|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$342.9M
142.6%
YoY
|
$180.4M
35.19%
YoY
|
$161.4M
-72.28%
YoY
|
$160.2M
-14.94%
YoY
|
$141.4M
-54.45%
YoY
|
$133.4M
-9.24%
YoY
|
$582.3M
72.76%
YoY
|
$188.3M
-58.05%
YoY
|
$310.4M
-21.59%
YoY
|
$147.0M
-4.7%
YoY
|
$337.1M
86.46%
YoY
|
$448.9M
49.72%
YoY
|
$395.8M
-24.58%
YoY
|
$154.2M
-60.99%
YoY
|
$180.8M
-45.99%
YoY
|
$299.8M
5.4%
YoY
|
$524.8M
4.0%
YoY
|
$395.4M
10.88%
YoY
|
$334.7M
-11.95%
YoY
|
| Cash & Equivalents |
$342.9M
142.6%
YoY
|
$180.4M
35.19%
YoY
|
$161.4M
-72.28%
YoY
|
$160.2M
-14.94%
YoY
|
$141.4M
-54.45%
YoY
|
$133.4M
-9.24%
YoY
|
$582.3M
72.76%
YoY
|
$188.3M
-58.05%
YoY
|
$310.4M
-21.59%
YoY
|
$147.0M
-4.7%
YoY
|
$337.1M
86.46%
YoY
|
$448.9M
49.72%
YoY
|
$395.8M
-24.58%
YoY
|
$154.2M
-60.99%
YoY
|
$180.8M
-45.99%
YoY
|
$299.8M
5.4%
YoY
|
$524.8M
4.0%
YoY
|
$395.4M
10.88%
YoY
|
$334.7M
-11.95%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$113.8M
-0.62%
YoY
|
$114.3M
-1.57%
YoY
|
$116.5M
-0.19%
YoY
|
$117.2M
-1.54%
YoY
|
$114.5M
-3.52%
YoY
|
$116.1M
-4.05%
YoY
|
$116.8M
-5.19%
YoY
|
$119.0M
-4.22%
YoY
|
$118.7M
-8.83%
YoY
|
$121.0M
5.13%
YoY
|
$123.1M
2.42%
YoY
|
$124.2M
1.95%
YoY
|
$130.2M
7.2%
YoY
|
$115.1M
-4.69%
YoY
|
$120.2M
1.99%
YoY
|
$121.9M
2.92%
YoY
|
$121.5M
-0.7%
YoY
|
$120.8M
-3.78%
YoY
|
$117.9M
-7.94%
YoY
|
| Goodwill |
$378.2M
3.99%
YoY
|
$378.2M
3.99%
YoY
|
$378.2M
3.98%
YoY
|
$378.7M
4.12%
YoY
|
$363.7M
0.0%
YoY
|
$363.7M
0.0%
YoY
|
$363.7M
0.0%
YoY
|
$363.7M
0.0%
YoY
|
$363.7M
0.92%
YoY
|
$363.7M
19.91%
YoY
|
$363.7M
19.91%
YoY
|
$363.7M
N/A
|
$360.4M
18.83%
YoY
|
$303.3M
0.0%
YoY
|
$303.3M
0.0%
YoY
|
N/A
|
$303.3M
0.0%
YoY
|
$303.3M
0.0%
YoY
|
$303.3M
0.0%
YoY
|
| Intangibles |
$21.02M
11.81%
YoY
|
$22.02M
12.11%
YoY
|
$22.64M
10.66%
YoY
|
$23.90M
13.08%
YoY
|
$18.80M
-14.67%
YoY
|
$19.64M
-13.95%
YoY
|
$20.46M
-13.37%
YoY
|
$21.14M
-14.54%
YoY
|
$22.03M
-13.89%
YoY
|
$22.82M
147.91%
YoY
|
$23.61M
145.41%
YoY
|
$24.74M
N/A
|
$25.58M
138.26%
YoY
|
$9.205M
-17.72%
YoY
|
$9.622M
-18.21%
YoY
|
N/A
|
$10.74M
-16.24%
YoY
|
$11.19M
-17.08%
YoY
|
$11.76M
-16.54%
YoY
|
| Long-Term Investments |
N/A
|
$36.63M
5.39%
YoY
|
N/A
|
N/A
|
N/A
|
$34.76M
28.09%
YoY
|
N/A
|
$5.558M
N/A
|
N/A
|
$27.14M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Assets |
$12.26B
4.04%
YoY
|
$12.34B
6.54%
YoY
|
$12.31B
2.73%
YoY
|
$12.24B
5.25%
YoY
|
$11.79B
0.79%
YoY
|
$11.58B
1.09%
YoY
|
$11.98B
4.91%
YoY
|
$11.63B
2.72%
YoY
|
$11.69B
5.22%
YoY
|
$11.46B
16.87%
YoY
|
$11.42B
19.24%
YoY
|
$11.32B
18.81%
YoY
|
$11.11B
15.26%
YoY
|
$9.806B
2.73%
YoY
|
$9.579B
1.06%
YoY
|
$9.526B
1.32%
YoY
|
$9.642B
2.39%
YoY
|
$9.545B
5.26%
YoY
|
$9.478B
2.03%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Accrued Expenses |
$41.23M
-6.03%
YoY
|
$42.63M
-4.54%
YoY
|
$43.59M
-4.14%
YoY
|
$44.19M
-6.06%
YoY
|
$43.87M
-5.81%
YoY
|
$44.65M
-9.47%
YoY
|
$45.47M
-9.34%
YoY
|
$47.04M
-7.9%
YoY
|
$46.58M
-17.74%
YoY
|
$49.33M
9.25%
YoY
|
$50.16M
8.98%
YoY
|
$51.08M
11.1%
YoY
|
$56.62M
25.21%
YoY
|
$45.15M
0.78%
YoY
|
$46.02M
3.42%
YoY
|
$45.98M
4.73%
YoY
|
$45.22M
-0.17%
YoY
|
$44.80M
-4.27%
YoY
|
$44.50M
-6.9%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$22.86M
-70.51%
YoY
|
$148.0M
84.64%
YoY
|
$149.6M
-72.24%
YoY
|
$225.9M
-57.99%
YoY
|
$77.52M
-85.82%
YoY
|
$80.14M
-86.6%
YoY
|
$538.8M
-0.96%
YoY
|
$537.6M
-0.96%
YoY
|
$546.5M
95.91%
YoY
|
$597.8M
60.41%
YoY
|
$544.1M
455.55%
YoY
|
$542.8M
510.46%
YoY
|
$279.0M
191.37%
YoY
|
$372.7M
169.45%
YoY
|
$97.93M
-16.83%
YoY
|
$88.92M
-17.18%
YoY
|
$95.75M
-13.56%
YoY
|
$138.3M
17.84%
YoY
|
$117.8M
-3.76%
YoY
|
| Long-Term Debt Due |
$3.562M
-14.74%
YoY
|
$3.721M
-14.01%
YoY
|
$3.875M
-13.33%
YoY
|
$4.027M
-12.7%
YoY
|
$4.178M
-12.13%
YoY
|
$4.327M
-11.59%
YoY
|
$4.471M
-11.08%
YoY
|
$4.613M
-10.64%
YoY
|
$4.755M
-10.18%
YoY
|
$4.894M
-9.79%
YoY
|
$5.028M
-9.42%
YoY
|
$5.162M
-9.04%
YoY
|
$5.294M
-8.71%
YoY
|
$5.425M
-8.05%
YoY
|
$5.551M
-7.48%
YoY
|
$5.675M
-8.47%
YoY
|
$5.799M
-7.95%
YoY
|
$5.900M
-7.81%
YoY
|
$6.000M
-7.69%
YoY
|
| Total Short-Term Liabilities |
$22.86M
-70.51%
YoY
|
$148.0M
14.6%
YoY
|
$149.6M
-72.24%
YoY
|
$225.9M
-57.99%
YoY
|
$77.52M
-85.82%
YoY
|
$129.1M
-78.4%
YoY
|
$538.8M
-10.08%
YoY
|
$537.6M
-0.96%
YoY
|
$546.5M
60.33%
YoY
|
$597.8M
1082.1%
YoY
|
$599.2M
1061.91%
YoY
|
$542.8M
950.93%
YoY
|
$340.9M
568.14%
YoY
|
$50.57M
-0.25%
YoY
|
$51.57M
2.13%
YoY
|
$51.65M
3.1%
YoY
|
$51.02M
-1.12%
YoY
|
$50.70M
-4.7%
YoY
|
$50.50M
-7.0%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$132.1M
-49.72%
YoY
|
$261.7M
104.0%
YoY
|
$262.1M
92.29%
YoY
|
$262.4M
92.1%
YoY
|
$262.7M
40.85%
YoY
|
$128.3M
-31.3%
YoY
|
$136.3M
-23.3%
YoY
|
$136.6M
-27.07%
YoY
|
$186.5M
5.03%
YoY
|
$186.8M
3.05%
YoY
|
$177.7M
-2.1%
YoY
|
$187.3M
9.61%
YoY
|
$177.6M
3.95%
YoY
|
$181.2M
6.1%
YoY
|
$181.5M
6.32%
YoY
|
$170.9M
0.09%
YoY
|
$170.8M
0.07%
YoY
|
$170.8M
0.12%
YoY
|
$170.7M
0.06%
YoY
|
| Other Long-Term Liabilities |
$145.1M
5.5%
YoY
|
$128.0M
12.29%
YoY
|
$125.6M
-17.87%
YoY
|
$126.6M
-30.18%
YoY
|
$137.5M
-24.56%
YoY
|
$114.0M
-32.28%
YoY
|
$152.9M
-3.92%
YoY
|
$181.3M
-13.6%
YoY
|
$182.3M
39.49%
YoY
|
$168.3M
-13.33%
YoY
|
$159.2M
-20.01%
YoY
|
$209.8M
95.94%
YoY
|
$130.7M
63.99%
YoY
|
$194.2M
121.19%
YoY
|
$199.0M
137.45%
YoY
|
$107.1M
39.05%
YoY
|
$79.68M
11.9%
YoY
|
$87.80M
-46.27%
YoY
|
$83.80M
-23.12%
YoY
|
| Total Long-Term Liabilities |
$277.1M
-30.75%
YoY
|
$389.7M
60.86%
YoY
|
$387.6M
34.04%
YoY
|
$388.9M
22.37%
YoY
|
$400.2M
8.52%
YoY
|
$242.3M
-31.77%
YoY
|
$289.2M
-14.14%
YoY
|
$317.8M
-19.95%
YoY
|
$368.7M
19.64%
YoY
|
$355.1M
-5.42%
YoY
|
$336.8M
-11.47%
YoY
|
$397.1M
42.87%
YoY
|
$308.2M
23.05%
YoY
|
$375.4M
45.18%
YoY
|
$380.5M
49.5%
YoY
|
$277.9M
12.2%
YoY
|
$250.5M
3.55%
YoY
|
$258.6M
-22.57%
YoY
|
$254.5M
-8.98%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$22.86M
-70.51%
YoY
|
$148.0M
14.6%
YoY
|
$149.6M
-72.24%
YoY
|
$225.9M
-57.99%
YoY
|
$77.52M
-85.82%
YoY
|
$129.1M
-78.4%
YoY
|
$538.8M
-10.08%
YoY
|
$537.6M
-0.96%
YoY
|
$546.5M
60.33%
YoY
|
$597.8M
1082.1%
YoY
|
$599.2M
1061.91%
YoY
|
$542.8M
950.93%
YoY
|
$340.9M
568.14%
YoY
|
$50.57M
-0.25%
YoY
|
$51.57M
2.13%
YoY
|
$51.65M
3.1%
YoY
|
$51.02M
-1.12%
YoY
|
$50.70M
-4.7%
YoY
|
$50.50M
-7.0%
YoY
|
| Total Long-Term Liabilities |
$277.1M
-30.75%
YoY
|
$389.7M
60.86%
YoY
|
$387.6M
34.04%
YoY
|
$388.9M
22.37%
YoY
|
$400.2M
8.52%
YoY
|
$242.3M
-31.77%
YoY
|
$289.2M
-14.14%
YoY
|
$317.8M
-19.95%
YoY
|
$368.7M
19.64%
YoY
|
$355.1M
-5.42%
YoY
|
$336.8M
-11.47%
YoY
|
$397.1M
42.87%
YoY
|
$308.2M
23.05%
YoY
|
$375.4M
45.18%
YoY
|
$380.5M
49.5%
YoY
|
$277.9M
12.2%
YoY
|
$250.5M
3.55%
YoY
|
$258.6M
-22.57%
YoY
|
$254.5M
-8.98%
YoY
|
| Total Liabilities |
$10.71B
3.58%
YoY
|
$10.79B
5.98%
YoY
|
$10.77B
1.84%
YoY
|
$10.72B
4.43%
YoY
|
$10.34B
-0.22%
YoY
|
$10.18B
0.34%
YoY
|
$10.57B
3.85%
YoY
|
$10.26B
1.77%
YoY
|
$10.36B
4.78%
YoY
|
$10.15B
15.9%
YoY
|
$10.18B
19.0%
YoY
|
$10.09B
18.98%
YoY
|
$9.889B
15.33%
YoY
|
$8.754B
3.77%
YoY
|
$8.556B
2.28%
YoY
|
$8.477B
2.19%
YoY
|
$8.575B
2.94%
YoY
|
$8.436B
5.45%
YoY
|
$8.365B
1.81%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
$1.092B
10.2%
YoY
|
$1.068B
9.97%
YoY
|
$1.037B
9.34%
YoY
|
$1.010B
8.62%
YoY
|
$990.5M
9.34%
YoY
|
$971.1M
10.21%
YoY
|
$948.5M
11.71%
YoY
|
$929.7M
13.02%
YoY
|
$905.9M
14.28%
YoY
|
$881.1M
13.71%
YoY
|
$849.0M
13.16%
YoY
|
$822.6M
N/A
|
$792.7M
11.94%
YoY
|
$774.9M
12.09%
YoY
|
$750.3M
12.42%
YoY
|
N/A
|
$708.1M
13.16%
YoY
|
$691.3M
15.86%
YoY
|
$667.4M
12.61%
YoY
|
| Common Stock |
$126.6M
2.42%
YoY
|
$126.6M
2.42%
YoY
|
$126.6M
2.42%
YoY
|
$126.6M
2.42%
YoY
|
$123.6M
0.0%
YoY
|
$123.6M
0.0%
YoY
|
$123.6M
0.0%
YoY
|
$123.6M
0.0%
YoY
|
$123.6M
0.0%
YoY
|
$123.6M
8.5%
YoY
|
$123.6M
8.5%
YoY
|
$123.6M
N/A
|
$123.6M
8.5%
YoY
|
$113.9M
0.0%
YoY
|
$113.9M
0.0%
YoY
|
N/A
|
$113.9M
0.0%
YoY
|
$113.9M
0.0%
YoY
|
$113.9M
0.0%
YoY
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
$273.8M
25.12%
YoY
|
$251.3M
15.06%
YoY
|
$228.6M
8.48%
YoY
|
$218.6M
4.93%
YoY
|
$218.9M
4.97%
YoY
|
$218.4M
4.57%
YoY
|
$210.8M
1.18%
YoY
|
$208.3M
1.35%
YoY
|
$208.5M
5.88%
YoY
|
$208.8M
6.31%
YoY
|
$208.3M
5.84%
YoY
|
$205.5M
N/A
|
$196.9M
7.67%
YoY
|
$196.4M
7.25%
YoY
|
$196.8M
17.2%
YoY
|
N/A
|
$182.9M
18.65%
YoY
|
$183.2M
19.07%
YoY
|
$167.9M
13.79%
YoY
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
20.54M shares
4.35%
YoY
|
20.54M shares
9.8%
YoY
|
N/A
|
19.62M shares
11.03%
YoY
|
19.68M shares
10.67%
YoY
|
18.71M shares
10.09%
YoY
|
| Shareholders Equity |
$1.553B
7.3%
YoY
|
$1.554B
11.03%
YoY
|
$1.542B
9.38%
YoY
|
$1.518B
11.4%
YoY
|
$1.447B
8.58%
YoY
|
$1.400B
6.52%
YoY
|
$1.410B
13.63%
YoY
|
$1.363B
10.56%
YoY
|
$1.333B
8.79%
YoY
|
$1.314B
24.92%
YoY
|
$1.241B
21.31%
YoY
|
$1.232B
17.47%
YoY
|
$1.225B
14.74%
YoY
|
$1.052B
-5.16%
YoY
|
$1.023B
-8.11%
YoY
|
$1.049B
-5.18%
YoY
|
$1.068B
-1.83%
YoY
|
$1.109B
3.81%
YoY
|
$1.113B
3.73%
YoY
|
| Total Liabilities & Shareholders Equity |
$12.26B
4.04%
YoY
|
$12.34B
6.54%
YoY
|
$12.31B
2.73%
YoY
|
$12.24B
5.25%
YoY
|
$11.79B
0.79%
YoY
|
$11.58B
1.09%
YoY
|
$11.98B
4.91%
YoY
|
$11.63B
2.72%
YoY
|
$11.69B
5.22%
YoY
|
$11.46B
16.87%
YoY
|
$11.42B
19.24%
YoY
|
$11.32B
18.81%
YoY
|
$11.11B
15.26%
YoY
|
$9.806B
2.73%
YoY
|
$9.579B
1.06%
YoY
|
$9.526B
1.32%
YoY
|
$9.642B
2.39%
YoY
|
$9.545B
5.26%
YoY
|
$9.478B
2.03%
YoY
|
Loading...