2016 Q4 Form 10-Q Financial Statement
#000084048916000221 Filed on November 09, 2016
Income Statement
Concept | 2016 Q4 | 2015 Q3 |
---|---|---|
Revenue | $462.0M | $169.5M |
YoY Change | 141.37% | -3.12% |
Cost Of Revenue | $207.9M | $74.09M |
YoY Change | 134.95% | -2.69% |
Gross Profit | $254.1M | $95.44M |
YoY Change | 146.89% | -3.46% |
Gross Profit Margin | 55.0% | 56.3% |
Selling, General & Admin | $175.7M | $62.70M |
YoY Change | 162.24% | 0.0% |
% of Gross Profit | 69.14% | 65.69% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $14.70M | $4.700M |
YoY Change | 250.0% | 6.82% |
% of Gross Profit | 5.78% | 4.92% |
Operating Expenses | $198.0M | $79.21M |
YoY Change | 162.95% | 11.59% |
Operating Profit | $56.12M | $16.23M |
YoY Change | 103.12% | -41.77% |
Interest Expense | -$6.300M | $4.336M |
YoY Change | 57.5% | 6.82% |
% of Operating Profit | -11.23% | 26.71% |
Other Income/Expense, Net | ||
YoY Change | ||
Pretax Income | $56.10M | $16.23M |
YoY Change | 103.26% | -41.77% |
Income Tax | $19.40M | $5.061M |
% Of Pretax Income | 34.58% | 31.18% |
Net Earnings | $36.69M | $11.17M |
YoY Change | 89.04% | -42.78% |
Net Earnings / Revenue | 7.94% | 6.59% |
Basic Earnings Per Share | $0.40 | |
Diluted Earnings Per Share | $0.76 | $0.40 |
COMMON SHARES | ||
Basic Shares Outstanding | 48.51M shares | 28.02M shares |
Diluted Shares Outstanding | 48.53M shares | 28.22M shares |
Balance Sheet
Concept | 2016 Q4 | 2015 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $90.00M | $72.50M |
YoY Change | 3.45% | 69.39% |
Cash & Equivalents | $89.96M | $72.52M |
Short-Term Investments | ||
Other Short-Term Assets | $25.30M | $12.40M |
YoY Change | 301.59% | -1.59% |
Inventory | $330.7M | $98.19M |
Prepaid Expenses | ||
Receivables | ||
Other Receivables | ||
Total Short-Term Assets | $892.1M | $324.1M |
YoY Change | 174.14% | 5.16% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $236.1M | $110.3M |
YoY Change | 109.93% | -4.2% |
Goodwill | $831.2M | $291.8M |
YoY Change | 181.17% | 10.16% |
Intangibles | $104.5M | $6.488M |
YoY Change | 1590.24% | |
Long-Term Investments | ||
YoY Change | ||
Other Assets | $71.68M | $3.521M |
YoY Change | 1736.51% | -78.61% |
Total Long-Term Assets | $1.253B | $420.4M |
YoY Change | 193.14% | 6.04% |
TOTAL ASSETS | ||
Total Short-Term Assets | $892.1M | $324.1M |
Total Long-Term Assets | $1.253B | $420.4M |
Total Assets | $2.145B | $744.5M |
YoY Change | 184.93% | 5.66% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $11.66M | $46.10M |
YoY Change | 539.82% | -8.17% |
Accrued Expenses | ||
YoY Change | ||
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $143.6M | $46.97M |
YoY Change | 211.05% | -6.39% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $456.5M | $268.5M |
YoY Change | 79.8% | 23.45% |
Other Long-Term Liabilities | $33.77M | $0.00 |
YoY Change | ||
Total Long-Term Liabilities | $33.77M | $0.00 |
YoY Change | -100.0% | |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $143.6M | $46.97M |
Total Long-Term Liabilities | $33.77M | $0.00 |
Total Liabilities | $695.2M | $331.2M |
YoY Change | 116.23% | 20.35% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $387.4M | $624.2M |
YoY Change | -39.81% | 12.27% |
Common Stock | $493.0K | $399.0K |
YoY Change | 22.33% | 1.01% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $36.07M | $328.6M |
YoY Change | -89.28% | 10.78% |
Treasury Stock Shares | 769.0K shares | |
Shareholders Equity | $1.450B | $413.3M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $2.145B | $744.5M |
YoY Change | 184.93% | 5.66% |
Cashflow Statement
Concept | 2016 Q4 | 2015 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $36.69M | $11.17M |
YoY Change | 89.04% | -42.78% |
Depreciation, Depletion And Amortization | $14.70M | $4.700M |
YoY Change | 250.0% | 6.82% |
Cash From Operating Activities | $56.40M | $23.20M |
YoY Change | 104.35% | 11.54% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $2.900M | -$6.900M |
YoY Change | -151.79% | 21.05% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $60.00M | -$19.70M |
YoY Change | 1176.6% | -56.12% |
Cash From Investing Activities | $63.00M | -$26.60M |
YoY Change | -7100.0% | -47.43% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -109.2M | 3.500M |
YoY Change | 1049.47% | -133.02% |
NET CHANGE | ||
Cash From Operating Activities | 56.40M | 23.20M |
Cash From Investing Activities | 63.00M | -26.60M |
Cash From Financing Activities | -109.2M | 3.500M |
Net Change In Cash | 10.20M | 100.0K |
YoY Change | -40.7% | -100.25% |
FREE CASH FLOW | ||
Cash From Operating Activities | $56.40M | $23.20M |
Capital Expenditures | $2.900M | -$6.900M |
Free Cash Flow | $53.50M | $30.10M |
YoY Change | 61.14% | 13.58% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2016 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2016-09-30 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000840489 | ||
CY2016Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
48507343 | shares |
us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
7913000 | USD | |
us-gaap |
Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
0 | USD | |
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
FIRSTCASH, INC. | ||
CY2016Q3 | fcfs |
Business Combination Acquisition Related Costs Income Tax Benefit
BusinessCombinationAcquisitionRelatedCostsIncomeTaxBenefit
|
1876000 | USD |
fcfs |
Business Combination Acquisition Related Costs Income Tax Benefit
BusinessCombinationAcquisitionRelatedCostsIncomeTaxBenefit
|
3387000 | USD | |
CY2015Q3 | fcfs |
Business Combination Acquisitionand Integration Related Costs
BusinessCombinationAcquisitionandIntegrationRelatedCosts
|
0 | USD |
fcfs |
Business Combination Acquisitionand Integration Related Costs
BusinessCombinationAcquisitionandIntegrationRelatedCosts
|
1175000 | USD | |
CY2016Q3 | fcfs |
Business Combination Acquisitionand Integration Related Costs
BusinessCombinationAcquisitionandIntegrationRelatedCosts
|
29398000 | USD |
fcfs |
Business Combination Acquisitionand Integration Related Costs
BusinessCombinationAcquisitionandIntegrationRelatedCosts
|
33877000 | USD | |
CY2015Q3 | fcfs |
Business Combination Merger Related Costs
BusinessCombinationMergerRelatedCosts
|
0 | USD |
fcfs |
Business Combination Merger Related Costs
BusinessCombinationMergerRelatedCosts
|
0 | USD | |
CY2016Q3 | fcfs |
Business Combination Merger Related Costs
BusinessCombinationMergerRelatedCosts
|
29398000 | USD |
fcfs |
Business Combination Merger Related Costs
BusinessCombinationMergerRelatedCosts
|
33727000 | USD | |
CY2015Q3 | fcfs |
Business Combination Merger Related Costs Other
BusinessCombinationMergerRelatedCostsOther
|
0 | USD |
fcfs |
Business Combination Merger Related Costs Other
BusinessCombinationMergerRelatedCostsOther
|
0 | USD | |
CY2016Q3 | fcfs |
Business Combination Merger Related Costs Other
BusinessCombinationMergerRelatedCostsOther
|
2739000 | USD |
fcfs |
Business Combination Merger Related Costs Other
BusinessCombinationMergerRelatedCostsOther
|
2739000 | USD | |
CY2015Q3 | fcfs |
Business Combination Merger Related Costs Severanceand Retention
BusinessCombinationMergerRelatedCostsSeveranceandRetention
|
0 | USD |
fcfs |
Business Combination Merger Related Costs Severanceand Retention
BusinessCombinationMergerRelatedCostsSeveranceandRetention
|
0 | USD | |
CY2016Q3 | fcfs |
Business Combination Merger Related Costs Severanceand Retention
BusinessCombinationMergerRelatedCostsSeveranceandRetention
|
13868000 | USD |
fcfs |
Business Combination Merger Related Costs Severanceand Retention
BusinessCombinationMergerRelatedCostsSeveranceandRetention
|
13868000 | USD | |
CY2015Q3 | fcfs |
Business Combination Other Acquisition Expenses
BusinessCombinationOtherAcquisitionExpenses
|
0 | USD |
fcfs |
Business Combination Other Acquisition Expenses
BusinessCombinationOtherAcquisitionExpenses
|
1175000 | USD | |
CY2016Q3 | fcfs |
Business Combination Other Acquisition Expenses
BusinessCombinationOtherAcquisitionExpenses
|
0 | USD |
fcfs |
Business Combination Other Acquisition Expenses
BusinessCombinationOtherAcquisitionExpenses
|
150000 | USD | |
CY2015Q3 | fcfs |
Consumer Loan And Credit Services Fees
ConsumerLoanAndCreditServicesFees
|
6995000 | USD |
fcfs |
Consumer Loan And Credit Services Fees
ConsumerLoanAndCreditServicesFees
|
21300000 | USD | |
CY2016Q3 | fcfs |
Consumer Loan And Credit Services Fees
ConsumerLoanAndCreditServicesFees
|
10477000 | USD |
fcfs |
Consumer Loan And Credit Services Fees
ConsumerLoanAndCreditServicesFees
|
21079000 | USD | |
CY2015Q3 | fcfs |
Consumer Loans Net
ConsumerLoansNet
|
1114000 | USD |
CY2015Q4 | fcfs |
Consumer Loans Net
ConsumerLoansNet
|
1118000 | USD |
CY2016Q3 | fcfs |
Consumer Loans Net
ConsumerLoansNet
|
27792000 | USD |
CY2015Q3 | fcfs |
Costofwholesalescrapjewelrysold
Costofwholesalescrapjewelrysold
|
6847000 | USD |
fcfs |
Costofwholesalescrapjewelrysold
Costofwholesalescrapjewelrysold
|
21088000 | USD | |
CY2016Q3 | fcfs |
Costofwholesalescrapjewelrysold
Costofwholesalescrapjewelrysold
|
16977000 | USD |
fcfs |
Costofwholesalescrapjewelrysold
Costofwholesalescrapjewelrysold
|
30701000 | USD | |
fcfs |
Credit Loss Provision Delinquency Period
CreditLossProvisionDelinquencyPeriod
|
P60D | ||
fcfs |
Credit Loss Provision Thresholdfor Delinquency Numberof Missed Payments
CreditLossProvisionThresholdforDelinquencyNumberofMissedPayments
|
2 | payment | |
fcfs |
Depreciation And Amortization Expense
DepreciationAndAmortizationExpense
|
13651000 | USD | |
fcfs |
Depreciation And Amortization Expense
DepreciationAndAmortizationExpense
|
17165000 | USD | |
CY2015Q3 | fcfs |
Investments In Subsidiaries
InvestmentsInSubsidiaries
|
0 | USD |
CY2015Q4 | fcfs |
Investments In Subsidiaries
InvestmentsInSubsidiaries
|
0 | USD |
CY2016Q3 | fcfs |
Investments In Subsidiaries
InvestmentsInSubsidiaries
|
0 | USD |
fcfs |
Non Cash Portion Of Credit Loss Provision
NonCashPortionOfCreditLossProvision
|
466000 | USD | |
fcfs |
Non Cash Portion Of Credit Loss Provision
NonCashPortionOfCreditLossProvision
|
2368000 | USD | |
CY2016Q2 | fcfs |
Numberof Shares
NumberofShares
|
0.84 | shares |
fcfs |
Pawn Feesand Service Charges Receivable
PawnFeesandServiceChargesReceivable
|
2203000 | USD | |
fcfs |
Pawn Feesand Service Charges Receivable
PawnFeesandServiceChargesReceivable
|
2630000 | USD | |
fcfs |
Pawn Loan Fees
PawnLoanFees
|
182816000 | USD | |
CY2015Q3 | fcfs |
Pawn Loan Fees And Service Charges Receivable
PawnLoanFeesAndServiceChargesReceivable
|
18116000 | USD |
CY2015Q3 | fcfs |
Pawn Loan Fees
PawnLoanFees
|
49882000 | USD |
fcfs |
Pawn Loan Fees
PawnLoanFees
|
146119000 | USD | |
CY2016Q3 | fcfs |
Pawn Loan Fees
PawnLoanFees
|
79505000 | USD |
CY2015Q4 | fcfs |
Pawn Loan Fees And Service Charges Receivable
PawnLoanFeesAndServiceChargesReceivable
|
16406000 | USD |
CY2016Q3 | fcfs |
Pawn Loan Fees And Service Charges Receivable
PawnLoanFeesAndServiceChargesReceivable
|
45708000 | USD |
CY2015Q3 | fcfs |
Pawn Loans
PawnLoans
|
128370000 | USD |
CY2015Q4 | fcfs |
Pawn Loans
PawnLoans
|
117601000 | USD |
CY2016Q3 | fcfs |
Pawn Loans
PawnLoans
|
373169000 | USD |
fcfs |
Proceeds From Repaymentsof Subsidiaries Financing Activities
ProceedsFromRepaymentsofSubsidiariesFinancingActivities
|
0 | USD | |
fcfs |
Proceeds From Repaymentsof Subsidiaries Financing Activities
ProceedsFromRepaymentsofSubsidiariesFinancingActivities
|
0 | USD | |
fcfs |
Proceeds From Repaymentsof Subsidiaries Investing Activities
ProceedsFromRepaymentsofSubsidiariesInvestingActivities
|
0 | USD | |
fcfs |
Proceeds From Repaymentsof Subsidiaries Investing Activities
ProceedsFromRepaymentsofSubsidiariesInvestingActivities
|
0 | USD | |
CY2016Q3 | fcfs |
Savings Plan Maximum Contribution Percentageof Annual Bonus
SavingsPlanMaximumContributionPercentageofAnnualBonus
|
1 | |
CY2016Q3 | fcfs |
Savings Plan Maximum Contribution Percentageof Compensation Other Than Annual Bonus
SavingsPlanMaximumContributionPercentageofCompensationOtherThanAnnualBonus
|
0.5 | |
CY2015Q3 | fcfs |
Wholesale Scrap Jewelry Revenue
WholesaleScrapJewelryRevenue
|
7718000 | USD |
fcfs |
Wholesale Scrap Jewelry Revenue
WholesaleScrapJewelryRevenue
|
24743000 | USD | |
CY2016Q3 | fcfs |
Wholesale Scrap Jewelry Revenue
WholesaleScrapJewelryRevenue
|
18956000 | USD |
fcfs |
Wholesale Scrap Jewelry Revenue
WholesaleScrapJewelryRevenue
|
35906000 | USD | |
CY2015Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
31589000 | USD |
CY2015Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
27826000 | USD |
CY2016Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
129997000 | USD |
CY2015Q3 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
843000 | USD |
CY2015Q4 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
3923000 | USD |
CY2016Q3 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
910000 | USD |
CY2015Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-75470000 | USD |
CY2015Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-78410000 | USD |
CY2016Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-109114000 | USD |
CY2015Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
192787000 | USD |
CY2015Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
202393000 | USD |
CY2016Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
1217820000 | USD |
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
209000 | USD | |
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
4025000 | USD | |
us-gaap |
Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
|
1617000 | USD | |
us-gaap |
Amortization Of Above And Below Market Leases
AmortizationOfAboveAndBelowMarketLeases
|
0 | USD | |
us-gaap |
Amortization Of Above And Below Market Leases
AmortizationOfAboveAndBelowMarketLeases
|
-58000 | USD | |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
715000 | USD | |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
1083000 | USD | |
CY2015Q3 | us-gaap |
Assets
Assets
|
744519000 | USD |
CY2015Q4 | us-gaap |
Assets
Assets
|
752895000 | USD |
CY2016Q3 | us-gaap |
Assets
Assets
|
2277695000 | USD |
CY2015Q3 | us-gaap |
Assets Current
AssetsCurrent
|
324126000 | USD |
CY2015Q4 | us-gaap |
Assets Current
AssetsCurrent
|
325434000 | USD |
CY2016Q3 | us-gaap |
Assets Current
AssetsCurrent
|
986057000 | USD |
CY2015Q3 | us-gaap |
Available For Sale Securities Current
AvailableForSaleSecuritiesCurrent
|
0 | USD |
CY2015Q4 | us-gaap |
Available For Sale Securities Current
AvailableForSaleSecuritiesCurrent
|
0 | USD |
CY2016Q3 | us-gaap |
Available For Sale Securities Current
AvailableForSaleSecuritiesCurrent
|
54786000 | USD |
CY2015Q3 | us-gaap |
Availableforsale Securities Gross Realized Gain Loss Excluding Other Than Temporary Impairments
AvailableforsaleSecuritiesGrossRealizedGainLossExcludingOtherThanTemporaryImpairments
|
0 | USD |
us-gaap |
Availableforsale Securities Gross Realized Gain Loss Excluding Other Than Temporary Impairments
AvailableforsaleSecuritiesGrossRealizedGainLossExcludingOtherThanTemporaryImpairments
|
0 | USD | |
CY2016Q3 | us-gaap |
Availableforsale Securities Gross Realized Gain Loss Excluding Other Than Temporary Impairments
AvailableforsaleSecuritiesGrossRealizedGainLossExcludingOtherThanTemporaryImpairments
|
-253000 | USD |
us-gaap |
Availableforsale Securities Gross Realized Gain Loss Excluding Other Than Temporary Impairments
AvailableforsaleSecuritiesGrossRealizedGainLossExcludingOtherThanTemporaryImpairments
|
-253000 | USD | |
CY2016Q3 | us-gaap |
Business Acquisition Cost Of Acquired Entity Transaction Costs
BusinessAcquisitionCostOfAcquiredEntityTransactionCosts
|
33877000 | USD |
us-gaap |
Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
|
0.71 | ||
us-gaap |
Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
|
1.66 | ||
us-gaap |
Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
|
0.71 | ||
us-gaap |
Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
|
1.66 | ||
us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
34291000 | USD | |
us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
80556000 | USD | |
us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
1304906000 | USD | |
us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
1308967000 | USD | |
CY2015Q3 | us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
0 | USD |
us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
0 | USD | |
CY2016Q3 | us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
12791000 | USD |
us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
17120000 | USD | |
CY2015Q3 | us-gaap |
Business Combination Integration Related Costs
BusinessCombinationIntegrationRelatedCosts
|
0 | USD |
us-gaap |
Business Combination Integration Related Costs
BusinessCombinationIntegrationRelatedCosts
|
1175000 | USD | |
CY2016Q3 | us-gaap |
Business Combination Integration Related Costs
BusinessCombinationIntegrationRelatedCosts
|
0 | USD |
us-gaap |
Business Combination Integration Related Costs
BusinessCombinationIntegrationRelatedCosts
|
150000 | USD | |
us-gaap |
Business Combination Pro Forma Information Earnings Or Loss Of Acquiree Since Acquisition Date Actual
BusinessCombinationProFormaInformationEarningsOrLossOfAcquireeSinceAcquisitionDateActual
|
13184000 | USD | |
us-gaap |
Business Combination Pro Forma Information Revenue Of Acquiree Since Acquisition Date Actual
BusinessCombinationProFormaInformationRevenueOfAcquireeSinceAcquisitionDateActual
|
112185000 | USD | |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
67992000 | USD |
CY2015Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
72523000 | USD |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
86954000 | USD |
CY2016Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
83356000 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
4531000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-3598000 | USD | |
CY2015Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0 | |
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0 | ||
CY2016Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.125 | |
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.375 | ||
CY2016Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
20181000 | shares |
CY2015Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
399000 | USD |
CY2015Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
403000 | USD |
CY2016Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
493000 | USD |
CY2015Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-10363000 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
6108000 | USD | |
CY2016Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-15413000 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-7269000 | USD | |
CY2015Q3 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
64875000 | USD |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
198757000 | USD | |
CY2016Q3 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
93399000 | USD |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
239166000 | USD | |
CY2015Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
74090000 | USD |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
224919000 | USD | |
CY2016Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
113789000 | USD |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
275647000 | USD | |
CY2015Q3 | us-gaap |
Customer Deposits Current
CustomerDepositsCurrent
|
14540000 | USD |
CY2015Q4 | us-gaap |
Customer Deposits Current
CustomerDepositsCurrent
|
14426000 | USD |
CY2016Q3 | us-gaap |
Customer Deposits Current
CustomerDepositsCurrent
|
37591000 | USD |
CY2015Q3 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
4288000 | USD |
CY2015Q4 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
4126000 | USD |
CY2016Q3 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
3627000 | USD |
us-gaap |
Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
|
2293000 | USD | |
us-gaap |
Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
|
8665000 | USD | |
CY2015Q3 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
8322000 | USD |
CY2015Q4 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
9321000 | USD |
CY2016Q3 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
9912000 | USD |
CY2015Q3 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
20033000 | USD |
CY2015Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
21464000 | USD |
CY2016Q3 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
42125000 | USD |
us-gaap |
Dividends
Dividends
|
10591000 | USD | |
CY2015Q3 | us-gaap |
Due From Affiliate Noncurrent
DueFromAffiliateNoncurrent
|
0 | USD |
CY2015Q4 | us-gaap |
Due From Affiliate Noncurrent
DueFromAffiliateNoncurrent
|
0 | USD |
CY2016Q3 | us-gaap |
Due From Affiliate Noncurrent
DueFromAffiliateNoncurrent
|
0 | USD |
CY2015Q3 | us-gaap |
Due To Affiliate Noncurrent
DueToAffiliateNoncurrent
|
0 | USD |
CY2015Q4 | us-gaap |
Due To Affiliate Noncurrent
DueToAffiliateNoncurrent
|
0 | USD |
CY2016Q3 | us-gaap |
Due To Affiliate Noncurrent
DueToAffiliateNoncurrent
|
0 | USD |
CY2015Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.40 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.46 | ||
CY2016Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.04 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.77 | ||
CY2015Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.40 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.45 | ||
CY2016Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.04 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.77 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-8393000 | USD | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-5652000 | USD | |
CY2016Q3 | us-gaap |
Equity Method Investment Ownership Percentage
EquityMethodInvestmentOwnershipPercentage
|
1 | |
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
1617000 | USD | |
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
0 | USD | |
CY2015Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
11733000 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
39065000 | USD | |
CY2016Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
24500000 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
58277000 | USD | |
CY2015Q3 | us-gaap |
Goodwill
Goodwill
|
291777000 | USD |
CY2015Q4 | us-gaap |
Goodwill
Goodwill
|
295609000 | USD |
CY2016Q3 | us-gaap |
Goodwill
Goodwill
|
865350000 | USD |
CY2015Q3 | us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
7913000 | USD |
CY2016Q3 | us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
0 | USD |
us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
0 | USD | |
CY2015Q3 | us-gaap |
Gross Profit
GrossProfit
|
95442000 | USD |
us-gaap |
Gross Profit
GrossProfit
|
288259000 | USD | |
CY2016Q3 | us-gaap |
Gross Profit
GrossProfit
|
147364000 | USD |
us-gaap |
Gross Profit
GrossProfit
|
350688000 | USD | |
CY2015Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
16234000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
60054000 | USD | |
CY2016Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
423000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
37330000 | USD | |
CY2015Q3 | us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
11173000 | USD |
us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
41300000 | USD | |
CY2016Q3 | us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
-1412000 | USD |
us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
23435000 | USD | |
CY2015Q3 | us-gaap |
Income Loss From Subsidiaries Net Of Tax
IncomeLossFromSubsidiariesNetOfTax
|
0 | USD |
us-gaap |
Income Loss From Subsidiaries Net Of Tax
IncomeLossFromSubsidiariesNetOfTax
|
0 | USD | |
CY2016Q3 | us-gaap |
Income Loss From Subsidiaries Net Of Tax
IncomeLossFromSubsidiariesNetOfTax
|
0 | USD |
us-gaap |
Income Loss From Subsidiaries Net Of Tax
IncomeLossFromSubsidiariesNetOfTax
|
0 | USD | |
CY2015Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
5061000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
18754000 | USD | |
CY2016Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1835000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
13895000 | USD | |
CY2015Q3 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
0 | USD |
CY2015Q4 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
3567000 | USD |
CY2016Q3 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
36449000 | USD |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
4428000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
2990000 | USD | |
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
1391000 | USD | |
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
-13672000 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
1731000 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-1774000 | USD | |
us-gaap |
Increase Decrease In Retail Related Inventories
IncreaseDecreaseInRetailRelatedInventories
|
3310000 | USD | |
us-gaap |
Increase Decrease In Retail Related Inventories
IncreaseDecreaseInRetailRelatedInventories
|
4924000 | USD | |
CY2015Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
205000 | shares |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
212000 | shares | |
CY2016Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
0 | shares |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
0 | shares | |
CY2015Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
6488000 | USD |
CY2015Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
6181000 | USD |
CY2016Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
106502000 | USD |
CY2015Q3 | us-gaap |
Interest Expense
InterestExpense
|
4336000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
12482000 | USD | |
CY2016Q3 | us-gaap |
Interest Expense
InterestExpense
|
5073000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
13859000 | USD | |
CY2015Q3 | us-gaap |
Inventory Net
InventoryNet
|
98188000 | USD |
CY2015Q4 | us-gaap |
Inventory Net
InventoryNet
|
93458000 | USD |
CY2016Q3 | us-gaap |
Inventory Net
InventoryNet
|
332862000 | USD |
CY2015Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
406000 | USD |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
1143000 | USD | |
CY2016Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
138000 | USD |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
636000 | USD | |
us-gaap |
Investments In And Advances To Affiliates Dividends Or Interest
InvestmentsInAndAdvancesToAffiliatesDividendsOrInterest
|
0 | USD | |
us-gaap |
Investments In And Advances To Affiliates Dividends Or Interest
InvestmentsInAndAdvancesToAffiliatesDividendsOrInterest
|
0 | USD | |
CY2015Q3 | us-gaap |
Liabilities
Liabilities
|
331217000 | USD |
CY2015Q4 | us-gaap |
Liabilities
Liabilities
|
321513000 | USD |
CY2016Q3 | us-gaap |
Liabilities
Liabilities
|
844641000 | USD |
CY2015Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
744519000 | USD |
CY2015Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
752895000 | USD |
CY2016Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2277695000 | USD |
CY2015Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
46972000 | USD |
CY2015Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
46175000 | USD |
CY2016Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
168498000 | USD |
CY2015Q3 | us-gaap |
Long Term Line Of Credit
LongTermLineOfCredit
|
68500000 | USD |
CY2015Q4 | us-gaap |
Long Term Line Of Credit
LongTermLineOfCredit
|
58000000 | USD |
CY2016Q3 | us-gaap |
Long Term Line Of Credit
LongTermLineOfCredit
|
360000000 | USD |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
18644000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
50537000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-70842000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-88957000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
65122000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
40474000 | USD | |
CY2015Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
11173000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
41300000 | USD | |
CY2016Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1412000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
23435000 | USD | |
CY2016Q3 | us-gaap |
Number Of Countries In Which Entity Operates
NumberOfCountriesInWhichEntityOperates
|
4 | country |
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
3 | segment | |
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
1 | segment | |
CY2016Q3 | us-gaap |
Number Of Stores
NumberOfStores
|
2000 | store |
CY2015Q3 | us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
50995000 | USD |
us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
155062000 | USD | |
CY2016Q3 | us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
80574000 | USD |
us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
190563000 | USD | |
CY2015Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
79208000 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
228205000 | USD | |
CY2016Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
146941000 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
313358000 | USD | |
CY2015Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
3521000 | USD |
CY2015Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
3903000 | USD |
CY2016Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
69125000 | USD |
CY2015Q3 | us-gaap |
Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
0 | USD |
CY2016Q3 | us-gaap |
Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
-1753000 | USD |
us-gaap |
Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
-1753000 | USD | |
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
-35192000 | USD | |
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
-28951000 | USD | |
CY2015Q3 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Before Reclassification And Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossBeforeReclassificationAndTax
|
-21536000 | USD |
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Before Reclassification And Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossBeforeReclassificationAndTax
|
-35192000 | USD | |
CY2016Q3 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Before Reclassification And Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossBeforeReclassificationAndTax
|
-12248000 | USD |
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Before Reclassification And Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossBeforeReclassificationAndTax
|
-28951000 | USD | |
CY2015Q3 | us-gaap |
Other Depreciation And Amortization
OtherDepreciationAndAmortization
|
4637000 | USD |
us-gaap |
Other Depreciation And Amortization
OtherDepreciationAndAmortization
|
13651000 | USD | |
CY2016Q3 | us-gaap |
Other Depreciation And Amortization
OtherDepreciationAndAmortization
|
7281000 | USD |
us-gaap |
Other Depreciation And Amortization
OtherDepreciationAndAmortization
|
17165000 | USD | |
CY2015Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
0 | USD |
CY2015Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
0 | USD |
CY2016Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
77645000 | USD |
us-gaap |
Payments For Proceeds From Loans Receivable
PaymentsForProceedsFromLoansReceivable
|
22299000 | USD | |
us-gaap |
Payments For Proceeds From Loans Receivable
PaymentsForProceedsFromLoansReceivable
|
31486000 | USD | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
31974000 | USD | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
0 | USD | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
0 | USD | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
2340000 | USD | |
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
0 | USD | |
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
10591000 | USD | |
us-gaap |
Payments To Acquire Business Two Net Of Cash Acquired
PaymentsToAcquireBusinessTwoNetOfCashAcquired
|
0 | USD | |
us-gaap |
Payments To Acquire Business Two Net Of Cash Acquired
PaymentsToAcquireBusinessTwoNetOfCashAcquired
|
8251000 | USD | |
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
33015000 | USD | |
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
28756000 | USD | |
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
15528000 | USD | |
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
23426000 | USD | |
CY2015Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2015Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2016Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2015Q3 | us-gaap |
Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
|
5815000 | USD |
CY2015Q4 | us-gaap |
Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
|
6330000 | USD |
CY2016Q3 | us-gaap |
Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
|
31935000 | USD |
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
82055000 | USD | |
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
396000000 | USD | |
us-gaap |
Proceeds From Sale Of Available For Sale Securities
ProceedsFromSaleOfAvailableForSaleSecurities
|
0 | USD | |
us-gaap |
Proceeds From Sale Of Available For Sale Securities
ProceedsFromSaleOfAvailableForSaleSecurities
|
2962000 | USD | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
2901000 | USD | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
0 | USD | |
CY2015Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
110285000 | USD |
CY2015Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
112447000 | USD |
CY2016Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
240749000 | USD |
CY2015Q3 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
2368000 | USD |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
5074000 | USD | |
CY2016Q3 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
3413000 | USD |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
5780000 | USD | |
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
35955000 | USD | |
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
94000000 | USD | |
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
0 | USD | |
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
238532000 | USD | |
CY2015Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
624194000 | USD |
CY2015Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
643604000 | USD |
CY2016Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
359926000 | USD |
CY2015Q3 | us-gaap |
Revenues
Revenues
|
169532000 | USD |
us-gaap |
Revenues
Revenues
|
513178000 | USD | |
CY2016Q3 | us-gaap |
Revenues
Revenues
|
261153000 | USD |
us-gaap |
Revenues
Revenues
|
626335000 | USD | |
CY2015Q3 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
104937000 | USD |
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
321016000 | USD | |
CY2016Q3 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
152215000 | USD |
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
386534000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
209000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
4025000 | USD | |
us-gaap |
Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
|
1015507000 | USD | |
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
0 | USD | |
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
0 | USD | |
us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
2901000 | USD | |
CY2015Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
413302000 | USD |
CY2015Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
431382000 | USD |
CY2016Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1433054000 | USD |
CY2014Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
434441000 | USD |
CY2015Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
413302000 | USD |
CY2015Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
431382000 | USD |
CY2016Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1433054000 | USD |
CY2015Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
328608000 | USD |
CY2015Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
336608000 | USD |
CY2016Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
36071000 | USD |
us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
31974000 | USD | |
CY2015Q3 | us-gaap |
Unsecured Long Term Debt
UnsecuredLongTermDebt
|
195712000 | USD |
CY2015Q4 | us-gaap |
Unsecured Long Term Debt
UnsecuredLongTermDebt
|
195874000 | USD |
CY2016Q3 | us-gaap |
Unsecured Long Term Debt
UnsecuredLongTermDebt
|
196373000 | USD |
CY2015Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
28224000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
28418000 | shares | |
CY2016Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
34631000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
30372000 | shares | |
CY2015Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
28019000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
28206000 | shares | |
CY2016Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
34631000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
30372000 | shares | |
us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;text-decoration:underline;">Revisions and Reclassifications</font></div><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Certain amounts for the periods ended September 30, 2015 and December 31, 2015 have been reclassified in order to conform to the 2016 presentation. See “—Recent accounting pronouncements” below regarding the impact of the Company’s adoption of ASU No. 2015-03, “Interest - Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs” (“ASU 2015-03”) on the classification of debt issuance costs in the Company’s condensed consolidated balance sheets. In addition, after the impact of the revision to deferred tax assets described below, the Company’s adoption of ASU No. 2015-17 “Balance Sheet Classification of Deferred Taxes” at December 31, 2015 resulted in a </font><font style="font-family:inherit;font-size:10pt;">$6,632</font><font style="font-family:inherit;font-size:10pt;"> decrease in current deferred tax assets, a </font><font style="font-family:inherit;font-size:10pt;">$26,665</font><font style="font-family:inherit;font-size:10pt;"> increase in non-current deferred tax assets and a </font><font style="font-family:inherit;font-size:10pt;">$20,033</font><font style="font-family:inherit;font-size:10pt;"> increase in non-current deferred tax liabilities in the accompanying condensed consolidated balance sheets as of September 30, 2015.</font></div><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The Company revised certain previously reported amounts for the three and nine months ended September 30, 2015 for the correction of prior period errors. ASC 740 “Income Taxes,” provides an exception to recording deferred tax attributes associated with foreign currency translation adjustments, which are recorded in comprehensive income. In July 2013, the Company terminated an election to include foreign subsidiaries in its consolidated U.S. federal income tax return and it is the Company’s intent to indefinitely reinvest the earnings of these subsidiaries outside the U.S. The Company had incorrectly recorded a deferred tax asset on these accumulated foreign currency translation adjustments in prior periods. The correction of the error resulted in a reduction in comprehensive income of </font><font style="font-family:inherit;font-size:10pt;">$7,538</font><font style="font-family:inherit;font-size:10pt;"> and </font><font style="font-family:inherit;font-size:10pt;">$12,318</font><font style="font-family:inherit;font-size:10pt;"> for the three and nine months ended September 30, 2015, respectively, and a decrease in deferred tax assets with a corresponding increase in accumulated other comprehensive loss of </font><font style="font-family:inherit;font-size:10pt;">$26,428</font><font style="font-family:inherit;font-size:10pt;"> as of September 30, 2015, but had no impact on the Company’s condensed consolidated statements of income or cash flows. In addition, see Note </font><font style="font-family:inherit;font-size:10pt;">9</font><font style="font-family:inherit;font-size:10pt;"> for a description of revisions made to the condensed consolidating guarantor financial statements. The Company has evaluated the effects of these errors, both qualitatively and quantitatively, and concluded that they did not have a material impact on any previously issued financial statements.</font></div></div> |