|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$187.9M
49.12%
YoY
|
-$126.0M
17.14%
YoY
|
-$107.6M
-24.63%
YoY
|
-$142.7M
41.23%
YoY
|
-$101.1M
13.41%
YoY
|
| Depreciation, Depletion And Amortization |
$40.40M
11.62%
YoY
|
$36.19M
42.63%
YoY
|
$25.38M
19.28%
YoY
|
$21.27M
7.06%
YoY
|
$19.87M
2.55%
YoY
|
| Cash From Operating Activities |
-$125.3M
-18.06%
YoY
|
-$152.9M
9.02%
YoY
|
-$140.3M
25.04%
YoY
|
-$112.2M
59.24%
YoY
|
-$70.44M
91.51%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$22.54M
-62.15%
YoY
|
$59.55M
-84.79%
YoY
|
$391.5M
-939.11%
YoY
|
-$46.65M
-36.3%
YoY
|
-$73.23M
125.18%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$111.4M
-22559.88%
YoY
|
-$496.0K
-100.25%
YoY
|
$199.1M
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$88.86M
-247.98%
YoY
|
-$60.05M
-68.78%
YoY
|
-$192.4M
312.35%
YoY
|
-$46.65M
-36.3%
YoY
|
-$73.23M
125.18%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$14.44M
23.43%
YoY
|
$11.70M
-75.54%
YoY
|
$47.83M
401.15%
YoY
|
$9.544M
-90.32%
YoY
|
$98.64M
227.53%
YoY
|
| Cash From Financing Activities |
$169.3M
38.57%
YoY
|
$122.2M
-19.14%
YoY
|
$151.1M
-16.34%
YoY
|
$180.6M
-56.16%
YoY
|
$411.9M
85.82%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$125.3M
-18.06%
YoY
|
-$152.9M
9.02%
YoY
|
-$140.3M
25.04%
YoY
|
-$112.2M
59.24%
YoY
|
-$70.44M
91.51%
YoY
|
| Cash From Investing Activities |
$88.86M
-247.98%
YoY
|
-$60.05M
-68.78%
YoY
|
-$192.4M
312.35%
YoY
|
-$46.65M
-36.3%
YoY
|
-$73.23M
125.18%
YoY
|
| Cash From Financing Activities |
$169.3M
38.57%
YoY
|
$122.2M
-19.14%
YoY
|
$151.1M
-16.34%
YoY
|
$180.6M
-56.16%
YoY
|
$411.9M
85.82%
YoY
|
| Net Change In Cash |
$132.9M
-246.55%
YoY
|
-$90.69M
-50.02%
YoY
|
-$181.5M
-971.1%
YoY
|
$20.83M
-92.23%
YoY
|
$268.2M
76.1%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$125.3M
-18.06%
YoY
|
-$152.9M
9.02%
YoY
|
-$140.3M
25.04%
YoY
|
-$112.2M
59.24%
YoY
|
-$70.44M
91.51%
YoY
|
| Capital Expenditures |
$22.54M
-62.15%
YoY
|
$59.55M
-84.79%
YoY
|
$391.5M
-939.11%
YoY
|
-$46.65M
-36.3%
YoY
|
-$73.23M
125.18%
YoY
|
| Free Cash Flow |
-$147.8M
-30.42%
YoY
|
-$212.5M
-60.04%
YoY
|
-$531.7M
711.57%
YoY
|
-$65.52M
-2446.56%
YoY
|
$2.792M
-165.52%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$22.86M
-19.3%
YoY
|
-$30.67M
-27.35%
YoY
|
-$91.66M
180.64%
YoY
|
-$38.05M
18.39%
YoY
|
-$28.33M
37.55%
YoY
|
-$42.22M
35.46%
YoY
|
-$32.66M
34.52%
YoY
|
-$32.14M
-6.31%
YoY
|
-$20.59M
10.58%
YoY
|
-$31.16M
-26.62%
YoY
|
-$24.28M
-17.46%
YoY
|
-$34.30M
13.52%
YoY
|
-$18.62M
-54.16%
YoY
|
-$42.47M
75.62%
YoY
|
-$29.41M
145.18%
YoY
|
-$30.22M
59.73%
YoY
|
-$40.62M
-11.61%
YoY
|
-$24.18M
28.24%
YoY
|
-$12.00M
-21.75%
YoY
|
-$18.92M
28.09%
YoY
|
| Depreciation, Depletion And Amortization |
$10.52M
5.75%
YoY
|
$9.818M
11.52%
YoY
|
$9.746M
5.5%
YoY
|
$10.89M
14.01%
YoY
|
$9.946M
15.66%
YoY
|
$8.804M
31.11%
YoY
|
$9.238M
39.48%
YoY
|
$9.552M
44.05%
YoY
|
$8.599M
59.09%
YoY
|
$6.715M
36.9%
YoY
|
$6.623M
25.77%
YoY
|
$6.631M
24.36%
YoY
|
$5.405M
-6.34%
YoY
|
$4.905M
-0.93%
YoY
|
$5.266M
16.79%
YoY
|
$5.332M
10.81%
YoY
|
$5.771M
2.98%
YoY
|
$4.951M
-10.79%
YoY
|
$4.509M
-4.67%
YoY
|
$4.812M
7.65%
YoY
|
| Cash From Operating Activities |
-$33.94M
-25.76%
YoY
|
-$22.86M
-491.17%
YoY
|
-$26.83M
-57.65%
YoY
|
-$29.89M
-19.5%
YoY
|
-$45.71M
-21.55%
YoY
|
$5.845M
-136.92%
YoY
|
-$63.36M
77.22%
YoY
|
-$37.12M
5.19%
YoY
|
-$58.27M
9.16%
YoY
|
-$15.83M
-34.26%
YoY
|
-$35.75M
52.91%
YoY
|
-$35.29M
108.18%
YoY
|
-$53.38M
11.77%
YoY
|
-$24.08M
144.38%
YoY
|
-$23.38M
20.38%
YoY
|
-$16.95M
56.36%
YoY
|
-$47.75M
57.52%
YoY
|
-$9.853M
-19.24%
YoY
|
-$19.42M
96.99%
YoY
|
-$10.84M
32.06%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.981M
-59.55%
YoY
|
$1.109M
-89.55%
YoY
|
$8.868M
-47.75%
YoY
|
$5.193M
-62.61%
YoY
|
$7.370M
-59.25%
YoY
|
$10.61M
-96.77%
YoY
|
$16.97M
-36.77%
YoY
|
$13.89M
-48.2%
YoY
|
$18.09M
83.7%
YoY
|
$328.0M
-4675.4%
YoY
|
$26.84M
-358.18%
YoY
|
$26.81M
-301.25%
YoY
|
$9.845M
-162.44%
YoY
|
-$7.168M
-75.3%
YoY
|
-$10.39M
-52.83%
YoY
|
-$13.32M
-24.23%
YoY
|
-$15.77M
243.49%
YoY
|
-$29.02M
251.36%
YoY
|
-$22.04M
121.24%
YoY
|
-$17.58M
193.03%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$60.93M
139.89%
YoY
|
$50.46M
-150.26%
YoY
|
$15.00K
-99.99%
YoY
|
-$30.46M
-111.11%
YoY
|
$25.40M
-29978.82%
YoY
|
-$100.4M
-159477.78%
YoY
|
$105.0M
-240.01%
YoY
|
$274.1M
N/A
|
-$85.00K
N/A
|
$63.00K
N/A
|
-$74.98M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$2.981M
-59.47%
YoY
|
-$1.109M
-97.3%
YoY
|
$52.06M
517.81%
YoY
|
$45.27M
-139.61%
YoY
|
-$7.355M
-108.46%
YoY
|
-$41.07M
-23.77%
YoY
|
$8.426M
-131.3%
YoY
|
-$114.3M
327.31%
YoY
|
$86.89M
-202.44%
YoY
|
-$53.88M
651.6%
YoY
|
-$26.92M
159.0%
YoY
|
-$26.75M
100.78%
YoY
|
-$84.82M
438.01%
YoY
|
-$7.168M
-75.3%
YoY
|
-$10.39M
-52.83%
YoY
|
-$13.32M
-24.23%
YoY
|
-$15.77M
243.41%
YoY
|
-$29.02M
251.36%
YoY
|
-$22.04M
121.24%
YoY
|
-$17.58M
193.03%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$68.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$4.870M
60.36%
YoY
|
N/A
|
N/A
|
N/A
|
$3.037M
17.03%
YoY
|
N/A
|
N/A
|
N/A
|
$2.595M
13.27%
YoY
|
N/A
|
N/A
|
N/A
|
$2.291M
-9.45%
YoY
|
N/A
|
N/A
|
N/A
|
$2.530M
-96.93%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$74.80M
1446.73%
YoY
|
$128.7M
396.76%
YoY
|
$32.68M
-46.5%
YoY
|
$3.025M
-79.27%
YoY
|
$4.836M
-76.48%
YoY
|
$25.91M
-21.25%
YoY
|
$61.08M
-50.01%
YoY
|
$14.59M
-2944.44%
YoY
|
$20.56M
-685.37%
YoY
|
$32.91M
-1.06%
YoY
|
$122.2M
410.22%
YoY
|
-$513.0K
-100.45%
YoY
|
-$3.513M
-139.78%
YoY
|
$33.26M
547.21%
YoY
|
$23.95M
-93.43%
YoY
|
$114.5M
-1254.22%
YoY
|
$8.830M
-83.15%
YoY
|
$5.139M
-95.11%
YoY
|
$364.3M
576.89%
YoY
|
-$9.924M
-172.12%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$33.94M
-25.76%
YoY
|
-$22.86M
-491.17%
YoY
|
-$26.83M
-57.65%
YoY
|
-$29.89M
-19.5%
YoY
|
-$45.71M
-21.55%
YoY
|
$5.845M
-136.92%
YoY
|
-$63.36M
77.22%
YoY
|
-$37.12M
5.19%
YoY
|
-$58.27M
9.16%
YoY
|
-$15.83M
-34.26%
YoY
|
-$35.75M
52.91%
YoY
|
-$35.29M
108.18%
YoY
|
-$53.38M
11.77%
YoY
|
-$24.08M
144.38%
YoY
|
-$23.38M
20.38%
YoY
|
-$16.95M
56.36%
YoY
|
-$47.75M
57.52%
YoY
|
-$9.853M
-19.24%
YoY
|
-$19.42M
96.99%
YoY
|
-$10.84M
32.06%
YoY
|
| Cash From Investing Activities |
-$2.981M
-59.47%
YoY
|
-$1.109M
-97.3%
YoY
|
$52.06M
517.81%
YoY
|
$45.27M
-139.61%
YoY
|
-$7.355M
-108.46%
YoY
|
-$41.07M
-23.77%
YoY
|
$8.426M
-131.3%
YoY
|
-$114.3M
327.31%
YoY
|
$86.89M
-202.44%
YoY
|
-$53.88M
651.6%
YoY
|
-$26.92M
159.0%
YoY
|
-$26.75M
100.78%
YoY
|
-$84.82M
438.01%
YoY
|
-$7.168M
-75.3%
YoY
|
-$10.39M
-52.83%
YoY
|
-$13.32M
-24.23%
YoY
|
-$15.77M
243.41%
YoY
|
-$29.02M
251.36%
YoY
|
-$22.04M
121.24%
YoY
|
-$17.58M
193.03%
YoY
|
| Cash From Financing Activities |
$74.80M
1446.73%
YoY
|
$128.7M
396.76%
YoY
|
$32.68M
-46.5%
YoY
|
$3.025M
-79.27%
YoY
|
$4.836M
-76.48%
YoY
|
$25.91M
-21.25%
YoY
|
$61.08M
-50.01%
YoY
|
$14.59M
-2944.44%
YoY
|
$20.56M
-685.37%
YoY
|
$32.91M
-1.06%
YoY
|
$122.2M
410.22%
YoY
|
-$513.0K
-100.45%
YoY
|
-$3.513M
-139.78%
YoY
|
$33.26M
547.21%
YoY
|
$23.95M
-93.43%
YoY
|
$114.5M
-1254.22%
YoY
|
$8.830M
-83.15%
YoY
|
$5.139M
-95.11%
YoY
|
$364.3M
576.89%
YoY
|
-$9.924M
-172.12%
YoY
|
| Net Change In Cash |
$37.81M
-178.02%
YoY
|
$104.8M
-1224.79%
YoY
|
$57.90M
841.94%
YoY
|
$18.41M
-113.45%
YoY
|
-$48.46M
-198.52%
YoY
|
-$9.313M
-74.69%
YoY
|
$6.147M
-89.67%
YoY
|
-$136.8M
118.74%
YoY
|
$49.19M
-134.82%
YoY
|
-$36.80M
-1928.02%
YoY
|
$59.51M
-705.54%
YoY
|
-$62.55M
-174.23%
YoY
|
-$141.3M
157.87%
YoY
|
$2.013M
-105.97%
YoY
|
-$9.828M
-103.04%
YoY
|
$84.27M
-319.75%
YoY
|
-$54.78M
-412.28%
YoY
|
-$33.74M
-139.86%
YoY
|
$322.8M
849.54%
YoY
|
-$38.35M
8421.78%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$33.94M
-25.76%
YoY
|
-$22.86M
-491.17%
YoY
|
-$26.83M
-57.65%
YoY
|
-$29.89M
-19.5%
YoY
|
-$45.71M
-21.55%
YoY
|
$5.845M
-136.92%
YoY
|
-$63.36M
77.22%
YoY
|
-$37.12M
5.19%
YoY
|
-$58.27M
9.16%
YoY
|
-$15.83M
-34.26%
YoY
|
-$35.75M
52.91%
YoY
|
-$35.29M
108.18%
YoY
|
-$53.38M
11.77%
YoY
|
-$24.08M
144.38%
YoY
|
-$23.38M
20.38%
YoY
|
-$16.95M
56.36%
YoY
|
-$47.75M
57.52%
YoY
|
-$9.853M
-19.24%
YoY
|
-$19.42M
96.99%
YoY
|
-$10.84M
32.06%
YoY
|
| Capital Expenditures |
$2.981M
-59.55%
YoY
|
$1.109M
-89.55%
YoY
|
$8.868M
-47.75%
YoY
|
$5.193M
-62.61%
YoY
|
$7.370M
-59.25%
YoY
|
$10.61M
-96.77%
YoY
|
$16.97M
-36.77%
YoY
|
$13.89M
-48.2%
YoY
|
$18.09M
83.7%
YoY
|
$328.0M
-4675.4%
YoY
|
$26.84M
-358.18%
YoY
|
$26.81M
-301.25%
YoY
|
$9.845M
-162.44%
YoY
|
-$7.168M
-75.3%
YoY
|
-$10.39M
-52.83%
YoY
|
-$13.32M
-24.23%
YoY
|
-$15.77M
243.49%
YoY
|
-$29.02M
251.36%
YoY
|
-$22.04M
121.24%
YoY
|
-$17.58M
193.03%
YoY
|
| Free Cash Flow |
-$36.92M
-30.45%
YoY
|
-$23.97M
403.32%
YoY
|
-$35.70M
-55.56%
YoY
|
-$35.08M
-31.24%
YoY
|
-$53.08M
-30.48%
YoY
|
-$4.763M
-98.61%
YoY
|
-$80.33M
28.35%
YoY
|
-$51.01M
-17.86%
YoY
|
-$76.35M
20.77%
YoY
|
-$343.8M
1932.97%
YoY
|
-$62.59M
381.98%
YoY
|
-$62.10M
1610.38%
YoY
|
-$63.22M
97.64%
YoY
|
-$16.91M
-188.22%
YoY
|
-$12.99M
-596.98%
YoY
|
-$3.631M
-153.87%
YoY
|
-$31.99M
24.34%
YoY
|
$19.17M
-586.52%
YoY
|
$2.613M
2513.0%
YoY
|
$6.740M
-404.98%
YoY
|
Loading...