|
Concept
|
2025 | 2024 | 2023 | 2022 | 2017 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$6.962M
80.92%
YoY
|
-$3.848M
-52.91%
YoY
|
-$8.171M
-17.83%
YoY
|
-$9.944M
N/A
|
-$3.888M
-142.38%
YoY
|
| Depreciation, Depletion And Amortization |
$17.53K
-49.3%
YoY
|
$34.57K
-22.85%
YoY
|
$44.81K
-49.41%
YoY
|
$88.56K
N/A
|
$941.8K
14.62%
YoY
|
| Cash From Operating Activities |
-$549.0K
-67.7%
YoY
|
-$1.700M
-75.0%
YoY
|
-$6.800M
101.22%
YoY
|
-$3.379M
N/A
|
-$1.555M
-55.66%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
N/A
|
$82.92K
2.77%
YoY
|
$80.68K
N/A
|
$330.4K
29.77%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$10.00K
42.86%
YoY
|
$7.000K
-95.23%
YoY
|
$146.7K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
$10.00K
42.86%
YoY
|
$7.000K
-89.02%
YoY
|
$63.78K
-179.05%
YoY
|
-$80.68K
N/A
|
-$330.4K
-102.22%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$249.3K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$525.0K
-69.24%
YoY
|
$1.707M
-74.66%
YoY
|
$6.737M
94.71%
YoY
|
$3.460M
N/A
|
-$693.1K
-91.7%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$549.0K
-67.7%
YoY
|
-$1.700M
-75.0%
YoY
|
-$6.800M
101.22%
YoY
|
-$3.379M
N/A
|
-$1.555M
-55.66%
YoY
|
| Cash From Investing Activities |
$10.00K
42.86%
YoY
|
$7.000K
-89.02%
YoY
|
$63.78K
-179.05%
YoY
|
-$80.68K
N/A
|
-$330.4K
-102.22%
YoY
|
| Cash From Financing Activities |
$525.0K
-69.24%
YoY
|
$1.707M
-74.66%
YoY
|
$6.737M
94.71%
YoY
|
$3.460M
N/A
|
-$693.1K
-91.7%
YoY
|
| Net Change In Cash |
-$14.02K
-291.8%
YoY
|
$7.309K
35.68%
YoY
|
$5.387K
7179.73%
YoY
|
$74.00
N/A
|
-$2.578M
-185.98%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$549.0K
-67.7%
YoY
|
-$1.700M
-75.0%
YoY
|
-$6.800M
101.22%
YoY
|
-$3.379M
N/A
|
-$1.555M
-55.66%
YoY
|
| Capital Expenditures |
N/A
|
N/A
N/A
|
$82.92K
2.77%
YoY
|
$80.68K
N/A
|
$330.4K
29.77%
YoY
|
| Free Cash Flow |
N/A
|
-$1.700M
-75.3%
YoY
|
-$6.883M
98.93%
YoY
|
-$3.460M
N/A
|
-$1.885M
-49.88%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.436M
2.56%
YoY
|
-$3.556M
-27247.33%
YoY
|
-$1.463M
79.01%
YoY
|
-$639.4K
-65.67%
YoY
|
-$1.400M
16.15%
YoY
|
$13.10K
N/A
|
-$817.2K
-73.01%
YoY
|
-$1.862M
-29.85%
YoY
|
-$1.205M
-40.36%
YoY
|
N/A
|
-$263.6K
-40.15%
YoY
|
$431.6K
-431.96%
YoY
|
$279.3K
39.67%
YoY
|
-$3.519M
222.85%
YoY
|
| Depreciation, Depletion And Amortization |
$2.906K
-48.38%
YoY
|
$3.700K
-56.98%
YoY
|
$4.100K
-52.38%
YoY
|
$4.100K
-52.76%
YoY
|
$5.630K
-35.15%
YoY
|
$8.600K
N/A
|
$8.610K
N/A
|
$8.680K
N/A
|
$8.682K
-36.52%
YoY
|
N/A
|
$225.5K
-38.15%
YoY
|
$198.9K
4.69%
YoY
|
$201.9K
6.27%
YoY
|
$197.3K
3.82%
YoY
|
| Cash From Operating Activities |
-$330.0K
10.0%
YoY
|
$3.500K
-100.15%
YoY
|
-$163.6K
-87.6%
YoY
|
-$96.90K
-82.53%
YoY
|
-$300.0K
280.02%
YoY
|
-$2.392M
N/A
|
-$1.319M
N/A
|
-$554.6K
N/A
|
-$78.94K
-36.14%
YoY
|
N/A
|
-$629.7K
143.6%
YoY
|
-$18.94K
-95.79%
YoY
|
-$414.3K
1.04%
YoY
|
-$436.1K
-65.39%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.639M
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
|
$304.2K
272.64%
YoY
|
$45.86K
52.87%
YoY
|
$736.0K
332.91%
YoY
|
$48.82K
388.2%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$10.00K
N/A
|
$7.000K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$17.40K
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$10.00K
N/A
|
$1.646M
N/A
|
-$1.639M
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
|
-$304.1K
272.64%
YoY
|
-$28.46K
-5.13%
YoY
|
-$736.0K
332.91%
YoY
|
-$48.82K
388.2%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$7.500M
N/A
|
-$62.15K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$325.0K
11.39%
YoY
|
$0.00
-100.0%
YoY
|
$159.6K
-50.13%
YoY
|
$73.70K
-86.54%
YoY
|
$291.8K
289.01%
YoY
|
$764.5K
N/A
|
$320.0K
N/A
|
$547.5K
N/A
|
$75.00K
-34.53%
YoY
|
N/A
|
$200.1K
-96.83%
YoY
|
-$15.52K
-91.38%
YoY
|
$7.609M
-7017.37%
YoY
|
-$6.717M
832.94%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$330.0K
10.0%
YoY
|
$3.500K
-100.15%
YoY
|
-$163.6K
-87.6%
YoY
|
-$96.90K
-82.53%
YoY
|
-$300.0K
280.02%
YoY
|
-$2.392M
N/A
|
-$1.319M
N/A
|
-$554.6K
N/A
|
-$78.94K
-36.14%
YoY
|
N/A
|
-$629.7K
143.6%
YoY
|
-$18.94K
-95.79%
YoY
|
-$414.3K
1.04%
YoY
|
-$436.1K
-65.39%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$10.00K
N/A
|
$1.646M
N/A
|
-$1.639M
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
|
-$304.1K
272.64%
YoY
|
-$28.46K
-5.13%
YoY
|
-$736.0K
332.91%
YoY
|
-$48.82K
388.2%
YoY
|
| Cash From Financing Activities |
$325.0K
11.39%
YoY
|
$0.00
-100.0%
YoY
|
$159.6K
-50.13%
YoY
|
$73.70K
-86.54%
YoY
|
$291.8K
289.01%
YoY
|
$764.5K
N/A
|
$320.0K
N/A
|
$547.5K
N/A
|
$75.00K
-34.53%
YoY
|
N/A
|
$200.1K
-96.83%
YoY
|
-$15.52K
-91.38%
YoY
|
$7.609M
-7017.37%
YoY
|
-$6.717M
832.94%
YoY
|
| Net Change In Cash |
$0.00
-100.0%
YoY
|
$3.500K
-81.08%
YoY
|
-$4.000K
-99.7%
YoY
|
-$23.20K
-95.82%
YoY
|
$9.729K
-346.74%
YoY
|
$18.50K
N/A
|
-$1.319M
N/A
|
-$554.6K
N/A
|
-$3.943K
-176.59%
YoY
|
N/A
|
-$733.7K
-112.28%
YoY
|
-$62.92K
-90.47%
YoY
|
$6.459M
-1036.07%
YoY
|
-$7.202M
261.92%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$330.0K
10.0%
YoY
|
$3.500K
-100.15%
YoY
|
-$163.6K
-87.6%
YoY
|
-$96.90K
-82.53%
YoY
|
-$300.0K
280.02%
YoY
|
-$2.392M
N/A
|
-$1.319M
N/A
|
-$554.6K
N/A
|
-$78.94K
-36.14%
YoY
|
N/A
|
-$629.7K
143.6%
YoY
|
-$18.94K
-95.79%
YoY
|
-$414.3K
1.04%
YoY
|
-$436.1K
-65.39%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.639M
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
|
$304.2K
272.64%
YoY
|
$45.86K
52.87%
YoY
|
$736.0K
332.91%
YoY
|
$48.82K
388.2%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$2.958M
N/A
|
-$554.6K
N/A
|
-$78.94K
-38.04%
YoY
|
N/A
|
-$933.9K
174.57%
YoY
|
-$64.80K
-86.5%
YoY
|
-$1.150M
98.31%
YoY
|
-$484.9K
-61.82%
YoY
|
Loading...