2019 Q1 Form 10-Q Financial Statement

#000156459019006637 Filed on March 07, 2019

View on sec.gov

Income Statement

Concept 2019 Q1 2018 Q1
Revenue $17.78M $38.61M
YoY Change -53.95% 127.11%
Cost Of Revenue $19.99M $33.98M
YoY Change -41.17% 123.7%
Gross Profit -$2.205M $4.635M
YoY Change -147.57% 155.65%
Gross Profit Margin -12.4% 12.0%
Selling, General & Admin $6.759M $6.142M
YoY Change 10.05% 2.3%
% of Gross Profit 132.51%
Research & Development $6.280M $4.046M
YoY Change 55.22% -24.96%
% of Gross Profit 87.29%
Depreciation & Amortization $2.199M $2.130M
YoY Change 3.24% 3.55%
% of Gross Profit 45.95%
Operating Expenses $13.04M $10.19M
YoY Change 27.98% -20.04%
Operating Profit -$15.24M -$5.553M
YoY Change 174.52% -49.19%
Interest Expense $2.464M $2.141M
YoY Change 15.09% -5.56%
% of Operating Profit
Other Income/Expense, Net $160.0K $476.0K
YoY Change -66.39% -216.38%
Pretax Income -$17.55M -$7.218M
YoY Change 143.11% -46.94%
Income Tax $0.00 -$3.035M
% Of Pretax Income
Net Earnings -$17.55M -$4.183M
YoY Change 319.51% -69.43%
Net Earnings / Revenue -98.68% -10.83%
Basic Earnings Per Share -$3.97 -$0.12
Diluted Earnings Per Share -$3.97 -$0.12
COMMON SHARES
Basic Shares Outstanding 8.322M 72.02M
Diluted Shares Outstanding 8.322M 72.02M

Balance Sheet

Concept 2019 Q1 2018 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $27.80M $76.80M
YoY Change -63.8% 33.33%
Cash & Equivalents $27.75M $115.4M
Short-Term Investments
Other Short-Term Assets $8.273M $12.80M
YoY Change -35.37% 132.35%
Inventory $54.80M $59.90M
Prepaid Expenses
Receivables $8.321M $44.10M
Other Receivables $0.00 $0.00
Total Short-Term Assets $117.1M $193.5M
YoY Change -39.47% 7.21%
LONG-TERM ASSETS
Property, Plant & Equipment $47.41M $44.10M
YoY Change 7.49% 12.17%
Goodwill $4.075M
YoY Change
Intangibles $9.592M
YoY Change
Long-Term Investments
YoY Change
Other Assets $23.07M $123.6M
YoY Change -81.34% 1133.53%
Total Long-Term Assets $228.8M $181.4M
YoY Change 26.14% 22.78%
TOTAL ASSETS
Total Short-Term Assets $117.1M $193.5M
Total Long-Term Assets $228.8M $181.4M
Total Assets $346.0M $374.9M
YoY Change -7.72% 14.22%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $19.91M $37.80M
YoY Change -47.34% 297.56%
Accrued Expenses $11.05M $19.00M
YoY Change -41.84% 3.33%
Deferred Revenue $17.21M
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $39.80M $24.40M
YoY Change 63.11% 158.8%
Total Short-Term Liabilities $87.99M $94.10M
YoY Change -6.49% 103.47%
LONG-TERM LIABILITIES
Long-Term Debt $82.20M $75.30M
YoY Change 9.16% -4.22%
Other Long-Term Liabilities $66.88M $18.40M
YoY Change 263.49% -77.77%
Total Long-Term Liabilities $66.88M $93.70M
YoY Change -28.62% -41.94%
TOTAL LIABILITIES
Total Short-Term Liabilities $87.99M $94.10M
Total Long-Term Liabilities $66.88M $93.70M
Total Liabilities $192.9M $187.8M
YoY Change 2.73% 15.44%
SHAREHOLDERS EQUITY
Retained Earnings -$1.015B
YoY Change
Common Stock $1.074B
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost) $363.0K
YoY Change
Treasury Stock Shares $156.5K
Shareholders Equity $58.85M $107.1M
YoY Change
Total Liabilities & Shareholders Equity $346.0M $374.9M
YoY Change -7.72% 14.22%

Cashflow Statement

Concept 2019 Q1 2018 Q1
OPERATING ACTIVITIES
Net Income -$17.55M -$4.183M
YoY Change 319.51% -69.43%
Depreciation, Depletion And Amortization $2.199M $2.130M
YoY Change 3.24% 3.55%
Cash From Operating Activities -$11.96M $40.00M
YoY Change -129.9% -260.97%
INVESTING ACTIVITIES
Capital Expenditures -$14.22M -$7.390M
YoY Change 92.42% -21.63%
Acquisitions
YoY Change
Other Investing Activities $0.00
YoY Change -100.0%
Cash From Investing Activities -$14.22M -$7.393M
YoY Change 92.4% -15.96%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net $1.610M $6.253M
YoY Change -74.25% 23.31%
Cash From Financing Activities 14.15M -4.654M
YoY Change -404.04% -127.88%
NET CHANGE
Cash From Operating Activities -11.96M 40.00M
Cash From Investing Activities -14.22M -7.393M
Cash From Financing Activities 14.15M -4.654M
Net Change In Cash -12.03M 27.98M
YoY Change -142.97% -264.41%
FREE CASH FLOW
Cash From Operating Activities -$11.96M $40.00M
Capital Expenditures -$14.22M -$7.390M
Free Cash Flow $2.262M $47.39M
YoY Change -95.23% -407.37%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2019Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
129497420
CY2019Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
27750000
CY2018Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
39291000
CY2019Q1 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
5601000
CY2018Q4 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
5806000
CY2019Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
8321000
CY2018Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
9280000
CY2019Q1 us-gaap Unbilled Receivables Current
UnbilledReceivablesCurrent
12387000
CY2018Q4 us-gaap Unbilled Receivables Current
UnbilledReceivablesCurrent
13759000
CY2019Q1 us-gaap Inventory Net
InventoryNet
54802000
CY2019Q1 us-gaap Other Assets Current
OtherAssetsCurrent
8273000
CY2019Q1 us-gaap Assets Current
AssetsCurrent
117134000
CY2019Q1 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
34863000
CY2019Q1 fcel Long Term Project Assets
LongTermProjectAssets
109819000
CY2019Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
47405000
CY2019Q1 us-gaap Goodwill
Goodwill
4075000
CY2019Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
9592000
CY2018Q4 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
16793000
CY2019Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
23067000
CY2019Q1 us-gaap Assets
Assets
345955000
CY2019Q1 us-gaap Debt Current
DebtCurrent
38869000
CY2019Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
19905000
CY2019Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
11051000
CY2019Q1 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
17213000
CY2018Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
11347000
CY2019Q1 fcel Preferred Stock Obligation Of Subsidiary Current
PreferredStockObligationOfSubsidiaryCurrent
951000
CY2019Q1 us-gaap Liabilities Current
LiabilitiesCurrent
87989000
CY2019Q1 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
22769000
CY2019Q1 fcel Preferred Stock Obligation Of Subsidiary Non Current
PreferredStockObligationOfSubsidiaryNonCurrent
15282000
CY2019Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.33
CY2018Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.12
CY2019Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
99860421
CY2018Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
72024811
CY2018Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
33000
CY2019Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
66883000
CY2019Q1 us-gaap Liabilities
Liabilities
192923000
CY2019Q1 us-gaap Common Stock Value
CommonStockValue
11000
CY2018Q4 us-gaap Common Stock Value
CommonStockValue
10000
CY2019Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
1074308000
CY2018Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
1073454000
CY2019Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-1015069000
CY2018Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-990867000
CY2019Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-396000
CY2018Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-403000
CY2019Q1 us-gaap Treasury Stock Value
TreasuryStockValue
363000
CY2018Q4 us-gaap Treasury Stock Value
TreasuryStockValue
363000
CY2019Q1 us-gaap Treasury Stock Deferred Employee Stock Ownership Plan
TreasuryStockDeferredEmployeeStockOwnershipPlan
363000
CY2018Q4 us-gaap Treasury Stock Deferred Employee Stock Ownership Plan
TreasuryStockDeferredEmployeeStockOwnershipPlan
363000
CY2019Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
58854000
CY2018Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
82194000
CY2019Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
345955000
CY2018Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
340421000
CY2019Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2018Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2019Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
225000000
CY2018Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
225000000
CY2019Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
108415259
CY2018Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
95672237
CY2019Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
108415259
CY2018Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
95672237
CY2019Q1 us-gaap Treasury Stock Shares
TreasuryStockShares
156501
CY2018Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
156501
CY2019Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
17783000
CY2018Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
38613000
CY2019Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
19988000
CY2018Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
33978000
CY2019Q1 us-gaap Gross Profit
GrossProfit
-2205000
CY2018Q1 us-gaap Gross Profit
GrossProfit
4635000
CY2019Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
6759000
CY2018Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
6142000
CY2019Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
6280000
CY2018Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
4046000
CY2019Q1 us-gaap Operating Expenses
OperatingExpenses
13039000
CY2018Q1 us-gaap Operating Expenses
OperatingExpenses
10188000
CY2019Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-15244000
CY2018Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-5553000
CY2019Q1 us-gaap Interest Expense
InterestExpense
2464000
CY2018Q1 us-gaap Interest Expense
InterestExpense
2141000
CY2019Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
160000
CY2018Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
476000
CY2019Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-17548000
CY2018Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-7218000
CY2018Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-3035000
CY2019Q1 us-gaap Net Income Loss
NetIncomeLoss
-17548000
CY2018Q1 us-gaap Net Income Loss
NetIncomeLoss
-4183000
CY2019Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
7000
CY2019Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-17541000
CY2019Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-33038000
CY2018Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-8446000
CY2018Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-4150000
CY2019Q1 us-gaap Share Based Compensation
ShareBasedCompensation
982000
CY2018Q1 us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
-534000
CY2019Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
0
CY2018Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-3035000
CY2019Q1 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-187000
CY2018Q1 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
0
CY2019Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-1329000
CY2018Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-26280000
CY2019Q1 fcel Increase Decrease In Contract With Customer Unbilled Receivables
IncreaseDecreaseInContractWithCustomerUnbilledReceivables
7828000
CY2018Q1 fcel Increase Decrease In Contract With Customer Unbilled Receivables
IncreaseDecreaseInContractWithCustomerUnbilledReceivables
-344000
CY2019Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
1227000
CY2018Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-14784000
CY2019Q1 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-139000
CY2018Q1 us-gaap Share Based Compensation
ShareBasedCompensation
617000
CY2019Q1 us-gaap Embedded Derivative Gain Loss On Embedded Derivative Net
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet
-22000
CY2018Q1 us-gaap Embedded Derivative Gain Loss On Embedded Derivative Net
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet
-55000
CY2019Q1 fcel Depreciation Include Property Plant And Equipment And Project Assets
DepreciationIncludePropertyPlantAndEquipmentAndProjectAssets
2199000
CY2018Q1 fcel Depreciation Include Property Plant And Equipment And Project Assets
DepreciationIncludePropertyPlantAndEquipmentAndProjectAssets
2128000
CY2019Q1 fcel Amortization Of Bond Premium
AmortizationOfBondPremium
1574000
CY2018Q1 fcel Amortization Of Bond Premium
AmortizationOfBondPremium
1491000
CY2019Q1 us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
12000
CY2018Q1 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
1108000
CY2019Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-152000
CY2018Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-2898000
CY2019Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
2532000
CY2018Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
3074000
CY2019Q1 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
5845000
CY2018Q1 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
1914000
CY2019Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-11958000
CY2018Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
39997000
CY2019Q1 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
1591000
CY2018Q1 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
2816000
CY2019Q1 fcel Investment In Long Term Project Assets
InvestmentInLongTermProjectAssets
12633000
CY2018Q1 fcel Investment In Long Term Project Assets
InvestmentInLongTermProjectAssets
4577000
CY2019Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-14224000
CY2018Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-7393000
CY2019Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
1610000
CY2018Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
6253000
CY2019Q1 us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
17250000
CY2018Q1 us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
0
CY2019Q1 us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
485000
CY2018Q1 us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
0
CY2019Q1 fcel Payment Of Preferred Dividends And Return Of Capital
PaymentOfPreferredDividendsAndReturnOfCapital
1036000
CY2018Q1 fcel Payment Of Preferred Dividends And Return Of Capital
PaymentOfPreferredDividendsAndReturnOfCapital
1048000
CY2019Q1 fcel Proceedsfrom Issuanceof Common Stock Issuedfor Stock Plansand Related Expenses
ProceedsfromIssuanceofCommonStockIssuedforStockPlansandRelatedExpenses
31000
CY2018Q1 fcel Proceedsfrom Issuanceof Common Stock Issuedfor Stock Plansand Related Expenses
ProceedsfromIssuanceofCommonStockIssuedforStockPlansandRelatedExpenses
0
CY2019Q1 fcel Proceeds From Sale Of Common Stock And Warrant Exercises Net
ProceedsFromSaleOfCommonStockAndWarrantExercisesNet
0
CY2018Q1 fcel Proceeds From Sale Of Common Stock And Warrant Exercises Net
ProceedsFromSaleOfCommonStockAndWarrantExercisesNet
2647000
CY2019Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
14150000
CY2018Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-4654000
CY2019Q1 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
7000
CY2018Q1 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
33000
CY2019Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-12025000
CY2018Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
27983000
CY2018Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
80239000
CY2017Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
87448000
CY2019Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
68214000
CY2018Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
115431000
CY2019Q1 us-gaap Interest Paid Net
InterestPaidNet
827000
CY2018Q1 us-gaap Interest Paid Net
InterestPaidNet
651000
CY2019Q1 fcel Accrued Purchase Of Fixed Assets
AccruedPurchaseOfFixedAssets
107000
CY2018Q1 fcel Accrued Purchase Of Fixed Assets
AccruedPurchaseOfFixedAssets
1231000
CY2019Q1 fcel Accrued Purchase Of Project Assets
AccruedPurchaseOfProjectAssets
2050000
CY2018Q1 fcel Accrued Purchase Of Project Assets
AccruedPurchaseOfProjectAssets
1750000
CY2019Q1 us-gaap Description Of New Accounting Pronouncements Not Yet Adopted
DescriptionOfNewAccountingPronouncementsNotYetAdopted
<p style="text-align:justify;margin-top:8pt;margin-bottom:0pt;text-indent:0%;font-weight:bold;font-family:Times New Roman;font-size:10pt;font-style:normal;text-transform:none;font-variant: normal;">Note 2.&nbsp;&nbsp;Recent Accounting Pronouncements</p> <p style="text-align:justify;margin-top:6pt;margin-bottom:0pt;text-indent:0%;font-style:italic;font-family:Times New Roman;font-size:10pt;font-weight:normal;text-transform:none;font-variant: normal;">Recently Adopted Accounting Guidance</p> <p style="text-align:justify;margin-top:6pt;margin-bottom:0pt;text-indent:0%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">In May 2014, the Financial Accounting Standards Board (the &#8220;FASB&#8221;) issued ASU 2014-09, &#8220;Revenue from Contracts with Customers (Topic 606)&#8221;. The objective of this ASU is to remove inconsistent practices with regard to revenue recognition in and between US GAAP and International Financial Reporting Standards.&nbsp;&nbsp;ASU 2014-09 intends to improve comparability of revenue recognition practices across entities, industries, jurisdictions and capital markets. The adoption of this ASU resulted in a cumulative effect adjustment increasing Accumulated deficit by $6.7 million on November 1, 2018.&nbsp;&nbsp;</p> <p style="text-align:justify;margin-top:18pt;margin-bottom:0pt;text-indent:0%;font-style:italic;font-family:Times New Roman;font-size:10pt;font-weight:normal;text-transform:none;font-variant: normal;">Recent Accounting Guidance Not Yet Effective</p> <p style="text-align:justify;margin-top:6pt;margin-bottom:0pt;text-indent:0%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">In February 2016, the FASB issued ASU 2016-02, &#8220;Leases&#8221; which, for operating leases, requires a lessee to recognize a right-of-use asset and a lease liability, initially measured at the present value of the lease payments, in its balance sheet. The standard also requires a lessee to recognize a single lease cost, calculated so that the cost of the lease is allocated over the lease term, generally on a straight-line basis. This ASU is effective for public companies for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years (which, for the Company, will be the first quarter of fiscal year 2020). Early adoption is permitted. The Company has both operating and capital leases (refer to Note 16. &#8220;Commitments and Contingencies&#8221;) as well as sale-leasebacks accounted for under the finance method and may have other arrangements that contain embedded leases as characterized in this ASU.&nbsp;&nbsp;The Company expects that adoption of this ASU will result in the recognition of right-of-use assets and lease liabilities not currently recorded in its consolidated financial statements under existing accounting guidance. However, the Company is still evaluating all of its contractual arrangements and the impact that adoption of ASU 2016-02 will have on the Company&#8217;s consolidated financial statements.</p> <p style="text-align:justify;margin-bottom:0pt;margin-top:0pt;text-indent:0%;font-size:12pt;">&nbsp;</p> <p style="text-align:justify;margin-bottom:0pt;margin-top:0pt;text-indent:0%;color:#000000;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">In January 2017, the FASB issued ASU 2017-04, &#8220;Intangibles-Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment&#8221; which provides for a one-step quantitative impairment test, whereby a goodwill impairment loss will be measured as the excess of a reporting unit&#8217;s carrying amount over its fair value (not to exceed the total goodwill allocated to that reporting unit). It eliminates Step 2 of the current two-step goodwill impairment test, under which a goodwill impairment loss is measured by comparing the implied fair value of a reporting unit&#8217;s goodwill with the carrying amount of that goodwill. The standard is effective, on a prospective basis for interim and annual periods beginning after December&#160;15, 2019, with early adoption permitted. <font style="color:#000000;">The Company adopted this ASU effective November 1, 2018.&nbsp;&nbsp;The adoption of this ASU did not have an impact on the Company&#8217;s consolidated financial statements.</font></p>
CY2019Q1 us-gaap Use Of Estimates
UseOfEstimates
<p style="text-align:justify;margin-top:18pt;margin-bottom:0pt;text-indent:0%;font-weight:bold;font-style:italic;font-family:Times New Roman;font-size:10pt;text-transform:none;font-variant: normal;">Use of Estimates</p> <p style="text-align:justify;margin-top:6pt;margin-bottom:0pt;text-indent:0%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The preparation of financial statements and related disclosures in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses and the disclosure of contingent assets and liabilities. Estimates are used in accounting for, among other things, revenue recognition, contract loss accruals, excess, slow-moving and obsolete inventories, product warranty accruals, loss accruals on service agreements, share-based compensation expense, allowance for doubtful accounts, depreciation and amortization, impairment of goodwill and in-process research and development intangible assets, impairment of long-lived assets (including project assets), income taxes and contingencies. Estimates and assumptions are reviewed periodically, and the effects of revisions are reflected in the consolidated financial statements in the period they are determined to be necessary.&nbsp;&nbsp;Due to the inherent uncertainty involved in making estimates, actual results in future periods may differ from those estimates.</p>
CY2019Q1 us-gaap Contract With Customer Asset Net
ContractWithCustomerAssetNet
29800000
CY2018Q4 us-gaap Contract With Customer Asset Net
ContractWithCustomerAssetNet
23200000
CY2019Q1 us-gaap Contract With Customer Asset Reclassified To Receivable
ContractWithCustomerAssetReclassifiedToReceivable
4100000
CY2019Q1 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
40000000
CY2018Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
28100000
CY2019Q1 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
328200000
CY2019Q1 us-gaap Accounts Receivable Billed For Long Term Contracts Or Programs
AccountsReceivableBilledForLongTermContractsOrPrograms
7809000
CY2018Q4 us-gaap Accounts Receivable Billed For Long Term Contracts Or Programs
AccountsReceivableBilledForLongTermContractsOrPrograms
7415000
CY2019Q1 us-gaap Unbilled Contracts Receivable
UnbilledContractsReceivable
11194000
CY2018Q4 us-gaap Unbilled Contracts Receivable
UnbilledContractsReceivable
10632000
CY2019Q1 fcel Commercial Customers Accounts Receivable
CommercialCustomersAccountsReceivable
19003000
CY2018Q4 fcel Commercial Customers Accounts Receivable
CommercialCustomersAccountsReceivable
18047000
CY2019Q1 fcel Advanced Technologies Including Us Government Amount Billed Receivable
AdvancedTechnologiesIncludingUSGovernmentAmountBilledReceivable
512000
CY2018Q4 fcel Advanced Technologies Including Us Government Amount Billed Receivable
AdvancedTechnologiesIncludingUSGovernmentAmountBilledReceivable
1865000
CY2019Q1 fcel Advanced Technologies Including Us Government Unbilled Receivables
AdvancedTechnologiesIncludingUSGovernmentUnbilledReceivables
1193000
CY2018Q4 fcel Advanced Technologies Including Us Government Unbilled Receivables
AdvancedTechnologiesIncludingUSGovernmentUnbilledReceivables
3127000
CY2019Q1 fcel Advanced Technologies Including Us Government Accounts Receivable
AdvancedTechnologiesIncludingUSGovernmentAccountsReceivable
1705000
CY2018Q4 fcel Advanced Technologies Including Us Government Accounts Receivable
AdvancedTechnologiesIncludingUSGovernmentAccountsReceivable
4992000
CY2019Q1 fcel Accounts Receivable Net And Unbilled Receivables
AccountsReceivableNetAndUnbilledReceivables
20708000
CY2018Q4 fcel Accounts Receivable Net And Unbilled Receivables
AccountsReceivableNetAndUnbilledReceivables
23039000
CY2019Q1 us-gaap Long Term Investments And Receivables Net
LongTermInvestmentsAndReceivablesNet
17400000
CY2018Q4 us-gaap Long Term Investments And Receivables Net
LongTermInvestmentsAndReceivablesNet
9400000
CY2019Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
300000
CY2018Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
200000
CY2019Q1 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
27993000
CY2018Q4 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
24467000
CY2019Q1 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
26809000
CY2018Q4 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
29108000
CY2019Q1 fcel Completed Standard Component
CompletedStandardComponent
17200000
CY2018Q4 fcel Completed Standard Component
CompletedStandardComponent
19000000
CY2019Q1 fcel Number Of Project Assets
NumberOfProjectAssets
5
CY2018 fcel Number Of Project Assets
NumberOfProjectAssets
5
CY2019Q1 us-gaap Sale Leaseback Transaction Net Book Value
SaleLeasebackTransactionNetBookValue
27200000
CY2018Q4 us-gaap Sale Leaseback Transaction Net Book Value
SaleLeasebackTransactionNetBookValue
28600000
CY2019Q1 fcel Long Term Project Assets Construction In Progress
LongTermProjectAssetsConstructionInProgress
82600000
CY2018Q4 fcel Long Term Project Assets Construction In Progress
LongTermProjectAssetsConstructionInProgress
71000000
CY2019Q1 fcel Advance Payments To Vendors
AdvancePaymentsToVendors
2647000
CY2018Q4 fcel Advance Payments To Vendors
AdvancePaymentsToVendors
2696000
CY2019Q1 us-gaap Deferred Finance Costs Current Net
DeferredFinanceCostsCurrentNet
128000
CY2018Q4 us-gaap Deferred Finance Costs Current Net
DeferredFinanceCostsCurrentNet
97000
CY2019Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
5498000
CY2018Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
5799000
CY2019Q1 fcel Long Term Stack Residual Value
LongTermStackResidualValue
987000
CY2018Q4 fcel Long Term Stack Residual Value
LongTermStackResidualValue
1206000
CY2019Q1 fcel Contract With Customer Unbilled Receivables Noncurrent
ContractWithCustomerUnbilledReceivablesNoncurrent
17401000
CY2018Q4 fcel Contract With Customer Unbilled Receivables Noncurrent
ContractWithCustomerUnbilledReceivablesNoncurrent
9385000
CY2019Q1 us-gaap Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
4679000
CY2018Q4 us-gaap Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
2914000
CY2016Q2 fcel Number Of Customers Under Agreement
NumberOfCustomersUnderAgreement
1
CY2019Q1 us-gaap Contractual Obligation
ContractualObligation
2000000
CY2018Q4 us-gaap Contractual Obligation
ContractualObligation
2000000
CY2019Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
2738000
CY2018Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
2550000
CY2019Q1 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
104000
CY2018Q4 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
147000
CY2019Q1 fcel Accrued Service And Performance
AccruedServiceAndPerformance
4536000
CY2018Q4 fcel Accrued Service And Performance
AccruedServiceAndPerformance
2029000
CY2019Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
3673000
CY2018Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
2906000
CY2019Q1 us-gaap Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
40000
CY2018Q4 fcel Loss Reserve On Service Agreements
LossReserveOnServiceAgreements
900000
CY2019Q1 fcel Loss Reserve On Service Agreements
LossReserveOnServiceAgreements
2300000
CY2018Q4 fcel Reserve For Performance Guarantees
ReserveForPerformanceGuarantees
1100000
CY2019Q1 fcel Reserve For Performance Guarantees
ReserveForPerformanceGuarantees
2200000
CY2019Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
250000
CY2019Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2019Q1 fcel Percentage Of Stated Redemption Value Adjustment
PercentageOfStatedRedemptionValueAdjustment
1.08
CY2018Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
72024811
CY2019Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
99860421
CY2019Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.33
CY2018Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.12
CY2019Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.33
CY2018Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.12
CY2019Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
60180507
CY2018Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
37016355
CY2019Q1 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
40500000
CY2018Q4 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
40900000
CY2019Q1 fcel Reserves For Obligations
ReservesForObligations
17400000
CY2018Q4 fcel Reserves For Obligations
ReservesForObligations
17700000
CY2019Q1 fcel Letter Of Credit Date Of Expiration
LetterOfCreditDateOfExpiration
2025-08-31
CY2019Q1 us-gaap Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
2600000
CY2018Q4 us-gaap Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
3800000
CY2019Q1 us-gaap Capital Lease Obligations
CapitalLeaseObligations
337000
CY2018Q4 us-gaap Capital Lease Obligations
CapitalLeaseObligations
341000
CY2019Q1 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
1407000
CY2018Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
1311000
CY2019Q1 us-gaap Long Term Debt And Capital Lease Obligations Including Current Maturities
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities
104375000
CY2018Q4 us-gaap Long Term Debt And Capital Lease Obligations Including Current Maturities
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities
87878000
CY2019Q1 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
38869000
CY2018Q4 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
17596000
CY2019Q1 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
65506000
CY2018Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
70282000
CY2019Q1 us-gaap Lessee Finance Lease Term Of Contract1
LesseeFinanceLeaseTermOfContract1
P36M
CY2019Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0
CY2017Q4 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.34
CY2019Q1 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21
CY2019Q1 fcel Tax Cuts And Jobs Act Of2017 Deferred Tax Assets Valuation Allowance Increase Decrease
TaxCutsAndJobsActOf2017DeferredTaxAssetsValuationAllowanceIncreaseDecrease
-2000000
CY2019Q1 fcel Lease Payment Terms
LeasePaymentTerms
P36M
CY2019Q1 us-gaap Operating Leases Future Minimum Payments Next Rolling Twelve Months
OperatingLeasesFutureMinimumPaymentsNextRollingTwelveMonths
811000
CY2019Q1 us-gaap Operating Leases Future Minimum Payments Due In Rolling Year Two
OperatingLeasesFutureMinimumPaymentsDueInRollingYearTwo
464000
CY2019Q1 us-gaap Operating Leases Future Minimum Payments Due In Rolling Year Three
OperatingLeasesFutureMinimumPaymentsDueInRollingYearThree
384000
CY2019Q1 us-gaap Operating Leases Future Minimum Payments Due In Rolling Year Four
OperatingLeasesFutureMinimumPaymentsDueInRollingYearFour
377000
CY2019Q1 us-gaap Operating Leases Future Minimum Payments Due In Rolling Year Five
OperatingLeasesFutureMinimumPaymentsDueInRollingYearFive
374000
CY2019Q1 us-gaap Operating Leases Future Minimum Payments Due In Rolling After Year Five
OperatingLeasesFutureMinimumPaymentsDueInRollingAfterYearFive
2910000
CY2019Q1 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
5320000
CY2019Q1 us-gaap Capital Leases Future Minimum Payments Next Rolling Twelve Months
CapitalLeasesFutureMinimumPaymentsNextRollingTwelveMonths
207000
CY2019Q1 us-gaap Capital Leases Future Minimum Payments Due In Rolling Year Two
CapitalLeasesFutureMinimumPaymentsDueInRollingYearTwo
87000
CY2019Q1 us-gaap Capital Leases Future Minimum Payments Due In Rolling Year Three
CapitalLeasesFutureMinimumPaymentsDueInRollingYearThree
21000
CY2019Q1 us-gaap Capital Leases Future Minimum Payments Due In Rolling Year Four
CapitalLeasesFutureMinimumPaymentsDueInRollingYearFour
3000
CY2019Q1 us-gaap Capital Leases Future Minimum Payments Due In Rolling Year Five
CapitalLeasesFutureMinimumPaymentsDueInRollingYearFive
0
CY2019Q1 us-gaap Capital Leases Future Minimum Payments Due In Rolling After Year Five
CapitalLeasesFutureMinimumPaymentsDueInRollingAfterYearFive
0
CY2019Q1 us-gaap Capital Leases Future Minimum Payments Due
CapitalLeasesFutureMinimumPaymentsDue
318000
CY2019Q1 us-gaap Recorded Unconditional Purchase Obligation
RecordedUnconditionalPurchaseObligation
54400000

Files In Submission

Name View Source Status
0001564590-19-006637-index-headers.html Edgar Link pending
0001564590-19-006637-index.html Edgar Link pending
0001564590-19-006637.txt Edgar Link pending
0001564590-19-006637-xbrl.zip Edgar Link pending
fcel-10q_20190131.htm Edgar Link pending
fcel-20190131.xml Edgar Link completed
fcel-20190131.xsd Edgar Link pending
fcel-20190131_cal.xml Edgar Link unprocessable
fcel-20190131_def.xml Edgar Link unprocessable
fcel-20190131_lab.xml Edgar Link unprocessable
fcel-20190131_pre.xml Edgar Link unprocessable
fcel-ex311_7.htm Edgar Link pending
fcel-ex312_8.htm Edgar Link pending
fcel-ex321_6.htm Edgar Link pending
fcel-ex322_9.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending