|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$2.206B
-20.56%
YoY
|
$2.777B
-75.78%
YoY
|
$11.47B
994.08%
YoY
|
$1.048B
91.43%
YoY
|
$547.5M
11.33%
YoY
|
| Depreciation, Depletion And Amortization |
$314.0M
13.77%
YoY
|
$276.0M
22.67%
YoY
|
$225.0M
58.45%
YoY
|
$142.0M
7.41%
YoY
|
$132.2M
-6.51%
YoY
|
| Cash From Operating Activities |
$2.923B
-2.18%
YoY
|
$2.988B
12.33%
YoY
|
$2.660B
-4.69%
YoY
|
$2.791B
-1083.5%
YoY
|
-$283.8M
-175.51%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$710.0M
65.5%
YoY
|
$429.0M
5.93%
YoY
|
$405.0M
161.29%
YoY
|
$155.0M
44.36%
YoY
|
$107.4M
-19.51%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
-$134.0M
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
$806.0M
70.4%
YoY
|
$473.0M
-327.4%
YoY
|
-$208.0M
324.49%
YoY
|
-$49.00M
-293.5%
YoY
|
$25.32M
N/A
|
| Cash From Investing Activities |
-$5.611B
-44.75%
YoY
|
-$10.16B
-518.07%
YoY
|
$2.429B
3138.67%
YoY
|
$75.00M
-100.99%
YoY
|
-$7.568B
-23.61%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$161.0M
1.9%
YoY
|
$158.0M
35.04%
YoY
|
$117.0M
40.96%
YoY
|
$83.00M
97.62%
YoY
|
$42.00M
40.0%
YoY
|
| Common Stock Issuance & Retirement, Net |
$3.027B
83.68%
YoY
|
$1.648B
N/A
|
$0.00
-100.0%
YoY
|
$1.240B
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
$2.850B
533.33%
YoY
|
$450.0M
-96.57%
YoY
|
$13.12B
157.31%
YoY
|
$5.099B
9342.59%
YoY
|
$54.00M
-37.93%
YoY
|
| Cash From Financing Activities |
$2.675B
-62.18%
YoY
|
$7.073B
-250.52%
YoY
|
-$4.699B
74.94%
YoY
|
-$2.686B
-134.31%
YoY
|
$7.828B
-17.75%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$2.923B
-2.18%
YoY
|
$2.988B
12.33%
YoY
|
$2.660B
-4.69%
YoY
|
$2.791B
-1083.5%
YoY
|
-$283.8M
-175.51%
YoY
|
| Cash From Investing Activities |
-$5.611B
-44.75%
YoY
|
-$10.16B
-518.07%
YoY
|
$2.429B
3138.67%
YoY
|
$75.00M
-100.99%
YoY
|
-$7.568B
-23.61%
YoY
|
| Cash From Financing Activities |
$2.675B
-62.18%
YoY
|
$7.073B
-250.52%
YoY
|
-$4.699B
74.94%
YoY
|
-$2.686B
-134.31%
YoY
|
$7.828B
-17.75%
YoY
|
| Net Change In Cash |
-$13.00M
-86.17%
YoY
|
-$94.00M
-124.1%
YoY
|
$390.0M
116.67%
YoY
|
$180.0M
-842.76%
YoY
|
-$24.23M
65.18%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.923B
-2.18%
YoY
|
$2.988B
12.33%
YoY
|
$2.660B
-4.69%
YoY
|
$2.791B
-1083.5%
YoY
|
-$283.8M
-175.51%
YoY
|
| Capital Expenditures |
$710.0M
65.5%
YoY
|
$429.0M
5.93%
YoY
|
$405.0M
161.29%
YoY
|
$155.0M
44.36%
YoY
|
$107.4M
-19.51%
YoY
|
| Free Cash Flow |
$2.213B
-13.52%
YoY
|
$2.559B
13.48%
YoY
|
$2.255B
-14.45%
YoY
|
$2.636B
-773.91%
YoY
|
-$391.2M
-261.34%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$508.0M
8.55%
YoY
|
$566.0M
-17.37%
YoY
|
$554.0M
-11.22%
YoY
|
$561.0M
-18.81%
YoY
|
$468.0M
-35.98%
YoY
|
$685.0M
37.27%
YoY
|
$624.0M
-17.02%
YoY
|
$691.0M
1.32%
YoY
|
$731.0M
-92.32%
YoY
|
$499.0M
105.35%
YoY
|
$752.0M
138.73%
YoY
|
$682.0M
167.45%
YoY
|
$9.518B
3412.18%
YoY
|
$243.0M
97.08%
YoY
|
$315.0M
153.88%
YoY
|
$255.0M
66.67%
YoY
|
$271.0M
84.35%
YoY
|
$123.3M
-10.72%
YoY
|
$124.1M
-13.04%
YoY
|
$153.0M
-0.51%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$34.00M
-123.45%
YoY
|
$124.0M
-1.59%
YoY
|
$134.0M
277.46%
YoY
|
$128.0M
307.64%
YoY
|
$145.0M
358.86%
YoY
|
$126.0M
273.89%
YoY
|
$35.50M
-14.66%
YoY
|
$31.40M
-6.27%
YoY
|
$31.60M
-4.82%
YoY
|
| Cash From Operating Activities |
$172.0M
75.51%
YoY
|
$1.050B
-6.17%
YoY
|
$916.0M
-7.57%
YoY
|
$859.0M
106.0%
YoY
|
$98.00M
-78.74%
YoY
|
$1.119B
24.2%
YoY
|
$991.0M
-17.76%
YoY
|
$417.0M
-54.48%
YoY
|
$461.0M
-227.35%
YoY
|
$901.0M
-11.67%
YoY
|
$1.205B
128.22%
YoY
|
$916.0M
8.66%
YoY
|
-$362.0M
-190.5%
YoY
|
$1.020B
473.03%
YoY
|
$528.0M
287.38%
YoY
|
$843.0M
-219.91%
YoY
|
$400.0M
217.46%
YoY
|
$178.0M
11.6%
YoY
|
$136.3M
18.01%
YoY
|
-$703.0M
-944.95%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$141.0M
36.89%
YoY
|
$573.0M
29.93%
YoY
|
$375.0M
-20.38%
YoY
|
$341.0M
0.89%
YoY
|
$103.0M
9.57%
YoY
|
$441.0M
6.01%
YoY
|
$471.0M
58.05%
YoY
|
$338.0M
-11.52%
YoY
|
$94.00M
113.64%
YoY
|
$416.0M
9.19%
YoY
|
$298.0M
-278.44%
YoY
|
$382.0M
-378.83%
YoY
|
$44.00M
-81.74%
YoY
|
$381.0M
-1191.69%
YoY
|
-$167.0M
687.74%
YoY
|
-$137.0M
392.81%
YoY
|
$241.0M
864.0%
YoY
|
-$34.90M
0.0%
YoY
|
-$21.20M
-40.78%
YoY
|
-$27.80M
-22.35%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$1.347B
905.22%
YoY
|
N/A
|
N/A
|
N/A
|
-$134.0M
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$149.0M
30.7%
YoY
|
$4.202B
-227.22%
YoY
|
-$3.426B
-2115.29%
YoY
|
-$221.0M
-85.08%
YoY
|
$114.0M
50.0%
YoY
|
-$3.303B
-5794.83%
YoY
|
$170.0M
-104.92%
YoY
|
-$1.481B
-134.48%
YoY
|
$76.00M
-121.53%
YoY
|
$58.00M
-117.58%
YoY
|
-$3.456B
100.12%
YoY
|
$4.295B
887.36%
YoY
|
-$353.0M
-2621.43%
YoY
|
-$330.0M
-76.0%
YoY
|
-$1.727B
-3.24%
YoY
|
$435.0M
-221.99%
YoY
|
$14.00M
-41.67%
YoY
|
-$1.375B
11.62%
YoY
|
-$1.785B
130.07%
YoY
|
-$356.6M
-94.39%
YoY
|
| Cash From Investing Activities |
-$6.537B
34.04%
YoY
|
$3.629B
-196.93%
YoY
|
-$3.801B
1162.79%
YoY
|
-$562.0M
-69.1%
YoY
|
-$4.877B
13.66%
YoY
|
-$3.744B
945.81%
YoY
|
-$301.0M
-91.98%
YoY
|
-$1.819B
-146.49%
YoY
|
-$4.291B
-263.28%
YoY
|
-$358.0M
-49.65%
YoY
|
-$3.754B
98.2%
YoY
|
$3.913B
1213.09%
YoY
|
$2.628B
10.33%
YoY
|
-$711.0M
-49.56%
YoY
|
-$1.894B
4.87%
YoY
|
$298.0M
-177.52%
YoY
|
$2.382B
-159.7%
YoY
|
-$1.410B
11.29%
YoY
|
-$1.806B
122.54%
YoY
|
-$384.4M
-93.98%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$51.00M
21.43%
YoY
|
N/A
|
N/A
|
N/A
|
$42.00M
7.69%
YoY
|
N/A
|
N/A
|
N/A
|
$39.00M
50.0%
YoY
|
N/A
|
N/A
|
N/A
|
$26.00M
85.71%
YoY
|
N/A
|
N/A
|
N/A
|
$14.00M
55.56%
YoY
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$899.0M
45.47%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$618.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$2.503B
250200.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.000M
-96.77%
YoY
|
N/A
|
N/A
|
N/A
|
$31.00M
-96.96%
YoY
|
N/A
|
N/A
|
N/A
|
$1.021B
-66.31%
YoY
|
N/A
|
N/A
|
N/A
|
$3.031B
16738.89%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$6.644B
39.08%
YoY
|
-$4.752B
-284.4%
YoY
|
$2.870B
-584.8%
YoY
|
-$220.0M
-114.99%
YoY
|
$4.777B
31.96%
YoY
|
$2.577B
-704.93%
YoY
|
-$592.0M
-124.42%
YoY
|
$1.468B
-126.64%
YoY
|
$3.620B
-405.23%
YoY
|
-$426.0M
56.62%
YoY
|
$2.424B
91.77%
YoY
|
-$5.511B
409.81%
YoY
|
-$1.186B
-54.33%
YoY
|
-$272.0M
-122.08%
YoY
|
$1.264B
-21.58%
YoY
|
-$1.081B
-200.82%
YoY
|
-$2.597B
-166.39%
YoY
|
$1.232B
10.33%
YoY
|
$1.612B
144.49%
YoY
|
$1.072B
-82.82%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$172.0M
75.51%
YoY
|
$1.050B
-6.17%
YoY
|
$916.0M
-7.57%
YoY
|
$859.0M
106.0%
YoY
|
$98.00M
-78.74%
YoY
|
$1.119B
24.2%
YoY
|
$991.0M
-17.76%
YoY
|
$417.0M
-54.48%
YoY
|
$461.0M
-227.35%
YoY
|
$901.0M
-11.67%
YoY
|
$1.205B
128.22%
YoY
|
$916.0M
8.66%
YoY
|
-$362.0M
-190.5%
YoY
|
$1.020B
473.03%
YoY
|
$528.0M
287.38%
YoY
|
$843.0M
-219.91%
YoY
|
$400.0M
217.46%
YoY
|
$178.0M
11.6%
YoY
|
$136.3M
18.01%
YoY
|
-$703.0M
-944.95%
YoY
|
| Cash From Investing Activities |
-$6.537B
34.04%
YoY
|
$3.629B
-196.93%
YoY
|
-$3.801B
1162.79%
YoY
|
-$562.0M
-69.1%
YoY
|
-$4.877B
13.66%
YoY
|
-$3.744B
945.81%
YoY
|
-$301.0M
-91.98%
YoY
|
-$1.819B
-146.49%
YoY
|
-$4.291B
-263.28%
YoY
|
-$358.0M
-49.65%
YoY
|
-$3.754B
98.2%
YoY
|
$3.913B
1213.09%
YoY
|
$2.628B
10.33%
YoY
|
-$711.0M
-49.56%
YoY
|
-$1.894B
4.87%
YoY
|
$298.0M
-177.52%
YoY
|
$2.382B
-159.7%
YoY
|
-$1.410B
11.29%
YoY
|
-$1.806B
122.54%
YoY
|
-$384.4M
-93.98%
YoY
|
| Cash From Financing Activities |
$6.644B
39.08%
YoY
|
-$4.752B
-284.4%
YoY
|
$2.870B
-584.8%
YoY
|
-$220.0M
-114.99%
YoY
|
$4.777B
31.96%
YoY
|
$2.577B
-704.93%
YoY
|
-$592.0M
-124.42%
YoY
|
$1.468B
-126.64%
YoY
|
$3.620B
-405.23%
YoY
|
-$426.0M
56.62%
YoY
|
$2.424B
91.77%
YoY
|
-$5.511B
409.81%
YoY
|
-$1.186B
-54.33%
YoY
|
-$272.0M
-122.08%
YoY
|
$1.264B
-21.58%
YoY
|
-$1.081B
-200.82%
YoY
|
-$2.597B
-166.39%
YoY
|
$1.232B
10.33%
YoY
|
$1.612B
144.49%
YoY
|
$1.072B
-82.82%
YoY
|
| Net Change In Cash |
$279.0M
-14050.0%
YoY
|
-$73.00M
52.08%
YoY
|
-$15.00M
-115.31%
YoY
|
$77.00M
16.67%
YoY
|
-$2.000M
-99.05%
YoY
|
-$48.00M
-141.03%
YoY
|
$98.00M
-178.4%
YoY
|
$66.00M
-109.68%
YoY
|
-$210.0M
-119.44%
YoY
|
$117.0M
216.22%
YoY
|
-$125.0M
22.55%
YoY
|
-$682.0M
-1236.67%
YoY
|
$1.080B
483.78%
YoY
|
$37.00M
9150.0%
YoY
|
-$102.0M
76.17%
YoY
|
$60.00M
-494.74%
YoY
|
$185.0M
285.42%
YoY
|
$400.0K
-95.83%
YoY
|
-$57.90M
57.34%
YoY
|
-$15.20M
-76.62%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$172.0M
75.51%
YoY
|
$1.050B
-6.17%
YoY
|
$916.0M
-7.57%
YoY
|
$859.0M
106.0%
YoY
|
$98.00M
-78.74%
YoY
|
$1.119B
24.2%
YoY
|
$991.0M
-17.76%
YoY
|
$417.0M
-54.48%
YoY
|
$461.0M
-227.35%
YoY
|
$901.0M
-11.67%
YoY
|
$1.205B
128.22%
YoY
|
$916.0M
8.66%
YoY
|
-$362.0M
-190.5%
YoY
|
$1.020B
473.03%
YoY
|
$528.0M
287.38%
YoY
|
$843.0M
-219.91%
YoY
|
$400.0M
217.46%
YoY
|
$178.0M
11.6%
YoY
|
$136.3M
18.01%
YoY
|
-$703.0M
-944.95%
YoY
|
| Capital Expenditures |
$141.0M
36.89%
YoY
|
$573.0M
29.93%
YoY
|
$375.0M
-20.38%
YoY
|
$341.0M
0.89%
YoY
|
$103.0M
9.57%
YoY
|
$441.0M
6.01%
YoY
|
$471.0M
58.05%
YoY
|
$338.0M
-11.52%
YoY
|
$94.00M
113.64%
YoY
|
$416.0M
9.19%
YoY
|
$298.0M
-278.44%
YoY
|
$382.0M
-378.83%
YoY
|
$44.00M
-81.74%
YoY
|
$381.0M
-1191.69%
YoY
|
-$167.0M
687.74%
YoY
|
-$137.0M
392.81%
YoY
|
$241.0M
864.0%
YoY
|
-$34.90M
0.0%
YoY
|
-$21.20M
-40.78%
YoY
|
-$27.80M
-22.35%
YoY
|
| Free Cash Flow |
$31.00M
-720.0%
YoY
|
$477.0M
-29.65%
YoY
|
$541.0M
4.04%
YoY
|
$518.0M
555.7%
YoY
|
-$5.000M
-101.36%
YoY
|
$678.0M
39.79%
YoY
|
$520.0M
-42.67%
YoY
|
$79.00M
-85.21%
YoY
|
$367.0M
-190.39%
YoY
|
$485.0M
-24.1%
YoY
|
$907.0M
30.5%
YoY
|
$534.0M
-45.51%
YoY
|
-$406.0M
-355.35%
YoY
|
$639.0M
200.14%
YoY
|
$695.0M
341.27%
YoY
|
$980.0M
-245.14%
YoY
|
$159.0M
57.43%
YoY
|
$212.9M
9.52%
YoY
|
$157.5M
4.1%
YoY
|
-$675.2M
-667.39%
YoY
|
Loading...