Financial Snapshot

Revenue
$3.357B
TTM
Gross Margin
48.06%
TTM
Net Earnings
$244.9M
TTM
Current Assets
$1.329B
Q3 2024
Current Liabilities
$308.5M
Q3 2024
Current Ratio
430.95%
Q3 2024
Total Assets
$4.393B
Q3 2024
Total Liabilities
$2.394B
Q3 2024
Book Value
$1.999B
Q3 2024
Cash
$106.3M
Q3 2024
P/E
19.51
Nov 29, 2024 EST
Free Cash Flow
$371.5M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Revenue $3.152B $2.729B $1.699B $1.631B $1.864B $1.781B $1.780B $1.088B $704.6M $712.9M $660.8M $592.1M $514.0M $421.5M $355.3M $319.1M $267.1M $237.7M $200.7M $179.8M $145.5M $118.8M $110.4M $103.7M $94.00M $32.60M $49.40M $38.00M $32.20M $20.60M $15.80M $8.800M $2.100M $1.400M $1.400M
YoY Change 15.5% 60.62% 4.15% -12.51% 4.69% 0.06% 63.53% 54.47% -1.16% 7.87% 11.61% 15.19% 21.96% 18.62% 11.34% 19.47% 12.37% 18.44% 11.62% 23.57% 22.47% 7.61% 6.46% 10.32% 188.34% -34.01% 30.0% 18.01% 56.31% 30.38% 79.55% 319.05% 50.0% 0.0%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Revenue $3.152B $2.729B $1.699B $1.631B $1.864B $1.781B $1.780B $1.088B $704.6M $712.9M $660.8M $592.1M $514.0M $421.5M $355.3M $319.1M $267.1M $237.7M $200.7M $179.8M $145.5M $118.8M $110.4M $103.7M $94.00M $32.60M $49.40M $38.00M $32.20M $20.60M $15.80M $8.800M $2.100M $1.400M $1.400M
Cost Of Revenue $1.645B $1.464B $779.8M $720.1M $846.1M $814.1M $832.3M $483.6M $313.4M $312.0M $291.3M $256.6M $224.7M $175.3M $150.7M $127.5M $104.8M $88.50M $74.70M $63.90M $51.20M $41.80M $34.60M $34.40M $35.20M $12.80M $22.50M $16.70M $13.60M $8.300M $6.000M $3.300M $800.0K $600.0K $600.0K
Gross Profit $1.507B $1.265B $919.2M $911.1M $1.018B $966.8M $947.5M $604.8M $391.2M $400.9M $369.6M $335.5M $289.3M $246.2M $204.6M $191.6M $162.3M $149.2M $126.1M $115.9M $94.20M $77.00M $75.80M $69.40M $58.90M $19.90M $26.90M $21.30M $18.50M $12.30M $9.800M $5.500M $1.200M $800.0K $800.0K
Gross Profit Margin 47.82% 46.34% 54.1% 55.85% 54.62% 54.29% 53.24% 55.57% 55.52% 56.23% 55.92% 56.67% 56.28% 58.41% 57.59% 60.04% 60.76% 62.77% 62.83% 64.46% 64.74% 64.81% 68.66% 66.92% 62.66% 61.04% 54.45% 56.05% 57.45% 59.71% 62.03% 62.5% 57.14% 57.14% 57.14%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Selling, General & Admin $1.008B $876.9M $676.1M $673.1M $717.9M $683.4M $674.3M $424.6M $262.3M $253.6M $230.9M $199.1M $171.4M $152.6M $132.7M $122.7M $107.0M $100.2M $85.00M $78.90M $66.60M $56.70M $58.10M $53.10M $43.90M $13.80M $19.60M $15.70M $13.70M $9.200M $6.800M $3.600M $1.000M $600.0K $600.0K
YoY Change 15.01% 29.69% 0.44% -6.24% 5.05% 1.35% 58.81% 61.88% 3.43% 9.83% 15.97% 16.16% 12.32% 15.0% 8.15% 14.67% 6.79% 17.88% 7.73% 18.47% 17.46% -2.41% 9.42% 20.96% 218.12% -29.59% 24.84% 14.6% 48.91% 35.29% 88.89% 260.0% 66.67% 0.0%
% of Gross Profit 66.91% 69.34% 73.56% 73.87% 70.5% 70.69% 71.17% 70.2% 67.05% 63.26% 62.48% 59.34% 59.26% 61.99% 64.86% 64.04% 65.93% 67.16% 67.41% 68.08% 70.7% 73.64% 76.65% 76.51% 74.53% 69.35% 72.86% 73.71% 74.05% 74.8% 69.39% 65.45% 83.33% 75.0% 75.0%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $109.2M $103.8M $45.91M $42.10M $41.90M $43.00M $55.20M $31.90M $17.90M $17.50M $15.40M $13.00M $11.00M $10.50M $11.10M $12.10M $11.10M $8.000M $5.800M $4.200M $3.000M $2.500M $3.800M $4.300M $3.000M $1.000M $1.400M $1.100M $1.000M $700.0K $600.0K $300.0K $100.0K $0.00 $0.00
YoY Change 5.13% 126.18% 9.04% 0.48% -2.56% -22.1% 73.04% 78.21% 2.29% 13.64% 18.46% 18.18% 4.76% -5.41% -8.26% 9.01% 38.75% 37.93% 38.1% 40.0% 20.0% -34.21% -11.63% 43.33% 200.0% -28.57% 27.27% 10.0% 42.86% 16.67% 100.0% 200.0%
% of Gross Profit 7.24% 8.21% 4.99% 4.62% 4.11% 4.45% 5.83% 5.27% 4.58% 4.37% 4.17% 3.87% 3.8% 4.27% 5.43% 6.32% 6.84% 5.36% 4.6% 3.62% 3.18% 3.25% 5.01% 6.2% 5.09% 5.03% 5.2% 5.16% 5.41% 5.69% 6.12% 5.45% 8.33% 0.0% 0.0%
Operating Expenses $1.214B $868.4M $752.7M $767.4M $793.7M $761.5M $775.2M $511.4M $303.5M $283.9M $249.4M $213.3M $182.2M $166.2M $142.7M $132.8M $116.4M $108.0M $90.70M $83.00M $69.70M $59.30M $61.90M $57.30M $46.90M $14.70M $21.00M $16.80M $14.80M $9.900M $7.500M $3.900M $1.100M $600.0K $600.0K
YoY Change 39.84% 15.38% -1.93% -3.31% 4.24% -1.77% 51.6% 68.48% 6.91% 13.84% 16.92% 17.09% 9.59% 16.48% 7.45% 14.09% 7.78% 19.07% 9.28% 19.08% 17.54% -4.2% 8.03% 22.17% 219.05% -30.0% 25.0% 13.51% 49.49% 32.0% 92.31% 254.55% 83.33% 0.0%
Operating Profit $292.8M $396.2M $166.5M $143.7M $224.6M $205.3M $172.3M $93.45M $87.68M $117.0M $120.2M $122.2M $107.1M $79.93M $61.90M $58.80M $45.90M $41.20M $35.40M $32.90M $24.50M $17.70M $13.90M $12.10M $12.00M $5.200M $5.900M $4.500M $3.700M $2.400M $2.300M $1.600M $100.0K $200.0K $200.0K
YoY Change -26.08% 137.94% 15.87% -36.02% 9.4% 19.15% 84.4% 6.58% -25.05% -2.67% -1.67% 14.15% 33.97% 29.13% 5.27% 28.1% 11.41% 16.38% 7.6% 34.29% 38.42% 27.34% 14.88% 0.83% 130.77% -11.86% 31.11% 21.62% 54.17% 4.35% 43.75% 1500.0% -50.0% 0.0%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Interest Expense $93.24M -$68.81M $32.39M $29.34M $34.04M $29.17M $24.04M $20.32M $16.89M $13.53M $3.492M $1.488M $135.0K $391.0K -$700.0K -$700.0K -$100.0K $200.0K $300.0K $0.00 $100.0K -$300.0K -$1.400M -$2.900M -$2.600M -$1.100M -$2.300M -$2.100M -$2.100M -$800.0K -$400.0K -$400.0K -$100.0K -$100.0K -$100.0K
YoY Change -235.51% -312.47% 10.37% -13.78% 16.67% 21.38% 18.28% 20.33% 24.84% 287.37% 134.68% 1002.22% -65.47% -155.86% 0.0% 600.0% -150.0% -33.33% -100.0% -133.33% -78.57% -51.72% 11.54% 136.36% -52.17% 9.52% 0.0% 162.5% 100.0% 0.0% 300.0% 0.0% 0.0%
% of Operating Profit 31.84% -17.37% 19.45% 20.42% 15.15% 14.21% 13.95% 21.74% 19.26% 11.56% 2.91% 1.22% 0.13% 0.49% -1.13% -1.19% -0.22% 0.49% 0.85% 0.0% 0.41% -1.69% -10.07% -23.97% -21.67% -21.15% -38.98% -46.67% -56.76% -33.33% -17.39% -25.0% -100.0% -50.0% -50.0%
Other Income/Expense, Net $1.402M $2.731M -$949.0K -$10.51M
YoY Change -48.66% -387.78% -90.97%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Pretax Income $292.8M $323.6M $166.5M $143.7M $224.6M $205.3M $172.3M $93.45M $87.68M $117.0M $120.2M $122.2M $107.1M $79.93M $61.20M $58.00M $45.80M $41.40M $35.60M $32.90M $24.70M $17.40M $12.50M $9.100M $9.300M $4.000M $3.600M $2.400M $1.700M $1.600M $1.900M $1.200M $100.0K $100.0K $100.0K
YoY Change -9.51% 94.37% 15.87% -36.02% 9.4% 19.15% 84.4% 6.58% -25.05% -2.67% -1.67% 14.15% 33.97% 30.61% 5.52% 26.64% 10.63% 16.29% 8.21% 33.2% 41.95% 39.2% 37.36% -2.15% 132.5% 11.11% 50.0% 41.18% 6.25% -15.79% 58.33% 1100.0% 0.0% 0.0%
Income Tax $73.55M $70.14M $41.59M $37.12M $59.99M $52.10M $28.42M $33.32M $26.97M $31.54M $35.71M $41.38M $36.95M $28.63M $22.90M $21.60M $16.70M $14.90M $12.80M $12.20M $9.400M $6.500M $4.500M $3.500M $3.100M $1.500M $1.300M $900.0K $600.0K $500.0K $800.0K $500.0K $0.00 $0.00 $0.00
% Of Pretax Income 25.11% 21.67% 24.98% 25.83% 26.71% 25.38% 16.49% 35.66% 30.76% 26.96% 29.71% 33.85% 34.5% 35.82% 37.42% 37.24% 36.46% 35.99% 35.96% 37.08% 38.06% 37.36% 36.0% 38.46% 33.33% 37.5% 36.11% 37.5% 35.29% 31.25% 42.11% 41.67% 0.0% 0.0% 0.0%
Net Earnings $219.3M $253.5M $124.9M $106.6M $164.6M $153.2M $143.9M $60.13M $60.71M $85.17M $83.85M $80.36M $77.78M $57.66M $49.80M -$21.50M $35.30M $31.70M $25.40M $20.70M $15.00M $10.90M $7.900M $2.600M $6.500M $2.600M $2.300M $1.400M $1.100M $1.100M $1.100M $700.0K $0.00 $100.0K $100.0K
YoY Change -13.49% 102.94% 17.2% -35.26% 7.45% 6.47% 139.31% -0.96% -28.72% 1.57% 4.34% 3.31% 34.9% 15.78% -331.63% -160.91% 11.36% 24.8% 22.71% 38.0% 37.61% 37.97% 203.85% -60.0% 150.0% 13.04% 64.29% 27.27% 0.0% 0.0% 57.14% -100.0% 0.0%
Net Earnings / Revenue 6.96% 9.29% 7.35% 6.53% 8.83% 8.6% 8.08% 5.52% 8.62% 11.95% 12.69% 13.57% 15.13% 13.68% 14.02% -6.74% 13.22% 13.34% 12.66% 11.51% 10.31% 9.18% 7.16% 2.51% 6.91% 7.98% 4.66% 3.68% 3.42% 5.34% 6.96% 7.95% 0.0% 7.14% 7.14%
Basic Earnings Per Share $4.82 $5.37 $3.05 $2.57 $3.83 $3.42 $3.01 $1.72 $2.16 $2.97 $2.89 $2.78 $2.53 $1.90
Diluted Earnings Per Share $4.80 $5.356M $3.04 $2.56 $3.81 $3.41 $3.00 $1.72 $2.14 $2.93 $2.84 $2.70 $2.47 $1.86 $1.649M -$711.9K $1.076M $963.5K $765.1K $607.0K $476.2K $377.2K $284.2K $97.74K $233.8K $98.86K $119.8K $77.78K $98.21K $96.49K $108.9K $129.6K $0.00 $250.0K $250.0K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Cash & Short-Term Investments $127.0M $117.3M $120.0M $65.90M $46.50M $71.80M $114.4M $90.00M $87.00M $68.00M $70.60M $50.30M $70.30M $67.20M $26.80M $29.00M $14.20M $15.50M $42.70M $26.20M $15.80M $12.70M $11.30M $6.600M $10.70M $4.500M $1.100M $700.0K $300.0K $400.0K $500.0K $200.0K $2.400M $2.400M
YoY Change 8.26% -2.26% 82.16% 41.72% -35.24% -37.24% 27.11% 3.45% 27.94% -3.68% 40.36% -28.45% 4.61% 150.75% -7.59% 104.23% -8.39% -63.7% 62.98% 65.82% 24.41% 12.39% 71.21% -38.32% 137.78% 309.09% 57.14% 133.33% -25.0% -20.0% 150.0% -91.67% 0.0%
Cash & Equivalents $127.0M $117.3M $120.0M $65.90M $46.50M $71.80M $114.4M $90.00M $87.00M $68.00M $70.60M $50.30M $70.30M $67.20M $26.80M $29.00M $14.20M $15.50M $42.70M $26.20M $15.80M $12.70M $11.30M $6.600M $10.70M $4.500M $1.100M $700.0K $300.0K $400.0K $500.0K $200.0K $2.400M $2.400M
Short-Term Investments
Other Short-Term Assets $209.8M $173.1M $156.2M $9.400M $11.40M $17.30M $20.20M $25.30M $6.300M $5.000M $8.400M $5.600M $10.80M $8.400M $10.40M $17.10M $47.20M $8.600M $5.400M $3.600M $1.000M $1.200M $1.200M $2.000M $1.900M $2.900M $1.100M $900.0K $400.0K $400.0K $200.0K $800.0K $300.0K $300.0K
YoY Change 21.22% 10.79% 1562.04% -17.54% -34.1% -14.36% -20.16% 301.59% 26.0% -40.48% 50.0% -48.15% 28.57% -19.23% -39.18% -63.77% 448.84% 59.26% 50.0% 260.0% -16.67% 0.0% -40.0% 5.26% -34.48% 163.64% 22.22% 125.0% 0.0% 100.0% -75.0% 166.67% 0.0%
Inventory $312.1M $288.3M $263.3M $190.4M $265.3M $275.1M $276.8M $330.7M $93.50M $91.10M $77.80M $65.30M $44.40M $47.40M $34.40M $28.70M $26.90M $28.80M $22.00M $17.60M $15.60M $13.60M $12.70M $17.10M $21.10M $17.40M $10.00M $8.800M $7.600M $6.000M $4.200M $2.900M $900.0K $900.0K
Prepaid Expenses
Receivables $71.92M $57.79M $57.60M $33.80M $15.50M $13.80M $27.30M $23.60M $22.00M $23.60M $20.40M $12.90M $11.70M $9.200M $7.300M $5.000M $4.000M $600.0K $600.0K
Other Receivables $585.7M $494.1M $4.900M $4.200M $27.90M $25.50M $3.300M $3.200M $2.800M $3.800M $4.200M $1.900M $1.800M $1.300M $1.200M $900.0K $1.600M $200.0K $200.0K
Total Short-Term Assets $1.307B $1.131B $1.129B $624.6M $741.0M $789.9M $842.2M $892.1M $325.4M $300.8M $290.2M $241.4M $210.5M $205.0M $136.6M $128.4M $142.8M $115.4M $108.1M $90.90M $71.70M $58.10M $52.00M $50.50M $61.10M $49.30M $27.10M $23.80M $18.90M $15.30M $10.90M $9.400M $4.400M $4.400M
YoY Change 15.56% 0.12% 80.81% -15.71% -6.19% -6.21% -5.59% 174.15% 8.18% 3.65% 20.22% 14.68% 2.68% 50.07% 6.39% -10.08% 23.74% 6.75% 18.92% 26.78% 23.41% 11.73% 2.97% -17.35% 23.94% 81.92% 13.87% 25.93% 23.53% 40.37% 15.96% 113.64% 0.0%
Property, Plant & Equipment $961.2M $845.7M $768.6M $672.6M $640.7M $251.6M $230.3M $236.1M $112.4M $113.8M $108.1M $93.30M $73.50M $58.40M $48.00M $41.20M $40.00M $30.60M $23.60M $17.40M $14.40M $11.80M $10.00M $10.40M $11.00M $9.100M $6.600M $5.600M $4.600M $4.200M $3.900M $3.300M $1.600M $1.600M
YoY Change 13.66% 10.03% 14.27% 4.98% 154.65% 9.25% -2.46% 110.05% -1.23% 5.27% 15.86% 26.94% 25.86% 21.67% 16.5% 3.0% 30.72% 29.66% 35.63% 20.83% 22.03% 18.0% -3.85% -5.45% 20.88% 37.88% 17.86% 21.74% 9.52% 7.69% 18.18% 106.25% 0.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $16.76M $16.80M $14.15M $14.00M $23.20M $60.90M $65.30M $81.40M $13.20M $25.20M $9.400M $6.600M $3.500M $10.40M $2.000M $20.60M $55.50M $1.200M $1.000M $800.0K $700.0K $7.900M $7.600M $4.800M $2.200M $300.0K $700.0K $900.0K $900.0K $1.600M $0.00 $0.00 $0.00 $0.00
YoY Change -0.24% 18.74% 1.04% -39.66% -61.9% -6.74% -19.78% 516.67% -47.62% 168.09% 42.42% 88.57% -66.35% 420.0% -90.29% -62.88% 4525.0% 20.0% 25.0% 14.29% -91.14% 3.95% 58.33% 118.18% 633.33% -57.14% -22.22% 0.0% -43.75%
Total Long-Term Assets $2.983B $2.774B $2.707B $1.748B $1.698B $1.318B $1.221B $1.253B $427.5M $415.8M $368.8M $266.3M $146.6M $137.4M $119.7M $136.9M $148.7M $118.4M $77.90M $71.40M $68.40M $72.90M $70.80M $68.60M $67.70M $64.00M $29.60M $28.10M $24.90M $22.50M $16.10M $12.80M $2.000M $2.000M
YoY Change 7.54% 2.48% 54.9% 2.9% 28.85% 7.99% -2.59% 193.12% 2.81% 12.74% 38.49% 81.65% 6.7% 14.79% -12.56% -7.94% 25.59% 51.99% 9.1% 4.39% -6.17% 2.97% 3.21% 1.33% 5.78% 116.22% 5.34% 12.85% 10.67% 39.75% 25.78% 540.0% 0.0%
Total Assets $4.290B $3.905B $3.836B $2.372B $2.439B $2.108B $2.063B $2.145B $752.9M $716.6M $659.0M $507.7M $357.1M $342.4M $256.3M $265.3M $291.5M $233.8M $186.0M $162.3M $140.1M $131.0M $122.8M $119.1M $128.8M $113.3M $56.70M $51.90M $43.80M $37.80M $27.00M $22.20M $6.400M $6.400M
YoY Change
Accounts Payable $163.1M $139.5M $23.08M $7.200M $5.900M $6.900M $4.800M $11.70M $1.800M $2.100M $3.300M $27.90M $3.300M $2.700M $1.800M $2.300M $1.200M $1.500M $900.0K $900.0K $1.100M $1.100M $600.0K $500.0K $600.0K $600.0K $200.0K $100.0K $200.0K $300.0K $100.0K $500.0K $0.00 $0.00
YoY Change 16.92% 504.32% 220.51% 22.03% -14.49% 43.75% -58.97% 550.0% -14.29% -36.36% -88.17% 745.45% 22.22% 50.0% -21.74% 91.67% -20.0% 66.67% 0.0% -18.18% 0.0% 83.33% 20.0% -16.67% 0.0% 200.0% 100.0% -50.0% -33.33% 200.0% -80.0%
Accrued Expenses $102.0M $92.94M $181.9M $154.5M $143.2M $67.40M $67.90M $75.10M $24.40M $39.50M $32.70M $16.00M $25.10M $18.40M $21.40M $14.10M $18.00M $13.70M $8.700M $9.800M $5.000M $2.800M $2.200M $1.900M $1.800M $1.700M $1.300M $900.0K $800.0K $500.0K $400.0K $100.0K $100.0K
YoY Change 9.7% -48.9% 17.72% 7.89% 112.46% -0.74% -9.59% 207.79% -38.23% 20.8% -36.25% 36.41% -14.02% 51.77% -21.67% 31.39% 57.47% -11.22% 96.0% 78.57% 27.27% 15.79% 5.56% 5.88% 30.77% 44.44% 12.5% 60.0% 25.0% 300.0% 0.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $32.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $5.200M $3.500M $0.00 $0.00
YoY Change -100.0% -100.0% 48.57%
Long-Term Debt Due $3.300M $3.200M $0.00 $500.0K $4.100M $7.000M $2.300M $2.300M $0.00 $0.00 $900.0K $1.400M $1.600M $1.700M $2.200M $900.0K $600.0K $400.0K $100.0K $600.0K $9.400M $400.0K $400.0K
YoY Change 3.13% -100.0% -87.8% -41.43% 204.35% 0.0% -100.0% -35.71% -12.5% -5.88% -22.73% 144.44% 50.0% 50.0% 300.0% -83.33% -93.62% 2250.0% 0.0%
Total Short-Term Liabilities $335.6M $295.5M $392.2M $206.4M $202.9M $133.0M $120.6M $143.6M $46.20M $42.60M $48.80M $31.20M $35.40M $34.60M $35.30M $32.80M $21.00M $21.80M $14.60M $9.500M $10.90M $11.00M $43.40M $8.600M $6.800M $9.900M $3.500M $2.700M $1.800M $1.100M $7.100M $14.30M $600.0K $600.0K
YoY Change 13.56% -24.65% 90.02% 1.72% 52.56% 10.28% -16.02% 210.82% 8.45% -12.7% 56.41% -11.86% 2.31% -1.98% 7.62% 56.19% -3.67% 49.32% 53.68% -12.84% -0.91% -74.65% 404.65% 26.47% -31.31% 182.86% 29.63% 50.0% 63.64% -84.51% -50.35% 2283.33% 0.0%
Long-Term Debt $1.606B $1.375B $1.293B $615.9M $631.6M $590.9M $402.2M $456.5M $253.9M $222.4M $187.0M $110.9M $0.00 $1.400M $5.300M $77.90M $58.90M $15.20M $0.00 $0.00 $6.000M $28.60M $1.600M $42.00M $52.00M $39.70M $24.80M $27.00M $21.70M $17.90M $200.0K $200.0K $800.0K $800.0K
YoY Change 16.8% 6.33% 109.92% -2.49% 6.89% 46.92% -11.89% 79.8% 14.16% 18.93% 68.62% -100.0% -73.58% -93.2% 32.26% 287.5% -100.0% -79.02% 1687.5% -96.19% -19.23% 30.98% 60.08% -8.15% 24.42% 21.23% 8850.0% 0.0% -75.0% 0.0%
Other Long-Term Liabilities $215.5M $203.1M $217.1M $194.9M $193.5M $11.10M $17.60M $33.80M $0.00
YoY Change 6.09% -6.45% 11.4% 0.72% 1643.24% -36.93% -47.93%
Total Long-Term Liabilities $1.821B $1.578B $1.510B $810.8M $825.1M $602.0M $419.8M $490.3M $253.9M $222.4M $187.0M $110.9M $0.00 $1.400M $5.300M $77.90M $58.90M $15.20M $0.00 $0.00 $6.000M $28.60M $1.600M $42.00M $52.00M $39.70M $24.80M $27.00M $21.70M $17.90M $200.0K $200.0K $800.0K $800.0K
YoY Change 15.42% 4.49% 86.24% -1.73% 37.06% 43.4% -14.38% 93.11% 14.16% 18.93% 68.62% -100.0% -73.58% -93.2% 32.26% 287.5% -100.0% -79.02% 1687.5% -96.19% -19.23% 30.98% 60.08% -8.15% 24.42% 21.23% 8850.0% 0.0% -75.0% 0.0%
Total Liabilities $2.293B $2.025B $2.028B $1.088B $1.089B $789.9M $587.5M $695.2M $321.5M $282.2M $244.6M $155.3M $41.70M $44.40M $43.80M $110.9M $90.30M $45.20M $23.20M $18.30M $22.80M $44.50M $48.70M $53.50M $62.30M $52.60M $30.40M $31.40M $24.80M $19.80M $7.300M $14.50M $1.400M $1.400M
YoY Change 13.25% -0.16% 86.36% -0.09% 37.92% 34.45% -15.49% 116.24% 13.93% 15.37% 57.5% 272.42% -6.08% 1.37% -60.5% 22.81% 99.78% 94.83% 26.78% -19.74% -48.76% -8.62% -8.97% -14.13% 18.44% 73.03% -3.18% 26.61% 25.25% 171.23% -49.66% 935.71% 0.0%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $4.7764 Billion

About FirstCash Holdings, Inc.

FirstCash Holdings, Inc. operates retail pawn stores in the United States and Latin America. The company is headquartered in Fort Worth, Texas and currently employs 19,000 full-time employees. The company is a provider of technology-driven, retail point-of-sale (POS) payment solutions focused on serving cash and credit-constrained consumers in the U.S. and Puerto Rico. The company operates two business lines: pawn operations and retail POS payment solutions, which are organized into three reportable segments. The U.S. pawn segment consists of pawn operations in 29 U.S. states and the District of Columbia, while the Latin America pawn segment consists of pawn operations in Mexico, Guatemala, Colombia and El Salvador. The retail POS payment solutions segment consists of the operations of American First Finance, LLC (AFF) in all 50 states in the U.S., the District of Columbia and Puerto Rico. Its pawn stores buy and sell a variety of jewelry, electronics, appliances, sporting goods, musical instruments and other merchandise, and make small non-recourse pawn loans secured by pledged personal property.

Industry: Retail-Miscellaneous Retail Peers: Ally Financial Inc. AMERICAN EXPRESS CO CREDIT ACCEPTANCE CORP NELNET INC NAVIENT CORP OneMain Holdings, Inc. SLM Corp SoFi Technologies, Inc. Upstart Holdings, Inc.