Financial Snapshot

Revenue
$9.352B
TTM
Gross Margin
Net Earnings
$2.046B
TTM
Current Assets
Current Liabilities
Current Ratio
Total Assets
Q4 2024
Total Liabilities
Q4 2024
Book Value
$22.23B
Q4 2024
Cash
Q4 2024
P/E
14.86
Nov 29, 2024 EST
Free Cash Flow
$966.0M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985
Revenue $9.758B $10.39B $3.413B $1.451B $1.484B $1.404B $1.246B $1.104B $987.8M $969.2M $760.4M $796.8M $1.005B $1.015B $969.4M $738.2M
YoY Change -6.09% 204.45% 135.22% -2.22% 5.7% 12.7% 12.87% 11.74% 1.91% 27.45% -4.56% -20.7% -1.02% 4.72% 31.32%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985
Revenue $9.758B $10.39B $3.413B $1.451B $1.484B $1.404B $1.246B $1.104B $987.8M $969.2M $760.4M $796.8M $1.005B $1.015B $969.4M $738.2M
Cost Of Revenue
Gross Profit
Gross Profit Margin

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985
Selling, General & Admin
YoY Change
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $276.0M $225.0M $142.0M $132.2M $141.4M $127.7M $120.4M $113.6M $110.6M $110.6M $82.50M $73.10M $72.40M $65.20M $62.80M $59.60M $55.90M $53.90M $50.60M $47.60M $46.20M $44.20M $40.40M $45.90M $41.60M $43.00M $38.60M $28.30M $25.10M $22.80M $19.90M $16.30M $16.00M $15.30M $11.60M $12.40M $13.30M $13.90M $0.00 $0.00
YoY Change 22.67% 58.45% 7.41% -6.51% 10.73% 6.06% 5.99% 2.71% 0.0% 34.06% 12.86% 0.97% 11.04% 3.82% 5.37% 6.62% 3.71% 6.52% 6.3% 3.03% 4.52% 9.41% -11.98% 10.34% -3.26% 11.4% 36.4% 12.75% 10.09% 14.57% 22.09% 1.88% 4.58% 31.9% -6.45% -6.77% -4.32%
% of Gross Profit
Operating Expenses
YoY Change
Operating Profit
YoY Change

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985
Interest Expense $3.679B $467.0M $60.68M $95.86M $92.64M $36.86M $43.79M $43.08M $44.30M $50.35M $56.62M $90.15M $144.2M $195.1M $227.6M
YoY Change 687.79% 669.66% -36.7% 3.47% 151.36% -15.84% 1.65% -2.76% -12.01% -11.07% -37.19% -37.48% -26.1% -14.29%
% of Operating Profit
Other Income/Expense, Net
YoY Change

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985
Pretax Income $3.592B $12.08B $1.362B $701.7M $617.9M $592.0M $503.6M $543.7M $351.1M $332.4M $203.6M $268.4M $197.1M $310.1M $303.6M $183.1M $139.6M $167.6M $195.9M $178.7M $124.2M $116.6M $143.5M $137.7M $157.3M $130.4M $110.7M $110.1M $101.7M $87.30M $77.80M $84.20M $77.40M $43.20M $42.20M $40.30M $31.30M $38.70M $37.20M $39.20M
YoY Change -70.26% 786.71% 94.11% 13.56% 4.36% 17.56% -7.37% 54.87% 5.61% 63.27% -24.16% 36.18% -36.44% 2.16% 65.79% 31.16% -16.71% -14.45% 9.63% 43.88% 6.52% -18.75% 4.21% -12.46% 20.63% 17.8% 0.54% 8.26% 16.49% 12.21% -7.6% 8.79% 79.17% 2.37% 4.71% 28.75% -19.12% 4.03% -5.1% 14.62%
Income Tax $815.0M $611.0M $264.0M $154.2M $126.2M $134.7M $103.3M $219.9M $125.6M $122.0M $65.03M $101.6M $64.73M $115.1M $110.5M $66.77M $48.50M $58.90M $69.50M $65.80M $49.40M $41.40M $50.80M $50.80M $58.90M $48.60M $39.70M $39.50M $36.20M $30.40M $26.90M $28.60M $25.70M $14.00M $13.80M $13.20M $10.10M $13.50M $13.90M $14.10M
% Of Pretax Income 22.69% 5.06% 19.38% 21.98% 20.42% 22.75% 20.51% 40.45% 35.77% 36.71% 31.94% 37.84% 32.84% 37.11% 36.41% 36.47% 34.74% 35.14% 35.48% 36.82% 39.77% 35.51% 35.4% 36.89% 37.44% 37.27% 35.86% 35.88% 35.59% 34.82% 34.58% 33.97% 33.2% 32.41% 32.7% 32.75% 32.27% 34.88% 37.37% 35.97%
Net Earnings $2.777B $11.47B $1.048B $547.5M $491.7M $457.4M $400.3M $323.8M $225.5M $210.4M $138.6M $166.9M $132.4M $195.0M $193.0M $116.3M $91.10M $108.6M $126.5M $112.9M $74.80M $75.20M $92.80M $86.90M $98.30M $81.80M $71.00M $70.60M $65.50M $56.90M $51.00M $55.60M $51.80M $29.20M $28.40M $27.10M $21.20M $25.10M $23.30M $25.10M
YoY Change -75.78% 994.08% 91.43% 11.33% 7.51% 14.25% 23.65% 43.58% 7.18% 51.84% -16.96% 26.04% -32.11% 1.03% 65.94% 27.7% -16.11% -14.15% 12.05% 50.94% -0.53% -18.97% 6.79% -11.6% 20.17% 15.21% 0.57% 7.79% 15.11% 11.57% -8.27% 7.34% 77.4% 2.82% 4.8% 27.83% -15.54% 7.73% -7.17% 10.57%
Net Earnings / Revenue 28.46% 110.35% 30.71% 37.73% 33.13% 32.58% 32.13% 29.33% 22.83% 21.71% 18.22% 20.94% 13.18% 19.21% 19.91% 15.76%
Basic Earnings Per Share $189.40 $785.10 $67.47 $53.88 $47.50 $41.05 $33.53 $29.96 $18.77 $17.52 $13.56 $17.35 $12.92 $18.80
Diluted Earnings Per Share $189.40 $784.50 $67.40M $55.87M $48.68M $41.21M $33.64M $26.98M $18.79M $17.53M $13.59M $17.39M $12.98M $18.68M $18.46M $11.18M $8.760M $10.44M $12.16M $10.86M $7.192M $7.162M $8.838M $8.276M $9.274M $7.717M $6.698M $6.248M $5.796M $5.368M $5.152M $5.732M $5.453M $3.106M $3.054M $2.853M $2.186M $2.561M $2.427M $2.615M

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985
Cash & Short-Term Investments
YoY Change
Cash & Equivalents
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets
YoY Change
Property, Plant & Equipment $10.98B $9.612B $1.297B $1.319B $1.322B $1.204B $1.138B $1.133B $1.136B $1.125B $877.0M $883.0M $854.0M $843.0M $837.0M $799.0M $758.0M $703.0M $639.0M $568.0M $540.0M $507.0M $483.0M $445.0M $397.0M $367.0M $304.0M $229.0M $208.0M $189.0M $185.0M $156.0M $163.0M $145.0M $130.0M $119.0M
YoY Change 14.2% 641.09% -1.67% -0.23% 9.8% 5.8% 0.44% -0.26% 0.98% 28.28% -0.68% 3.4% 1.3% 0.72% 4.76% 5.41% 7.82% 10.02% 12.5% 5.19% 6.51% 4.97% 8.54% 12.09% 8.17% 20.72% 32.75% 10.1% 10.05% 2.16% 18.59% -4.29% 12.41% 11.54% 9.24%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets
YoY Change
Total Assets $213.8B $109.3B $58.31B $49.96B $39.82B $35.41B $34.53B $32.99B $31.48B $30.08B $21.19B $21.28B $21.00B $20.81B $18.47B $16.75B $16.21B $15.73B $14.64B $13.27B $12.56B $12.23B $11.87B $10.69B $9.717B $9.606B $8.951B $8.056B $7.384B $6.333B $6.101B $5.414B $5.466B $4.825B $3.694B $3.410B
YoY Change
Accounts Payable
YoY Change
Accrued Expenses $396.0M $352.0M $64.00M $68.00M $77.00M
YoY Change 12.5% 450.0% -5.88% -11.69%
Deferred Revenue
YoY Change
Short-Term Debt $1.574B $2.186B $589.0M $641.0M $443.0M $544.0M $589.0M $593.0M $595.0M $907.0M $511.0M $514.0M $550.0M $465.0M $514.0M $597.0M $1.255B $1.076B $729.0M $398.0M $380.0M $463.0M $611.0M $632.0M $568.0M $568.0M $594.0M $392.0M $377.0M $291.0M $236.0M $190.0M $272.0M $182.0M $156.0M $137.0M
YoY Change -28.0% 271.14% -8.11% 44.7% -18.57% -7.64% -0.67% -0.34% -34.4% 77.5% -0.58% -6.55% 18.28% -9.53% -13.9% -52.43% 16.64% 47.6% 83.17% 4.74% -17.93% -24.22% -3.32% 11.27% 0.0% -4.38% 51.53% 3.98% 29.55% 23.31% 24.21% -30.15% 49.45% 16.67% 13.87%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $1.970B $2.186B $64.00M $68.00M $77.00M $544.0M $589.0M $593.0M $595.0M $907.0M $511.0M $514.0M $550.0M $465.0M $514.0M $597.0M $1.255B $1.076B $729.0M $398.0M $380.0M $463.0M $611.0M $632.0M $568.0M $568.0M $594.0M $392.0M $377.0M $291.0M $236.0M $190.0M $272.0M $182.0M $156.0M $137.0M
YoY Change -9.88% 3315.63% -5.88% -11.69% -85.85% -7.64% -0.67% -0.34% -34.4% 77.5% -0.58% -6.55% 18.28% -9.53% -13.9% -52.43% 16.64% 47.6% 83.17% 4.74% -17.93% -24.22% -3.32% 11.27% 0.0% -4.38% 51.53% 3.98% 29.55% 23.31% 24.21% -30.15% 49.45% 16.67% 13.87%
Long-Term Debt $37.17B $4.459B $550.0M $593.0M $312.0M $155.0M $143.0M $173.0M $194.0M $191.0M $270.0M $445.0M $688.0M $810.0M $797.0M $733.0M $404.0M $401.0M $384.0M $261.0M $264.0M $253.0M $284.0M $154.0M $156.0M $159.0M $11.00M $7.000M $15.00M $35.00M $60.00M $17.00M $19.00M $31.00M $19.00M $23.00M
YoY Change 733.57% 710.73% -7.25% 90.06% 101.29% 8.39% -17.34% -10.82% 1.57% -29.26% -39.33% -35.32% -15.06% 1.63% 8.73% 81.44% 0.75% 4.43% 47.13% -1.14% 4.35% -10.92% 84.42% -1.28% -1.89% 1345.45% 57.14% -53.33% -57.14% -41.67% 252.94% -10.53% -38.71% 63.16% -17.39%
Other Long-Term Liabilities $7.510B $3.583B $317.0M $339.0M $403.0M $355.0M $363.0M $381.0M $374.0M $370.0M $226.0M $320.0M $256.0M $82.00M $130.0M $208.0M $133.0M $124.0M $96.00M $95.00M $100.0M $109.0M $123.0M $122.0M $91.00M $106.0M $165.0M $87.00M $76.00M $41.00M $57.00M $56.00M $67.00M $74.00M $48.00M $43.00M
YoY Change 109.6% 1030.28% -6.49% -15.88% 13.52% -2.2% -4.72% 1.87% 1.08% 63.72% -29.38% 25.0% 212.2% -36.92% -37.5% 56.39% 7.26% 29.17% 1.05% -5.0% -8.26% -11.38% 0.82% 34.07% -14.15% -35.76% 89.66% 14.47% 85.37% -28.07% 1.79% -16.42% -9.46% 54.17% 11.63%
Total Long-Term Liabilities $44.68B $8.042B $867.0M $932.0M $715.0M $510.0M $506.0M $554.0M $568.0M $561.0M $496.0M $765.0M $944.0M $892.0M $927.0M $941.0M $537.0M $525.0M $480.0M $356.0M $364.0M $362.0M $407.0M $276.0M $247.0M $265.0M $176.0M $94.00M $91.00M $76.00M $117.0M $73.00M $86.00M $105.0M $67.00M $66.00M
YoY Change 455.57% 827.57% -6.97% 30.35% 40.2% 0.79% -8.66% -2.46% 1.25% 13.1% -35.16% -18.96% 5.83% -3.78% -1.49% 75.23% 2.29% 9.38% 34.83% -2.2% 0.55% -11.06% 47.46% 11.74% -6.79% 50.57% 87.23% 3.3% 19.74% -35.04% 60.27% -15.12% -18.1% 56.72% 1.52%
Total Liabilities $192.5B $99.64B $53.57B $45.73B $36.24B $31.92B $31.19B $29.98B $28.60B $27.39B $19.12B $19.42B $19.14B $19.07B $16.91B $15.30B $14.77B $14.42B $13.46B $12.18B $11.53B $11.27B $10.98B $9.881B $8.988B $8.945B $8.349B $7.440B $6.863B $5.884B $5.712B $5.080B $5.183B $4.569B $3.461B $3.192B
YoY Change 93.21% 85.99% 17.15% 26.19% 13.53% 2.33% 4.05% 4.8% 4.44% 43.23% -1.53% 1.48% 0.33% 12.82% 10.49% 3.59% 2.44% 7.14% 10.5% 5.62% 2.36% 2.6% 11.12% 9.94% 0.48% 7.14% 12.22% 8.41% 16.64% 3.01% 12.44% -1.99% 13.44% 32.01% 8.43%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985
Basic Shares Outstanding 14.34M shares 14.53M shares 15.53M shares 9.816M shares 10.06M shares 11.14M shares 11.94M shares 12.01M shares 12.01M shares 12.01M shares 10.22M shares 9.619M shares 10.24M shares 10.38M shares 10.43M shares 10.43M shares
Diluted Shares Outstanding 14.34M shares 14.54M shares 15.55M shares 9.816M shares 10.06M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $30.403 Billion

About FIRST CITIZENS BANCSHARES INC /DE/

First Citizens BancShares, Inc. is a bank holding company, which provides retail and commercial banking services through its subsidiaries. The company is headquartered in Raleigh, North Carolina and currently employs 15,715 full-time employees. The firm has four segments. General Banking segment delivers products and services to consumers and businesses through its network of branches and various digital channels. Commercial Banking segment provides a range of lending, leasing, capital markets, asset management and other financial and advisory services, primarily to small and middle market companies in a range of industries, including energy, healthcare, tech media and telecom, asset-backed lending, capital finance, maritime, corporate banking, aerospace and defense, and sponsor finance. Silicon Valley Banking segment offers products and services to commercial clients in key innovation markets, such as the healthcare and technology industries, as well as to private equity and venture capital firms. Rail segment offers customized leasing and financing solutions on a fleet of railcars and locomotives to railroads and shippers.

Industry: State Commercial Banks Peers: CITIZENS FINANCIAL GROUP INC/RI COMERICA INC /NEW/ EAST WEST BANCORP INC FIRST HORIZON CORP HUNTINGTON BANCSHARES INC /MD/ KEYCORP /NEW/ REGIONS FINANCIAL CORP PNC FINANCIAL SERVICES GROUP, INC. Signature Bank Corp