Financial Snapshot

Revenue
$62.81M
TTM
Gross Margin
-42.66%
TTM
Net Earnings
-$85.39M
TTM
Current Assets
Q4 2024
Current Liabilities
Q4 2024
Current Ratio
601.4%
Q4 2024
Total Assets
Q4 2024
Total Liabilities
Q4 2024
Book Value
$727.5M
Q4 2024
Cash
Q4 2024
P/E
-2.532
Nov 29, 2024 EST
Free Cash Flow
-$207.7M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Revenue $112.1M $123.4M $130.5M $69.59M $70.87M $60.75M $89.44M $95.67M $108.3M $163.1M $180.3M $187.7M $120.6M $122.6M $69.78M $88.00M $100.7M $48.20M $33.30M $30.40M $31.40M $33.80M $41.20M $26.20M $20.70M $20.00M $24.30M $24.80M $29.40M $34.00M $30.10M $22.20M $17.00M $11.90M
YoY Change -9.13% -5.43% 87.52% -1.81% 16.66% -32.07% -6.51% -11.63% -33.62% -9.55% -3.92% 55.6% -1.6% 75.66% -20.71% -12.61% 108.92% 44.74% 9.54% -3.18% -7.1% -17.96% 57.25% 26.57% 3.5% -17.7% -2.02% -15.65% -13.53% 12.96% 35.59% 30.59% 42.86%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Revenue $112.1M $123.4M $130.5M $69.59M $70.87M $60.75M $89.44M $95.67M $108.3M $163.1M $180.3M $187.7M $120.6M $122.6M $69.78M $88.00M $100.7M $48.20M $33.30M $30.40M $31.40M $33.80M $41.20M $26.20M $20.70M $20.00M $24.30M $24.80M $29.40M $34.00M $30.10M $22.20M $17.00M $11.90M
Cost Of Revenue $148.1M $133.9M $160.1M $85.22M $78.60M $82.02M $86.34M $92.93M $108.6M $150.3M $166.6M $180.5M $120.2M $135.2M $88.43M $118.0M $150.1M $75.30M $71.90M $65.30M $67.30M $86.20M $77.80M $33.70M $16.10M $12.40M $0.00 $15.60M $20.90M $26.30M $22.10M $14.30M $10.40M $7.100M
Gross Profit -$35.92M -$10.54M -$29.58M -$15.64M -$7.725M -$21.27M $3.093M $2.734M -$357.0K $12.78M $13.73M $7.122M $445.0K -$12.61M -$18.65M -$30.00M -$49.40M -$27.00M -$38.60M -$34.90M -$35.90M -$52.40M -$36.60M -$7.500M $4.600M $7.500M $24.30M $9.200M $8.600M $7.700M $8.000M $7.900M $6.600M $4.800M
Gross Profit Margin -32.03% -8.54% -22.67% -22.47% -10.9% -35.01% 3.46% 2.86% -0.33% 7.83% 7.61% 3.8% 0.37% -10.29% -26.73% -34.09% -49.06% -56.02% -115.92% -114.8% -114.33% -155.03% -88.83% -28.63% 22.22% 37.5% 100.0% 37.1% 29.25% 22.65% 26.58% 35.59% 38.82% 40.34%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Selling, General & Admin $64.60M $64.53M $79.62M $37.95M $26.64M $31.87M $24.91M $25.92M $25.15M $24.23M $22.80M $21.22M $18.22M $16.30M $17.15M $17.20M $20.00M $18.60M $17.80M $14.20M $14.90M $12.60M $10.50M $9.000M $7.900M $6.600M $7.000M $6.100M $4.900M $4.500M $4.700M $4.700M $3.800M $3.800M
YoY Change 0.12% -18.96% 109.81% 42.43% -16.41% 27.97% -3.89% 3.05% 3.81% 6.27% 7.44% 16.45% 11.79% -4.96% -0.29% -14.0% 7.53% 4.49% 25.35% -4.7% 18.25% 20.0% 16.67% 13.92% 19.7% -5.71% 14.75% 24.49% 8.89% -4.26% 0.0% 23.68% 0.0%
% of Gross Profit 805.3% 947.92% 189.62% 166.09% 297.92% 4094.38% 171.74% 88.0% 28.81% 66.3% 56.98% 58.44% 58.75% 59.49% 57.58% 79.17%
Research & Development $55.40M $61.02M $34.53M $11.32M $4.797M $13.79M $22.82M $20.40M $20.85M $17.44M $18.24M $15.72M $14.35M $16.77M $18.56M $19.20M $23.50M $27.50M $24.70M $21.80M $26.70M $8.500M $6.800M $3.100M $1.900M $1.800M $16.80M $1.300M $1.300M $900.0K $1.300M $1.100M $1.500M $700.0K
YoY Change -9.21% 76.72% 205.16% 135.88% -65.2% -39.58% 11.86% -2.15% 19.52% -4.38% 16.05% 9.5% -14.4% -9.66% -3.32% -18.3% -14.55% 11.34% 13.3% -18.35% 214.12% 25.0% 119.35% 63.16% 5.56% -89.29% 1192.31% 0.0% 44.44% -30.77% 18.18% -26.67% 114.29%
% of Gross Profit 737.7% 746.09% 136.52% 132.89% 220.68% 3225.62% 41.3% 24.0% 69.14% 14.13% 15.12% 11.69% 16.25% 13.92% 22.73% 14.58%
Depreciation & Amortization $36.19M $25.38M $21.27M $19.87M $19.38M $12.35M $8.648M $4.400M $4.300M $4.100M $4.384M $4.097M $5.192M $6.431M $7.438M $8.590M $8.800M $9.190M $9.560M $8.120M $7.920M $5.850M $3.420M $2.030M $1.880M $1.770M $1.940M $2.160M $2.160M $2.150M $1.990M $1.860M $1.210M $500.0K
YoY Change 42.63% 19.28% 7.06% 2.55% 56.86% 42.84% 96.55% 2.33% 4.88% -6.48% 7.01% -21.09% -19.27% -13.54% -13.41% -2.39% -4.24% -3.87% 17.73% 2.53% 35.38% 71.05% 68.47% 7.98% 6.21% -8.76% -10.19% 0.0% 0.47% 8.04% 6.99% 53.72% 142.0%
% of Gross Profit 279.6% 160.94% 32.09% 31.94% 57.53% 1166.74% 40.87% 23.6% 7.98% 23.48% 25.12% 27.92% 24.88% 23.54% 18.33% 10.42%
Operating Expenses $122.6M $125.5M $114.1M $49.26M $31.44M $45.66M $47.73M $47.67M $46.00M $41.67M $41.04M $36.94M $32.57M $33.07M $35.71M $36.40M $43.40M $46.10M $42.40M $35.90M $41.50M $21.20M $17.30M $13.80M $11.30M $9.800M $25.40M $9.200M $8.000M $7.200M $7.700M $7.400M $6.500M $4.900M
YoY Change -2.37% 9.99% 131.71% 56.68% -31.14% -4.33% 0.12% 3.64% 10.39% 1.54% 11.11% 13.39% -1.49% -7.41% -1.89% -16.13% -5.86% 8.73% 18.11% -13.49% 95.75% 22.54% 25.36% 22.12% 15.31% -61.42% 176.09% 15.0% 11.11% -6.49% 4.05% 13.85% 32.65%
Operating Profit -$158.5M -$136.1M -$143.7M -$64.90M -$39.17M -$66.93M -$44.63M -$44.94M -$46.35M -$28.89M -$27.31M -$29.81M -$32.13M -$45.68M -$54.37M -$66.40M -$92.80M -$73.10M -$81.00M -$70.80M -$77.40M -$73.60M -$53.90M -$21.30M -$6.700M -$2.300M -$1.100M $0.00 $600.0K $500.0K $300.0K $500.0K $100.0K -$100.0K
YoY Change 16.46% -5.32% 121.45% 65.71% -41.48% 49.96% -0.67% -3.06% 60.44% 5.79% -8.39% -7.21% -29.66% -15.98% -18.13% -28.45% 26.95% -9.75% 14.41% -8.53% 5.16% 36.55% 153.05% 217.91% 191.3% 109.09% 59055800319999900.0% -100.0% 20.0% 66.67% -40.0% 400.0% -200.0%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Interest Expense $9.690M $7.247M $6.394M $7.363M $15.29M $10.62M $9.055M $9.171M $4.958M $2.960M $3.561M $3.973M $2.304M $2.578M -$127.0K -$2.300M -$600.0K $4.400M $4.900M $3.900M $2.300M $5.900M $4.700M $5.600M $2.000M $0.00 $0.00 $0.00 -$100.0K -$100.0K $100.0K $0.00 $0.00 $200.0K
YoY Change 33.71% 13.34% -13.16% -51.86% 43.97% 17.32% -1.26% 84.97% 67.5% -16.88% -10.37% 72.44% -10.63% -2129.92% -94.48% 283.33% -113.64% -10.2% 25.64% 69.57% -61.02% 25.53% -16.07% 180.0% -100.0% 0.0% -200.0% -100.0%
% of Operating Profit -16.67% -20.0% 33.33% 0.0% 0.0%
Other Income/Expense, Net -$2.295M $4.724M $3.705M -$694.0K $684.0K $93.00K $3.338M $247.0K $622.0K $2.442M -$7.523M -$1.208M $1.244M $1.047M $1.300M $0.00 $0.00 $0.00 $100.0K $0.00 $300.0K $300.0K $300.0K $300.0K $1.500M $700.0K $700.0K $400.0K $400.0K
YoY Change -148.58% 27.5% -633.86% -201.46% 635.48% -97.21% 1251.42% -60.29% -74.53% -132.46% 522.76% -197.11% 18.82% -19.46% -100.0% -100.0% 0.0% 0.0% 0.0% -80.0% 114.29% 0.0% 75.0% 0.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Pretax Income -$156.8M -$107.5M -$146.4M -$101.0M -$89.06M -$77.46M -$50.35M -$53.86M -$46.71M -$26.46M -$35.17M -$31.04M -$35.54M -$46.37M -$53.92M -$68.70M -$93.40M -$68.70M -$76.10M -$66.90M -$87.30M -$67.40M -$48.80M -$15.40M -$4.500M -$700.0K -$400.0K $700.0K $800.0K $700.0K $400.0K $500.0K $100.0K $100.0K
YoY Change 45.85% -26.59% 44.93% 13.43% 14.98% 53.84% -6.52% 15.31% 76.53% -24.76% 13.28% -12.64% -23.36% -14.0% -21.52% -26.45% 35.95% -9.72% 13.75% -23.37% 29.53% 38.11% 216.88% 242.22% 542.86% 75.0% -157.14% -12.5% 14.29% 75.0% -20.0% 400.0% 0.0%
Income Tax $30.00K $600.0K $800.0K $0.00 $0.00 $100.0K -$3.000M $44.00K $519.0K $274.0K $488.0K $371.0K $69.00K $17.00K $44.00K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $300.0K $0.00 $200.0K $300.0K $200.0K $100.0K $200.0K $100.0K $0.00
% Of Pretax Income 28.57% 37.5% 28.57% 25.0% 40.0% 100.0% 0.0%
Net Earnings -$126.0M -$107.6M -$142.7M -$101.1M -$89.11M -$77.57M -$47.33M -$53.90M -$50.96M -$29.36M -$38.13M -$34.36M -$35.50M -$45.71M -$55.66M -$68.70M -$93.40M -$68.70M -$76.10M -$68.20M -$86.40M -$67.40M -$48.80M -$15.40M -$4.500M -$1.000M -$400.0K $400.0K $500.0K $400.0K $200.0K $300.0K $100.0K $0.00
YoY Change 17.14% -24.63% 41.23% 13.41% 14.88% 63.87% -12.19% 5.78% 73.57% -22.99% 10.96% -3.2% -22.35% -17.88% -18.98% -26.45% 35.95% -9.72% 11.58% -21.06% 28.19% 38.11% 216.88% 242.22% 350.0% 150.0% -200.0% -20.0% 25.0% 100.0% -33.33% 200.0%
Net Earnings / Revenue -112.38% -87.17% -109.38% -145.23% -125.73% -127.68% -52.92% -56.34% -47.07% -18.0% -21.15% -18.31% -29.43% -37.3% -79.77% -78.07% -92.75% -142.53% -228.53% -224.34% -275.16% -199.41% -118.45% -58.78% -21.74% -5.0% -1.65% 1.61% 1.7% 1.18% 0.66% 1.35% 0.59% 0.0%
Basic Earnings Per Share -$7.83 -$0.26 -$0.38 -$0.31 -$0.42 -$1.82 -$9.01 -$13.73 -$1.82 -$1.33 -$2.02 -$2.42 -$0.23 -$0.47 -$0.63
Diluted Earnings Per Share -$7.83 -$0.26 -$0.38 -$0.31 -$0.42 -$1.82 -$9.01 -$13.73 -$1.82 -$1.33 -$2.02 -$2.42 -$0.23 -$0.47 -$0.63 -$137.4M -$186.8M -$171.8M -$190.2M -$227.3M -$288.0M -$224.7M -$162.7M -$77.00M -$22.50M -$5.000M -$2.000M $2.000M $2.500M $2.000M $1.000M $1.500M $1.000M $0.00

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Cash & Short-Term Investments $353.7M $458.1M $432.2M $149.9M $9.400M $39.30M $49.30M $84.20M $58.90M $83.70M $67.70M $46.90M $63.40M $45.50M $64.80M $68.40M $153.6M $107.5M $136.0M $152.4M $134.8M $206.0M $274.8M $74.80M $6.200M $10.30M $6.800M $9.600M $9.300M $4.300M $6.700M $5.800M $1.200M
YoY Change -22.78% 5.98% 188.33% 1494.68% -76.08% -20.28% -41.45% 42.95% -29.63% 23.63% 44.35% -26.03% 39.34% -29.78% -5.26% -55.47% 42.88% -20.96% -10.76% 13.06% -34.56% -25.04% 267.38% 1106.45% -39.81% 51.47% -29.17% 3.23% 116.28% -35.82% 15.52% 383.33%
Cash & Equivalents $250.0M $458.1M $432.2M $149.9M $9.400M $39.30M $49.30M $84.20M $58.90M $83.70M $67.70M $46.90M $51.40M $20.50M $57.80M $38.00M $93.00M $26.20M $22.70M $45.80M $41.00M $102.5M $256.9M $74.80M $6.200M $10.30M $6.800M $7.600M $5.400M $4.300M $6.700M $5.800M $1.200M
Short-Term Investments $103.8M $0.00 $0.00 $12.00M $25.00M $7.000M $30.40M $60.60M $81.30M $113.3M $106.6M $93.80M $103.5M $17.90M $0.00 $0.00 $2.000M $3.900M $0.00 $0.00 $0.00 $0.00
Other Short-Term Assets $18.04M $15.41M $20.45M $15.50M $9.400M $14.40M $11.20M $18.60M $17.90M $12.60M $15.80M $9.600M $6.700M $5.300M $6.200M $8.400M $6.500M $2.700M $3.700M $3.800M $4.000M $4.300M $1.000M $900.0K $700.0K $1.700M $500.0K $400.0K $300.0K $400.0K $300.0K $100.0K $200.0K
YoY Change 17.05% -24.62% 31.9% 64.89% -34.72% 28.57% -39.78% 3.91% 42.06% -20.25% 64.58% 43.28% 26.42% -14.52% -26.19% 29.23% 140.74% -27.03% -2.63% -5.0% -6.98% 330.0% 11.11% 28.57% -58.82% 240.0% 25.0% 33.33% -25.0% 33.33% 200.0% -50.0%
Inventory $84.46M $90.91M $67.07M $51.00M $54.50M $53.60M $74.50M $73.80M $65.80M $55.90M $56.20M $47.70M $40.10M $33.40M $25.40M $24.50M $29.60M $14.10M $12.10M $14.60M $16.00M $14.00M $6.300M $300.0K $1.200M $0.00 $0.00 $100.0K $200.0K $100.0K $0.00 $1.200M $200.0K
Prepaid Expenses
Receivables $20.11M $15.90M $23.65M $17.60M $11.00M $23.00M $68.50M $24.60M $60.80M $64.40M $49.10M $26.00M $22.00M $18.10M $22.90M $16.10M $10.10M $9.400M $10.10M $7.600M $4.900M $10.40M $7.100M $3.500M $2.300M $3.800M $2.800M $2.800M $3.200M $7.400M $4.200M $4.700M $3.000M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $1.000M $600.0K $500.0K $500.0K $10.50M $800.0K $0.00 $300.0K $500.0K $1.200M $0.00 $0.00 $500.0K $1.200M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $476.3M $580.3M $543.4M $234.0M $84.30M $130.3M $203.5M $202.2M $203.9M $217.0M $189.3M $140.6M $132.9M $102.2M $119.7M $118.0M $201.0M $133.7M $161.9M $178.9M $160.8M $234.7M $289.2M $79.40M $10.40M $15.90M $10.20M $12.90M $13.00M $12.20M $11.20M $11.80M $4.700M
YoY Change -17.92% 6.79% 132.22% 177.58% -35.3% -35.97% 0.64% -0.83% -6.04% 14.63% 34.64% 5.79% 30.04% -14.62% 1.44% -41.29% 50.34% -17.42% -9.5% 11.26% -31.49% -18.85% 264.23% 663.46% -34.59% 55.88% -20.93% -0.77% 6.56% 8.93% -5.08% 151.06%
Property, Plant & Equipment $356.1M $298.2M $270.8M $46.40M $41.10M $48.20M $43.60M $36.60M $29.00M $25.80M $24.20M $23.30M $23.90M $26.70M $32.40M $38.30M $37.50M $46.10M $44.60M $40.20M $39.80M $38.70M $27.20M $9.800M $7.200M $8.300M $8.300M $7.200M $7.300M $7.500M $7.900M $8.800M $8.500M
YoY Change 19.41% 10.12% 483.63% 12.9% -14.73% 10.55% 19.13% 26.21% 12.4% 6.61% 3.86% -2.51% -10.49% -17.59% -15.4% 2.13% -18.66% 3.36% 10.95% 1.01% 2.84% 42.28% 177.55% 36.11% -13.25% 0.0% 15.28% -1.37% -2.67% -5.06% -10.23% 3.53%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $0.00 $6.100M $10.50M $18.90M $10.10M $28.80M $12.20M $24.50M $56.40M $2.500M $20.70M $15.00M $15.80M $0.00
YoY Change -100.0% -41.9% -44.44% 87.13% -64.93% 136.07% -50.2% -56.56% 2156.0% -87.92% 38.0% -5.06%
Other Assets $77.17M $39.78M $26.73M $219.1M $182.7M $148.2M $123.0M $88.20M $30.70M $24.10M $10.40M $21.50M $16.30M $2.700M $600.0K $400.0K $2.400M $2.300M $2.600M $14.40M $200.0K $200.0K $500.0K $200.0K $300.0K $400.0K $500.0K $600.0K $700.0K $2.800M $1.800M $1.000M $1.000M
YoY Change 94.01% 48.79% -87.8% 19.92% 23.28% 20.49% 39.46% 187.3% 27.39% 131.73% -51.63% 31.9% 503.7% 350.0% 50.0% -83.33% 4.35% -11.54% -81.94% 7100.0% 0.0% -60.0% 150.0% -33.33% -25.0% -20.0% -16.67% -14.29% -75.0% 55.56% 80.0% 0.0%
Total Long-Term Assets $479.2M $359.4M $331.9M $289.5M $249.1M $210.1M $180.3M $138.5M $73.30M $63.60M $48.30M $50.90M $50.70M $48.30M $43.00M $67.50M $52.20M $73.00M $103.6M $57.60M $62.60M $55.10M $44.80M $11.60M $9.400M $10.90M $11.20M $10.60M $10.80M $10.30M $9.700M $9.700M $9.500M
YoY Change 33.32% 8.31% 14.63% 16.22% 18.56% 16.53% 30.18% 88.95% 15.25% 31.68% -5.11% 0.39% 4.97% 12.33% -36.3% 29.31% -28.49% -29.54% 79.86% -7.99% 13.61% 22.99% 286.21% 23.4% -13.76% -2.68% 5.66% -1.85% 4.85% 6.19% 0.0% 2.11%
Total Assets $955.5M $939.7M $875.2M $523.5M $333.4M $340.4M $383.8M $340.7M $277.2M $280.6M $237.6M $191.5M $183.6M $150.5M $162.7M $185.5M $253.2M $206.7M $265.5M $236.5M $223.4M $289.8M $334.0M $91.00M $19.80M $26.80M $21.40M $23.50M $23.80M $22.50M $20.90M $21.50M $14.20M
YoY Change
Accounts Payable $26.52M $28.20M $19.27M $9.600M $16.90M $22.60M $42.60M $18.50M $15.70M $23.00M $24.50M $12.50M $14.20M $10.80M $10.10M $17.00M $12.40M $12.50M $6.200M $9.500M $6.700M $4.700M $4.700M $1.600M $500.0K $600.0K $900.0K $1.200M $2.400M $3.000M $1.100M $1.700M $700.0K
YoY Change -5.95% 46.34% 100.7% -43.2% -25.22% -46.95% 130.27% 17.83% -31.74% -6.12% 96.0% -11.97% 31.48% 6.93% -40.59% 37.1% -0.8% 101.61% -34.74% 41.79% 42.55% 0.0% 193.75% 220.0% -16.67% -33.33% -25.0% -50.0% -20.0% 172.73% -35.29% 142.86%
Accrued Expenses $23.05M $21.06M $12.76M $12.50M $6.500M $4.700M $11.40M $17.60M $15.90M $9.500M $17.00M $20.30M $26.90M $16.70M $12.90M $10.20M $8.200M $6.100M $6.300M $5.300M $5.400M $7.800M $6.800M $3.600M $1.800M $1.800M $1.200M $1.100M $1.500M $900.0K $900.0K $1.000M $800.0K
YoY Change 9.45% 65.05% 2.08% 92.31% 38.3% -58.77% -35.23% 10.69% 67.37% -44.12% -16.26% -24.54% 61.08% 29.46% 26.47% 24.39% 34.43% -3.17% 18.87% -1.85% -30.77% 14.71% 88.89% 100.0% 0.0% 50.0% 9.09% -26.67% 66.67% 0.0% -10.0% 25.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $10.07M $13.20M $10.09M $22.30M $22.90M $18.50M $29.10M $5.800M $8.200M $2.400M $8.000M $6.200M $8.900M $1.000M $1.000M $800.0K $900.0K $700.0K $500.0K $500.0K $300.0K $300.0K $200.0K $1.600M $300.0K $800.0K $1.700M $2.400M $700.0K $500.0K $500.0K $600.0K $600.0K
YoY Change -23.72% 30.87% -54.78% -2.62% 23.78% -36.43% 401.72% -29.27% 241.67% -70.0% 29.03% -30.34% 790.0% 0.0% 25.0% -11.11% 28.57% 40.0% 0.0% 66.67% 0.0% 50.0% -87.5% 433.33% -62.5% -52.94% -29.17% 242.86% 40.0% 0.0% -16.67% 0.0%
Total Short-Term Liabilities $65.90M $85.80M $52.77M $58.90M $62.70M $60.10M $98.10M $52.00M $74.90M $75.10M $106.3M $84.90M $114.2M $54.00M $41.90M $58.40M $42.30M $29.40M $21.20M $22.10M $16.80M $16.30M $13.10M $7.600M $3.200M $5.600M $3.800M $4.800M $4.800M $4.600M $2.700M $3.400M $2.200M
YoY Change -23.19% 62.59% -10.41% -6.06% 4.33% -38.74% 88.65% -30.57% -0.27% -29.35% 25.21% -25.66% 111.48% 28.88% -28.25% 38.06% 43.88% 38.68% -4.07% 31.55% 3.07% 24.43% 72.37% 137.5% -42.86% 47.37% -20.83% 0.0% 4.35% 70.37% -20.59% 54.55%
Long-Term Debt $109.4M $69.18M $77.62M $168.9M $106.4M $86.60M $78.00M $93.50M $25.10M $26.60M $65.90M $17.10M $17.00M $4.100M $4.400M $4.100M $600.0K $700.0K $900.0K $1.500M $1.500M $1.800M $1.300M $0.00 $1.600M $1.900M $2.700M $4.400M $6.500M $5.900M $6.300M $6.700M $6.300M
YoY Change 58.15% -10.88% -54.04% 58.74% 22.86% 11.03% -16.58% 272.51% -5.64% -59.64% 285.38% 0.59% 314.63% -6.82% 7.32% 583.33% -14.29% -22.22% -40.0% 0.0% -16.67% 38.46% -100.0% -15.79% -29.63% -38.64% -32.31% 10.17% -6.35% -5.97% 6.35%
Other Long-Term Liabilities $19.91M $30.36M $39.53M $41.30M $28.70M $16.80M $18.90M $21.00M $22.60M $20.70M $18.80M $15.50M $7.000M $24.90M $25.10M $16.00M $16.30M $15.80M $13.50M $0.00 $200.0K $200.0K $3.200M $0.00 $0.00 $100.0K $0.00 $0.00 $0.00 $100.0K
YoY Change -34.41% -23.21% -4.29% 43.9% 70.83% -11.11% -10.0% -7.08% 9.18% 10.11% 21.29% 121.43% -71.89% -0.8% 56.88% -1.84% 3.16% 17.04% -100.0% 0.0% -93.75% -100.0% -100.0%
Total Long-Term Liabilities $129.3M $99.53M $117.2M $210.2M $135.1M $103.4M $96.90M $114.5M $47.70M $47.30M $84.70M $32.60M $24.00M $29.00M $29.50M $20.10M $16.90M $16.50M $14.40M $1.500M $1.500M $1.800M $1.300M $200.0K $1.800M $5.100M $2.700M $4.400M $6.600M $5.900M $6.300M $6.700M $6.400M
YoY Change 29.92% -15.04% -44.27% 55.59% 30.66% 6.71% -15.37% 140.04% 0.85% -44.16% 159.82% 35.83% -17.24% -1.69% 46.77% 18.93% 2.42% 14.58% 860.0% 0.0% -16.67% 38.46% 550.0% -88.89% -64.71% 88.89% -38.64% -33.33% 11.86% -6.35% -5.97% 4.69%
Total Liabilities $213.2M $195.5M $173.0M $269.1M $197.9M $163.5M $195.0M $166.5M $122.1M $120.8M $190.2M $117.1M $137.2M $82.30M $71.40M $78.50M $59.20M $45.90M $35.60M $23.50M $18.30M $18.10M $14.30M $7.800M $5.000M $11.00M $6.700M $9.500M $11.60M $10.80M $9.500M $10.50M $9.100M
YoY Change 9.06% 13.02% -35.73% 35.98% 21.04% -16.15% 17.12% 36.36% 1.08% -36.49% 62.43% -14.65% 66.71% 15.27% -9.04% 32.6% 28.98% 28.93% 51.49% 28.42% 1.1% 26.57% 83.33% 56.0% -54.55% 64.18% -29.47% -18.1% 7.41% 13.68% -9.52% 15.38%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Basic Shares Outstanding 16.51M 419.7M 383.1M 334.7M 222.0M 55.08M 6.896M 4.160M 29.77M 24.51M 20.47M shares 15.54M shares 165.5M shares 124.5M shares 93.93M shares
Diluted Shares Outstanding 16.51M 419.7M 383.1M 334.7M 222.0M 55.08M 6.896M 4.160M 29.77M 24.51M 20.47M shares 15.54M shares 165.5M shares 124.5M shares 93.93M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $216.19 Million

About FUELCELL ENERGY INC

Fuelcell Energy Inc is a US-based company operating in Electrical Equipment industry. The company is headquartered in Danbury, Connecticut and currently employs 629 full-time employees. FuelCell Energy, Inc. is engaged in delivering environmentally responsible distributed baseload energy platform solutions through its fuel cell technology. The firm is a global manufacturer of stationary fuel cell and electrolysis platforms that decarbonize power and produce hydrogen. Its commercial technology produces electricity, heat, hydrogen, and water while separating carbon for utilization and/or sequestration. Its product portfolio is based on two electrochemical platforms, carbonate, and solid oxide. Both platforms can support power generation and combined heat and power applications using a variety of fuels, including natural gas, renewable biogas, and hydrogen. Its Carbonate platforms use a mixture of reforming and electrolysis, while solid oxide platforms can be used for pure hydrogen electrolysis. Its solid oxide platform operates on pure hydrogen fuel. Its commercial platforms include SureSource 1500, SureSource 3000, SureSource 4000 and SureSource Hydrogen.

Industry: Electrical Industrial Apparatus Peers: ESS Tech, Inc. Array Technologies, Inc. Blink Charging Co. ENCORE WIRE CORP EnerSys GRAFTECH INTERNATIONAL LTD SES AI Corp KwikClick, Inc. STEM, INC.