2012 Q2 Form 10-Q Financial Statement

#000084048913000030 Filed on July 25, 2013

View on sec.gov

Income Statement

Concept 2012 Q2
Revenue $131.5M
YoY Change 9.46%
Cost Of Revenue $57.38M
YoY Change 11.41%
Gross Profit $74.13M
YoY Change 8.0%
Gross Profit Margin 56.37%
Selling, General & Admin $46.60M
YoY Change 10.17%
% of Gross Profit 62.87%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $3.200M
YoY Change 14.29%
% of Gross Profit 4.32%
Operating Expenses $49.24M
YoY Change 8.74%
Operating Profit $24.88M
YoY Change 6.56%
Interest Expense $176.0K
YoY Change
% of Operating Profit 0.71%
Other Income/Expense, Net
YoY Change
Pretax Income $24.94M
YoY Change 7.03%
Income Tax $8.605M
% Of Pretax Income 34.51%
Net Earnings $16.35M
YoY Change 6.59%
Net Earnings / Revenue 12.43%
Basic Earnings Per Share $0.57
Diluted Earnings Per Share $0.56
COMMON SHARES
Basic Shares Outstanding 28.66M shares
Diluted Shares Outstanding 29.40M shares

Balance Sheet

Concept 2012 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $29.80M
YoY Change -56.37%
Cash & Equivalents $29.79M
Short-Term Investments
Other Short-Term Assets $2.900M
YoY Change -71.57%
Inventory $52.98M
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets $189.1M
YoY Change -16.21%
LONG-TERM ASSETS
Property, Plant & Equipment $83.58M
YoY Change 19.57%
Goodwill $126.9M
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $5.648M
YoY Change 88.27%
Total Long-Term Assets $216.1M
YoY Change 48.54%
TOTAL ASSETS
Total Short-Term Assets $189.1M
Total Long-Term Assets $216.1M
Total Assets $405.2M
YoY Change 9.17%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $30.10M
YoY Change 1.69%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00
YoY Change
Long-Term Debt Due $1.600M
YoY Change 220.0%
Total Short-Term Liabilities $32.17M
YoY Change -14.21%
LONG-TERM LIABILITIES
Long-Term Debt $74.20M
YoY Change 6645.45%
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $74.20M
YoY Change 6645.45%
TOTAL LIABILITIES
Total Short-Term Liabilities $32.17M
Total Long-Term Liabilities $74.20M
Total Liabilities $114.8M
YoY Change 136.65%
SHAREHOLDERS EQUITY
Retained Earnings $367.4M
YoY Change
Common Stock $383.0K
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost) $214.0M
YoY Change
Treasury Stock Shares
Shareholders Equity $290.5M
YoY Change
Total Liabilities & Shareholders Equity $405.2M
YoY Change 9.17%

Cashflow Statement

Concept 2012 Q2
OPERATING ACTIVITIES
Net Income $16.35M
YoY Change 6.59%
Depreciation, Depletion And Amortization $3.200M
YoY Change 14.29%
Cash From Operating Activities $10.60M
YoY Change 2.91%
INVESTING ACTIVITIES
Capital Expenditures -$5.600M
YoY Change -39.78%
Acquisitions
YoY Change
Other Investing Activities -$35.50M
YoY Change 231.78%
Cash From Investing Activities -$41.00M
YoY Change 105.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 30.60M
YoY Change -250.0%
NET CHANGE
Cash From Operating Activities 10.60M
Cash From Investing Activities -41.00M
Cash From Financing Activities 30.60M
Net Change In Cash 200.0K
YoY Change -100.66%
FREE CASH FLOW
Cash From Operating Activities $10.60M
Capital Expenditures -$5.600M
Free Cash Flow $16.20M
YoY Change -17.35%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2012Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
27938000 USD
CY2013Q2 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
31759000 USD
CY2012Q2 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
30126000 USD
CY2012Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
0 USD
CY2012Q2 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
440000 USD
CY2013Q2 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
506000 USD
CY2013Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-7268000 USD
CY2012Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-11788000 USD
CY2012Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-6940000 USD
CY2013Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
175555000 USD
CY2012Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
159081000 USD
CY2012Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
148474000 USD
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
839000 USD
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
650000 USD
us-gaap Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
7218000 USD
us-gaap Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
127000 USD
CY2012Q2 us-gaap Assets
Assets
405232000 USD
CY2012Q4 us-gaap Assets
Assets
507692000 USD
CY2013Q2 us-gaap Assets
Assets
575443000 USD
CY2012Q4 us-gaap Assets Current
AssetsCurrent
241430000 USD
CY2012Q2 us-gaap Assets Current
AssetsCurrent
189104000 USD
CY2013Q2 us-gaap Assets Current
AssetsCurrent
248652000 USD
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
1.23
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
1.16
CY2013Q2 us-gaap Business Acquisition Cost Of Acquired Entity Purchase Price
BusinessAcquisitionCostOfAcquiredEntityPurchasePrice
72632000 USD
CY2013Q2 us-gaap Business Acquisition Cost Of Acquired Entity Transaction Costs
BusinessAcquisitionCostOfAcquiredEntityTransactionCosts
1545000 USD
CY2013Q2 us-gaap Business Acquisition Purchase Price Allocation Current Assets Inventory
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsInventory
5551000 USD
CY2013Q2 us-gaap Business Acquisition Purchase Price Allocation Current Assets Prepaid Expense And Other Assets
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsPrepaidExpenseAndOtherAssets
1114000 USD
CY2013Q2 us-gaap Business Acquisition Purchase Price Allocation Current Liabilities Other Liabilities
BusinessAcquisitionPurchasePriceAllocationCurrentLiabilitiesOtherLiabilities
1050000 USD
CY2013Q2 us-gaap Business Acquisition Purchase Price Allocation Goodwill Amount
BusinessAcquisitionPurchasePriceAllocationGoodwillAmount
53707000 USD
CY2013Q2 us-gaap Business Acquisition Purchase Price Allocation Intangible Assets Other Than Goodwill
BusinessAcquisitionPurchasePriceAllocationIntangibleAssetsOtherThanGoodwill
2310000 USD
CY2013Q2 us-gaap Business Acquisition Purchase Price Allocation Other Noncurrent Assets
BusinessAcquisitionPurchasePriceAllocationOtherNoncurrentAssets
77000 USD
CY2013Q2 us-gaap Business Acquisition Purchase Price Allocation Property Plant And Equipment
BusinessAcquisitionPurchasePriceAllocationPropertyPlantAndEquipment
1142000 USD
us-gaap Business Combination Pro Forma Information Earnings Or Loss Of Acquiree Since Acquisition Date Actual
BusinessCombinationProFormaInformationEarningsOrLossOfAcquireeSinceAcquisitionDateActual
912000 USD
us-gaap Business Combination Pro Forma Information Revenue Of Acquiree Since Acquisition Date Actual
BusinessCombinationProFormaInformationRevenueOfAcquireeSinceAcquisitionDateActual
1115000 USD
CY2012Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
29793000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
50285000 USD
CY2013Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
32706000 USD
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
70296000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-17579000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-40503000 USD
CY2013Q2 us-gaap Common Stock Value
CommonStockValue
393000 USD
CY2012Q2 us-gaap Common Stock Value
CommonStockValue
383000 USD
CY2012Q4 us-gaap Common Stock Value
CommonStockValue
388000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
35599000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
35536000 USD
CY2013Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
9104000 USD
CY2012Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
10467000 USD
CY2012Q2 us-gaap Cost Of Goods Sold
CostOfGoodsSold
35933000 USD
CY2013Q2 us-gaap Cost Of Goods Sold
CostOfGoodsSold
51092000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
72708000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
99131000 USD
CY2013Q2 us-gaap Cost Of Revenue
CostOfRevenue
58385000 USD
us-gaap Cost Of Revenue
CostOfRevenue
127142000 USD
us-gaap Cost Of Revenue
CostOfRevenue
114122000 USD
CY2012Q2 us-gaap Cost Of Revenue
CostOfRevenue
57557000 USD
CY2013Q2 us-gaap Debt Instrument Basis Spread On Variable Rate
DebtInstrumentBasisSpreadOnVariableRate
0.02
us-gaap Debt Instrument Description Of Variable Rate Basis
DebtInstrumentDescriptionOfVariableRateBasis
30-day LIBOR
us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
1160000 USD
us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
1437000 USD
CY2012Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
1148000 USD
CY2013Q2 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
1148000 USD
CY2012Q2 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
1078000 USD
CY2013Q2 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
14404000 USD
CY2012Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
13275000 USD
CY2012Q2 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
8362000 USD
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.23
CY2012Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.57
CY2013Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.54
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.16
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.21
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.13
CY2012Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.56
CY2013Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.53
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
754000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
846000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
7218000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
127000 USD
CY2012Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
11612000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
25775000 USD
CY2013Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
12662000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
23918000 USD
CY2012Q4 us-gaap Goodwill
Goodwill
166429000 USD
CY2013Q2 us-gaap Goodwill
Goodwill
220461000 USD
CY2012Q2 us-gaap Goodwill
Goodwill
126903000 USD
us-gaap Gross Profit
GrossProfit
152889000 USD
CY2012Q2 us-gaap Gross Profit
GrossProfit
74828000 USD
us-gaap Gross Profit
GrossProfit
176832000 USD
CY2013Q2 us-gaap Gross Profit
GrossProfit
84750000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
55069000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
51582000 USD
CY2013Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
23773000 USD
CY2012Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
24938000 USD
CY2012Q2 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
16333000 USD
us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
35927000 USD
us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
33785000 USD
CY2013Q2 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
15663000 USD
CY2012Q2 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.57
CY2013Q2 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.54
CY2013Q2 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.53
CY2012Q2 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.56
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
1.13
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
1.21
CY2013Q2 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
0 USD
us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
76000 USD
us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
0 USD
CY2012Q2 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
16000 USD
CY2013Q2 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0.00
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0.00
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0.00
CY2012Q2 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0.00
CY2013Q2 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
0.00
CY2012Q2 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
0.00
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
0.00
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
0.00
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
19142000 USD
CY2013Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
8110000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
17797000 USD
CY2012Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
8605000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
2310000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
1699000 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
279000 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-9681000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-2150000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-8093000 USD
us-gaap Increase Decrease In Retail Related Inventories
IncreaseDecreaseInRetailRelatedInventories
3945000 USD
us-gaap Increase Decrease In Retail Related Inventories
IncreaseDecreaseInRetailRelatedInventories
1262000 USD
CY2012Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
746000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
539000 shares
CY2013Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
436000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
759000 shares
us-gaap Interest Expense
InterestExpense
253000 USD
CY2013Q2 us-gaap Interest Expense
InterestExpense
633000 USD
us-gaap Interest Expense
InterestExpense
1352000 USD
CY2012Q2 us-gaap Interest Expense
InterestExpense
176000 USD
CY2013Q2 us-gaap Inventory Net
InventoryNet
82005000 USD
CY2012Q4 us-gaap Inventory Net
InventoryNet
65345000 USD
CY2012Q2 us-gaap Inventory Net
InventoryNet
52978000 USD
CY2013Q2 us-gaap Investment Income Interest
InvestmentIncomeInterest
51000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
198000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
117000 USD
CY2012Q2 us-gaap Investment Income Interest
InvestmentIncomeInterest
36000 USD
CY2012Q4 us-gaap Liabilities
Liabilities
155276000 USD
CY2013Q2 us-gaap Liabilities
Liabilities
209641000 USD
CY2012Q2 us-gaap Liabilities
Liabilities
114774000 USD
CY2012Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
405232000 USD
CY2013Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
575443000 USD
CY2012Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
507692000 USD
CY2012Q2 us-gaap Liabilities Current
LiabilitiesCurrent
32171000 USD
CY2012Q4 us-gaap Liabilities Current
LiabilitiesCurrent
31150000 USD
CY2013Q2 us-gaap Liabilities Current
LiabilitiesCurrent
35533000 USD
CY2013Q2 us-gaap Line Of Credit Facility Amount Outstanding
LineOfCreditFacilityAmountOutstanding
153000000 USD
us-gaap Line Of Credit Facility Expiration Date1
LineOfCreditFacilityExpirationDate1
2015-02-28
CY2013Q2 us-gaap Line Of Credit Facility Interest Rate At Period End
LineOfCreditFacilityInterestRateAtPeriodEnd
0.0225
CY2013Q2 us-gaap Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
175000000 USD
CY2013Q2 us-gaap Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
22000000 USD
CY2013Q2 us-gaap Long Term Line Of Credit
LongTermLineOfCredit
153000000 USD
CY2012Q4 us-gaap Long Term Line Of Credit
LongTermLineOfCredit
102500000 USD
CY2012Q2 us-gaap Long Term Line Of Credit
LongTermLineOfCredit
71600000 USD
CY2013Q2 us-gaap Long Term Notes Payable
LongTermNotesPayable
6704000 USD
CY2012Q4 us-gaap Long Term Notes Payable
LongTermNotesPayable
8351000 USD
CY2012Q2 us-gaap Long Term Notes Payable
LongTermNotesPayable
2641000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
25857000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
9846000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-90932000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-89237000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
45047000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
39737000 USD
us-gaap Net Income Loss
NetIncomeLoss
33861000 USD
CY2013Q2 us-gaap Net Income Loss
NetIncomeLoss
15663000 USD
CY2012Q2 us-gaap Net Income Loss
NetIncomeLoss
16349000 USD
us-gaap Net Income Loss
NetIncomeLoss
35927000 USD
CY2012Q4 us-gaap Notes Payable Current
NotesPayableCurrent
3212000 USD
CY2012Q2 us-gaap Notes Payable Current
NotesPayableCurrent
1605000 USD
CY2013Q2 us-gaap Notes Payable Current
NotesPayableCurrent
3268000 USD
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
3 segment
us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
71114000 USD
us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
87476000 USD
CY2012Q2 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
35025000 USD
CY2013Q2 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
44000000 USD
CY2013Q2 us-gaap Operating Expenses
OperatingExpenses
60977000 USD
us-gaap Operating Expenses
OperatingExpenses
121763000 USD
CY2012Q2 us-gaap Operating Expenses
OperatingExpenses
49890000 USD
us-gaap Operating Expenses
OperatingExpenses
101307000 USD
CY2013Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
8596000 USD
CY2012Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
5648000 USD
CY2012Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
6529000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-328000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
1675000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Before Reclassification And Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossBeforeReclassificationAndTax
-636000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Before Reclassification And Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossBeforeReclassificationAndTax
2557000 USD
CY2013Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Before Reclassification And Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossBeforeReclassificationAndTax
-10047000 USD
CY2012Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Before Reclassification And Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossBeforeReclassificationAndTax
-8980000 USD
CY2012Q2 us-gaap Other Comprehensive Income Foreign Currency Translation Gain Loss Arising During Period Tax
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax
-3098000 USD
CY2013Q2 us-gaap Other Comprehensive Income Foreign Currency Translation Gain Loss Arising During Period Tax
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax
-3488000 USD
us-gaap Other Comprehensive Income Foreign Currency Translation Gain Loss Arising During Period Tax
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax
-308000 USD
us-gaap Other Comprehensive Income Foreign Currency Translation Gain Loss Arising During Period Tax
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax
882000 USD
CY2012Q2 us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
3113000 USD
CY2013Q2 us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
3733000 USD
us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
6139000 USD
us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
7358000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
61275000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
38692000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
71501000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
70603000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
9751000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
10374000 USD
CY2012Q2 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2013Q2 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2012Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2012Q2 us-gaap Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
1763000 USD
CY2013Q2 us-gaap Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
2566000 USD
CY2012Q4 us-gaap Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
4225000 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
116600000 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
137600000 USD
us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
50500000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
48000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
8422000 USD
CY2012Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
93304000 USD
CY2012Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
83577000 USD
CY2013Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
97734000 USD
CY2013Q2 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
2693000 USD
CY2012Q2 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
2982000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
4907000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
5238000 USD
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
29878000 shares
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
66000000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
66100000 USD
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
654000 USD
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
1591000 USD
CY2013Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
449809000 USD
CY2012Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
413882000 USD
CY2012Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
367384000 USD
us-gaap Revenues
Revenues
303974000 USD
CY2013Q2 us-gaap Revenues
Revenues
143135000 USD
CY2012Q2 us-gaap Revenues
Revenues
132385000 USD
us-gaap Revenues
Revenues
267011000 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
124905000 USD
CY2012Q2 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
62261000 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
165670000 USD
CY2013Q2 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
83900000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
839000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
650000 USD
us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
0 USD
us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
0 USD
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
8422000 USD
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
48000 USD
CY2013Q2 us-gaap Stockholders Equity
StockholdersEquity
365802000 USD
CY2012Q2 us-gaap Stockholders Equity
StockholdersEquity
290458000 USD
CY2012Q4 us-gaap Stockholders Equity
StockholdersEquity
352416000 USD
CY2013Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
365802000 USD
CY2012Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
352416000 USD
CY2012Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
290458000 USD
CY2011Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
315372000 USD
CY2012Q2 us-gaap Treasury Stock Value
TreasuryStockValue
213995000 USD
CY2012Q4 us-gaap Treasury Stock Value
TreasuryStockValue
213995000 USD
CY2013Q2 us-gaap Treasury Stock Value
TreasuryStockValue
252687000 USD
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
38692000 USD
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
61275000 USD
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
29779000 shares
CY2012Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
29404000 shares
CY2013Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
29603000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
29119000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
29240000 shares
CY2012Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
28658000 shares
CY2013Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
29167000 shares
fil Acquired Intangible Assets Usefullife Tax Basis
AcquiredIntangibleAssetsUsefullifeTaxBasis
P15Y
CY2013Q2 fil Business Acquisition Purchase Price Allocation Current Assets Pawn Loans
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsPawnLoans
9781000 USD
CY2013Q2 fil Consumer Loan And Credit Services Fees
ConsumerLoanAndCreditServicesFees
10866000 USD
fil Consumer Loan And Credit Services Fees
ConsumerLoanAndCreditServicesFees
24969000 USD
fil Consumer Loan And Credit Services Fees
ConsumerLoanAndCreditServicesFees
23560000 USD
CY2012Q2 fil Consumer Loan And Credit Services Fees
ConsumerLoanAndCreditServicesFees
12151000 USD
CY2013Q2 fil Consumer Loans Net
ConsumerLoansNet
1504000 USD
CY2012Q2 fil Consumer Loans Net
ConsumerLoansNet
2035000 USD
CY2012Q4 fil Consumer Loans Net
ConsumerLoansNet
1879000 USD
CY2013Q2 fil Costofwholesalescrapjewelrysold
Costofwholesalescrapjewelrysold
4600000 USD
fil Costofwholesalescrapjewelrysold
Costofwholesalescrapjewelrysold
36176000 USD
fil Costofwholesalescrapjewelrysold
Costofwholesalescrapjewelrysold
23104000 USD
CY2012Q2 fil Costofwholesalescrapjewelrysold
Costofwholesalescrapjewelrysold
18642000 USD
fil Depreciation And Amortization Expense
DepreciationAndAmortizationExpense
6155000 USD
fil Depreciation And Amortization Expense
DepreciationAndAmortizationExpense
7358000 USD
CY2013Q2 fil Extensions Of Credit Made By Independent Lender To Credit Services Customers Rate
ExtensionsOfCreditMadeByIndependentLenderToCreditServicesCustomersRate
0.1
CY2013Q2 fil Forward Sales Commitments Gold
ForwardSalesCommitmentsGold
0 oz
CY2013Q2 fil Forward Sales Commitments Silver
ForwardSalesCommitmentsSilver
0 oz
CY2013Q2 fil Letter Of Credit Expires After Due Date Of Extension Of Credit
LetterOfCreditExpiresAfterDueDateOfExtensionOfCredit
P30D
CY2012Q2 fil Maximum Loss Exposure Under All Of Outstanding Letters Of Credit
MaximumLossExposureUnderAllOfOutstandingLettersOfCredit
15233000 USD
CY2013Q2 fil Maximum Loss Exposure Under All Of Outstanding Letters Of Credit
MaximumLossExposureUnderAllOfOutstandingLettersOfCredit
13637000 USD
fil Non Cash Portion Of Credit Loss Provision
NonCashPortionOfCreditLossProvision
177000 USD
fil Non Cash Portion Of Credit Loss Provision
NonCashPortionOfCreditLossProvision
496000 USD
fil Pawn Fees And Service Charges Receivable
PawnFeesAndServiceChargesReceivable
1193000 USD
fil Pawn Fees And Service Charges Receivable
PawnFeesAndServiceChargesReceivable
1726000 USD
fil Pawn Loan Fees
PawnLoanFees
68844000 USD
CY2013Q2 fil Pawn Loan Fees
PawnLoanFees
43052000 USD
CY2012Q2 fil Pawn Loan Fees
PawnLoanFees
33932000 USD
fil Pawn Loan Fees
PawnLoanFees
86203000 USD
CY2013Q2 fil Pawn Loan Fees And Service Charges Receivable
PawnLoanFeesAndServiceChargesReceivable
16511000 USD
CY2012Q2 fil Pawn Loan Fees And Service Charges Receivable
PawnLoanFeesAndServiceChargesReceivable
13159000 USD
CY2012Q4 fil Pawn Loan Fees And Service Charges Receivable
PawnLoanFeesAndServiceChargesReceivable
15367000 USD
fil Pawn Loan Receivables
PawnLoanReceivables
7362000 USD
fil Pawn Loan Receivables
PawnLoanReceivables
10578000 USD
CY2012Q2 fil Pawn Loans
PawnLoans
88298000 USD
CY2012Q4 fil Pawn Loans
PawnLoans
103181000 USD
CY2013Q2 fil Pawn Loans
PawnLoans
112212000 USD
CY2013Q2 fil Wholesale Scrap Jewelry Revenue
WholesaleScrapJewelryRevenue
5317000 USD
CY2012Q2 fil Wholesale Scrap Jewelry Revenue
WholesaleScrapJewelryRevenue
24041000 USD
fil Wholesale Scrap Jewelry Revenue
WholesaleScrapJewelryRevenue
48293000 USD
fil Wholesale Scrap Jewelry Revenue
WholesaleScrapJewelryRevenue
28541000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2013
dei Document Period End Date
DocumentPeriodEndDate
2013-06-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0000840489
CY2013Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
28903475 shares
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
FIRST CASH FINANCIAL SERVICES INC

Files In Submission

Name View Source Status
0000840489-13-000030-index-headers.html Edgar Link pending
0000840489-13-000030-index.html Edgar Link pending
0000840489-13-000030.txt Edgar Link pending
0000840489-13-000030-xbrl.zip Edgar Link pending
fcfs0630201310-q.htm Edgar Link pending
fcfs06302013exhibit102.htm Edgar Link pending
fcfs06302013exhibit103.htm Edgar Link pending
fcfs06302013exhibit311.htm Edgar Link pending
fcfs06302013exhibit312.htm Edgar Link pending
fcfs06302013exhibit321.htm Edgar Link pending
fcfs06302013exhibit322.htm Edgar Link pending
fcfslogo.gif Edgar Link pending
fil-20130630.xml Edgar Link completed
fil-20130630.xsd Edgar Link pending
fil-20130630_cal.xml Edgar Link unprocessable
fil-20130630_def.xml Edgar Link unprocessable
fil-20130630_lab.xml Edgar Link unprocessable
fil-20130630_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
R1.htm Edgar Link pending
R1.xml Edgar Link unprocessable
R10.htm Edgar Link pending
R10.xml Edgar Link unprocessable
R11.htm Edgar Link pending
R11.xml Edgar Link unprocessable
R12.htm Edgar Link pending
R12.xml Edgar Link unprocessable
R13.htm Edgar Link pending
R13.xml Edgar Link unprocessable
R14.htm Edgar Link pending
R14.xml Edgar Link unprocessable
R15.htm Edgar Link pending
R15.xml Edgar Link unprocessable
R16.htm Edgar Link pending
R16.xml Edgar Link unprocessable
R17.htm Edgar Link pending
R17.xml Edgar Link unprocessable
R18.htm Edgar Link pending
R18.xml Edgar Link unprocessable
R19.htm Edgar Link pending
R19.xml Edgar Link unprocessable
R2.htm Edgar Link pending
R2.xml Edgar Link unprocessable
R20.htm Edgar Link pending
R20.xml Edgar Link unprocessable
R21.htm Edgar Link pending
R21.xml Edgar Link unprocessable
R22.htm Edgar Link pending
R22.xml Edgar Link unprocessable
R23.htm Edgar Link pending
R23.xml Edgar Link unprocessable
R3.htm Edgar Link pending
R3.xml Edgar Link unprocessable
R4.htm Edgar Link pending
R4.xml Edgar Link unprocessable
R5.htm Edgar Link pending
R5.xml Edgar Link unprocessable
R6.htm Edgar Link pending
R6.xml Edgar Link unprocessable
R7.htm Edgar Link pending
R7.xml Edgar Link unprocessable
R8.htm Edgar Link pending
R8.xml Edgar Link unprocessable
R9.htm Edgar Link pending
R9.xml Edgar Link unprocessable
report.css Edgar Link pending
Show.js Edgar Link pending