancesFromFederalHomeLoanBanks
|
USD | |
CY2020 | fcco |
Writedown On Premises Held For Sale
WritedownOnPremisesHeldForSale
|
USD | |
CY2018 | fcco |
Writedown On Premises Held For Sale
WritedownOnPremisesHeldForSale
|
USD | |
CY2019 | us-gaap |
Bank Owned Life Insurance Income
BankOwnedLifeInsuranceIncome
|
USD | |
CY2018 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
USD | |
CY2018 | fcco |
Exercise Of Stock Warrants
ExerciseOfStockWarrants
|
USD | |
CY2019 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
USD | |
CY2019 | fcco |
Exercise Of Stock Warrants
ExerciseOfStockWarrants
|
USD | |
CY2020 | us-gaap |
Property Plant And Equipment Transfers And Changes
PropertyPlantAndEquipmentTransfersAndChanges
|
USD | |
CY2018 | us-gaap |
Property Plant And Equipment Transfers And Changes
PropertyPlantAndEquipmentTransfersAndChanges
|
USD | |
CY2020 | fcco |
Write Down Of Fixed Assets
WriteDownOfFixedAssets
|
USD | |
CY2019 | fcco |
Write Down Of Fixed Assets
WriteDownOfFixedAssets
|
USD | |
CY2020 | us-gaap |
Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
|
USD | |
CY2019 | us-gaap |
Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
|
USD | |
CY2020 | us-gaap |
Proceeds From Sale Of Held To Maturity Securities
ProceedsFromSaleOfHeldToMaturitySecurities
|
USD | |
CY2019 | us-gaap |
Proceeds From Sale Of Held To Maturity Securities
ProceedsFromSaleOfHeldToMaturitySecurities
|
USD | |
CY2019 | us-gaap |
Proceeds From Sale Of Other Investments
ProceedsFromSaleOfOtherInvestments
|
USD | |
CY2019Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
USD | |
CY2020 | us-gaap |
Proceeds From Sale Of Other Investments
ProceedsFromSaleOfOtherInvestments
|
USD | |
CY2018 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
USD | |
CY2018 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
USD | |
CY2018 | fcco |
Recognition Of Operating Lease Liability
RecognitionOfOperatingLeaseLiability
|
USD | |
CY2018 | us-gaap |
Debt Securities Held To Maturity Transfer Amount
DebtSecuritiesHeldToMaturityTransferAmount
|
USD | |
CY2020 | fcco |
Purchase Of Bank Owned Life Insurance
PurchaseOfBankOwnedLifeInsurance
|
USD | |
CY2018 | fcco |
Purchase Of Bank Owned Life Insurance
PurchaseOfBankOwnedLifeInsurance
|
USD | |
CY2020 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
USD | |
CY2019 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
USD | |
CY2018 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
USD | |
CY2019 | us-gaap |
Transfer To Other Real Estate
TransferToOtherRealEstate
|
USD | |
CY2020 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
USD | |
CY2020 | fcco |
Recognition Of Operating Lease Liability
RecognitionOfOperatingLeaseLiability
|
USD | |
CY2020 | us-gaap |
Debt Securities Held To Maturity Transfer Amount
DebtSecuritiesHeldToMaturityTransferAmount
|
USD | |
CY2020 | us-gaap |
Certain Loans Acquired In Transfer Accounted For As Debt Securities Accretable Yield Additions
CertainLoansAcquiredInTransferAccountedForAsDebtSecuritiesAccretableYieldAdditions
|
USD | |
CY2019 | us-gaap |
Certain Loans Acquired In Transfer Accounted For As Debt Securities Accretable Yield Additions
CertainLoansAcquiredInTransferAccountedForAsDebtSecuritiesAccretableYieldAdditions
|
USD | |
CY2018 | us-gaap |
Certain Loans Acquired In Transfer Accounted For As Debt Securities Accretable Yield Additions
CertainLoansAcquiredInTransferAccountedForAsDebtSecuritiesAccretableYieldAdditions
|
USD | |
CY2020 | us-gaap |
Certain Loans Acquired In Transfer Accounted For As Debt Securities Accretable Yield Reclassifications From Nonaccretable Difference
CertainLoansAcquiredInTransferAccountedForAsDebtSecuritiesAccretableYieldReclassificationsFromNonaccretableDifference
|
USD | |
CY2019 | us-gaap |
Certain Loans Acquired In Transfer Accounted For As Debt Securities Accretable Yield Reclassifications From Nonaccretable Difference
CertainLoansAcquiredInTransferAccountedForAsDebtSecuritiesAccretableYieldReclassificationsFromNonaccretableDifference
|
USD | |
CY2020 | fcco |
Certain Loans Acquired In Transfer Accounted For As Available For Sale Debt Securities Accretable Yield Other Changes
CertainLoansAcquiredInTransferAccountedForAsAvailableForSaleDebtSecuritiesAccretableYieldOtherChanges
|
USD | |
CY2019 | fcco |
Certain Loans Acquired In Transfer Accounted For As Available For Sale Debt Securities Accretable Yield Other Changes
CertainLoansAcquiredInTransferAccountedForAsAvailableForSaleDebtSecuritiesAccretableYieldOtherChanges
|
USD | |
CY2019 | us-gaap |
Other Real Estate Additions
OtherRealEstateAdditions
|
USD | |
CY2019 | us-gaap |
Other Real Estate Disposals
OtherRealEstateDisposals
|
USD | |
CY2020Q4 | us-gaap |
Federal Home Loan Bank Advances Maturities Summary Due From Two To Three Years Of Balance Sheet Date
FederalHomeLoanBankAdvancesMaturitiesSummaryDueFromTwoToThreeYearsOfBalanceSheetDate
|
USD | |
CY2020Q4 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P15Y284DT16H48M | |
CY2019 | us-gaap |
Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
|
USD | |
CY2018 | us-gaap |
Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
|
USD | |
CY2019 | fcco |
Income Tax Reconciliation Merger Expenses
IncomeTaxReconciliationMergerExpenses
|
USD | |
CY2018 | fcco |
Income Tax Reconciliation Merger Expenses
IncomeTaxReconciliationMergerExpenses
|
USD | |
CY2019Q4 | fcco |
Deferred Tax Assets Assets Acquired
DeferredTaxAssetsAssetsAcquired
|
USD | |
CY2020 | fcco |
Writedown On Premises Held For Sale
WritedownOnPremisesHeldForSale
|
USD | |
CY2020 | fcco |
Loss On Limited Partnership Interest
LossOnLimitedPartnershipInterest
|
USD | |
CY2020 | us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
shares | |
CY2020Q4 | us-gaap |
Debt And Equity Securities Gain Loss
DebtAndEquitySecuritiesGainLoss
|
USD | |
CY2020Q2 | us-gaap |
Debt And Equity Securities Gain Loss
DebtAndEquitySecuritiesGainLoss
|
USD | |
CY2020Q1 | us-gaap |
Debt And Equity Securities Gain Loss
DebtAndEquitySecuritiesGainLoss
|
USD | |
CY2019Q4 | us-gaap |
Provision For Loan And Lease Losses
ProvisionForLoanAndLeaseLosses
|
USD | |
CY2019Q3 | us-gaap |
Debt And Equity Securities Gain Loss
DebtAndEquitySecuritiesGainLoss
|
USD | |
CY2018Q3 | us-gaap |
Debt And Equity Securities Gain Loss
DebtAndEquitySecuritiesGainLoss
|
USD | |
CY2020 | us-gaap |
Fees And Commissions Mortgage Banking And Servicing
FeesAndCommissionsMortgageBankingAndServicing
|
5557000 | USD |
CY2019 | us-gaap |
Fees And Commissions Mortgage Banking And Servicing
FeesAndCommissionsMortgageBankingAndServicing
|
4555000 | USD |
CY2020 | us-gaap |
Investment Banking Revenue
InvestmentBankingRevenue
|
2720000 | USD |
CY2019 | us-gaap |
Investment Banking Revenue
InvestmentBankingRevenue
|
2021000 | USD |
CY2020 | us-gaap |
Debt And Equity Securities Gain Loss
DebtAndEquitySecuritiesGainLoss
|
99000 | USD |
CY2019 | us-gaap |
Debt And Equity Securities Gain Loss
DebtAndEquitySecuritiesGainLoss
|
136000 | USD |
CY2019 | fcco |
Writedown On Premises Held For Sale
WritedownOnPremisesHeldForSale
|
282000 | USD |
CY2020 | us-gaap |
Noninterest Income Other Operating Income
NoninterestIncomeOtherOperatingIncome
|
3814000 | USD |
CY2019 | us-gaap |
Noninterest Income Other Operating Income
NoninterestIncomeOtherOperatingIncome
|
3660000 | USD |