2014 Q1 Form 10-K Financial Statement
#000159041814000011 Filed on June 30, 2014
Income Statement
Concept | 2014 Q1 | 2014 | 2013 Q1 |
---|---|---|---|
Revenue | $0.00 | $15.90K | $0.00 |
YoY Change | -20.5% | ||
Cost Of Revenue | $0.00 | $5.000K | $0.00 |
YoY Change | -50.0% | ||
Gross Profit | $0.00 | $10.90K | $0.00 |
YoY Change | 9.0% | ||
Gross Profit Margin | 68.55% | ||
Selling, General & Admin | $20.00K | $93.79K | $0.00 |
YoY Change | 212.63% | ||
% of Gross Profit | 860.46% | ||
Research & Development | $0.00 | ||
YoY Change | |||
% of Gross Profit | 0.0% | ||
Depreciation & Amortization | $0.00 | ||
YoY Change | |||
% of Gross Profit | 0.0% | ||
Operating Expenses | $20.00K | $31.41K | $0.00 |
YoY Change | 4.69% | ||
Operating Profit | -$20.00K | -$20.51K | $0.00 |
YoY Change | 2.53% | ||
Interest Expense | $0.00 | ||
YoY Change | |||
% of Operating Profit | |||
Other Income/Expense, Net | $13.46K | ||
YoY Change | |||
Pretax Income | -$10.00K | -$84.34K | $0.00 |
YoY Change | 321.7% | ||
Income Tax | $0.00 | $0.00 | $0.00 |
% Of Pretax Income | |||
Net Earnings | -$10.00K | -$20.51K | $0.00 |
YoY Change | 2.53% | ||
Net Earnings / Revenue | -128.97% | ||
Basic Earnings Per Share | |||
Diluted Earnings Per Share | $0.00 | -$13.03K | $0.00 |
COMMON SHARES | |||
Basic Shares Outstanding | 4.000M shares | 1.995M shares | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2014 Q1 | 2014 | 2013 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $10.00K | $78.01K | |
YoY Change | 680.1% | ||
Cash & Equivalents | $7.408K | $78.01K | $0.00 |
Short-Term Investments | |||
Other Short-Term Assets | $0.00 | $11.87K | |
YoY Change | |||
Inventory | $0.00 | ||
Prepaid Expenses | $308.00 | $0.00 | |
Receivables | $0.00 | $0.00 | |
Other Receivables | $0.00 | ||
Total Short-Term Assets | $7.716K | $89.87K | $0.00 |
YoY Change | 798.7% | ||
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $0.00 | ||
YoY Change | |||
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $23.10K | ||
YoY Change | |||
Total Long-Term Assets | $0.00 | $23.10K | $0.00 |
YoY Change | |||
TOTAL ASSETS | |||
Total Short-Term Assets | $7.716K | $89.87K | $0.00 |
Total Long-Term Assets | $0.00 | $23.10K | $0.00 |
Total Assets | $7.716K | $113.0K | $0.00 |
YoY Change | 1029.7% | ||
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $10.00K | $0.00 | |
YoY Change | -100.0% | ||
Accrued Expenses | $0.00 | ||
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $120.0K | |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $23.57K | $141.8K | $2.348K |
YoY Change | 903.83% | 608.9% | |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | |
YoY Change | |||
Other Long-Term Liabilities | $0.00 | ||
YoY Change | |||
Total Long-Term Liabilities | $0.00 | $0.00 | |
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $23.57K | $141.8K | $2.348K |
Total Long-Term Liabilities | $0.00 | $0.00 | |
Total Liabilities | $23.57K | $141.8K | $2.348K |
YoY Change | 903.83% | 608.9% | |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$22.85K | ||
YoY Change | |||
Common Stock | $4.000K | $0.00 | |
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$15.85K | -$28.81K | -$2.348K |
YoY Change | |||
Total Liabilities & Shareholders Equity | $7.716K | $113.0K | $0.00 |
YoY Change | 1029.7% |
Cashflow Statement
Concept | 2014 Q1 | 2014 | 2013 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$10.00K | -$20.51K | $0.00 |
YoY Change | 2.53% | ||
Depreciation, Depletion And Amortization | $0.00 | ||
YoY Change | |||
Cash From Operating Activities | $0.00 | $408.00 | $0.00 |
YoY Change | |||
INVESTING ACTIVITIES | |||
Capital Expenditures | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | $0.00 | $0.00 | $0.00 |
YoY Change | |||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $4.000K | ||
YoY Change | -60.0% | ||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 10.00K | $7.000K | 0.000 |
YoY Change | -30.0% | ||
NET CHANGE | |||
Cash From Operating Activities | 0.000 | $408.00 | 0.000 |
Cash From Investing Activities | 0.000 | $0.00 | 0.000 |
Cash From Financing Activities | 10.00K | $7.000K | 0.000 |
Net Change In Cash | 10.00K | $7.408K | 0.000 |
YoY Change | -25.92% | ||
FREE CASH FLOW | |||
Cash From Operating Activities | $0.00 | $408.00 | $0.00 |
Capital Expenditures | $0.00 | $0.00 | $0.00 |
Free Cash Flow | $0.00 | $408.00 | $0.00 |
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2014 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2014 | dei |
Entity Registrant Name
EntityRegistrantName
|
Focus Universal Inc. | |
CY2014 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001590418 | |
CY2014 | dei |
Document Type
DocumentType
|
10-K | |
CY2014 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2014-03-31 | |
CY2014 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--03-31 | |
CY2014 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | |
CY2014 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2014 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2014 | dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | |
CY2014 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
FY | |
CY2014 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2014 | |
CY2014Q1 | dei |
Entity Public Float
EntityPublicFloat
|
0 | usd |
CY2014Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
4000000 | shares |
CY2014Q1 | us-gaap |
Cash
Cash
|
7408 | usd |
CY2013Q1 | us-gaap |
Cash
Cash
|
0 | usd |
CY2012Q4 | us-gaap |
Cash
Cash
|
0 | usd |
CY2014Q1 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
308 | usd |
CY2013Q1 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
0 | usd |
CY2014Q1 | us-gaap |
Assets Current
AssetsCurrent
|
7716 | usd |
CY2013Q1 | us-gaap |
Assets Current
AssetsCurrent
|
0 | usd |
CY2014Q1 | us-gaap |
Assets
Assets
|
7716 | usd |
CY2013Q1 | us-gaap |
Assets
Assets
|
0 | usd |
CY2014Q1 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
17170 | usd |
CY2013Q1 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
2000 | usd |
CY2014Q1 | us-gaap |
Due To Related Parties Current And Noncurrent
DueToRelatedPartiesCurrentAndNoncurrent
|
6400 | usd |
CY2013Q1 | us-gaap |
Due To Related Parties Current And Noncurrent
DueToRelatedPartiesCurrentAndNoncurrent
|
348 | usd |
CY2014Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
23570 | usd |
CY2013Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2348 | usd |
CY2014Q1 | us-gaap |
Liabilities
Liabilities
|
23570 | usd |
CY2013Q1 | us-gaap |
Liabilities
Liabilities
|
2348 | usd |
CY2014Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
4000 | usd |
CY2013Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
0 | usd |
CY2014Q1 | us-gaap |
Common Stock Shares Subscribed But Unissued
CommonStockSharesSubscribedButUnissued
|
3000 | shares |
CY2013Q1 | us-gaap |
Common Stock Shares Subscribed But Unissued
CommonStockSharesSubscribedButUnissued
|
0 | shares |
CY2014Q1 | us-gaap |
Development Stage Enterprise Deficit Accumulated During Development Stage
DevelopmentStageEnterpriseDeficitAccumulatedDuringDevelopmentStage
|
-22854 | usd |
CY2013Q1 | us-gaap |
Development Stage Enterprise Deficit Accumulated During Development Stage
DevelopmentStageEnterpriseDeficitAccumulatedDuringDevelopmentStage
|
-2348 | usd |
CY2014Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-15854 | usd |
CY2013Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-2348 | usd |
CY2014Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
7716 | usd |
CY2013Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
0 | usd |
CY2014 | us-gaap |
Revenues
Revenues
|
15900 | usd |
us-gaap |
Revenues
Revenues
|
0 | usd | |
us-gaap |
Revenues
Revenues
|
15900 | usd | |
CY2014 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
5000 | usd |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
0 | usd | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
5000 | usd | |
CY2014 | us-gaap |
Gross Profit
GrossProfit
|
10900 | usd |
us-gaap |
Gross Profit
GrossProfit
|
0 | usd | |
us-gaap |
Gross Profit
GrossProfit
|
10900 | usd | |
CY2014 | us-gaap |
Officers Compensation
OfficersCompensation
|
6400 | usd |
us-gaap |
Officers Compensation
OfficersCompensation
|
0 | usd | |
us-gaap |
Officers Compensation
OfficersCompensation
|
6400 | usd | |
CY2014 | us-gaap |
Other Expenses
OtherExpenses
|
13456 | usd |
us-gaap |
Other Expenses
OtherExpenses
|
348 | usd | |
us-gaap |
Other Expenses
OtherExpenses
|
13804 | usd | |
CY2014 | us-gaap |
Professional Fees
ProfessionalFees
|
11550 | usd |
us-gaap |
Professional Fees
ProfessionalFees
|
2000 | usd | |
us-gaap |
Income Tax Expense Benefit Continuing Operations
IncomeTaxExpenseBenefitContinuingOperations
|
0 | usd | |
us-gaap |
Professional Fees
ProfessionalFees
|
13550 | usd | |
CY2014 | us-gaap |
Operating Expenses
OperatingExpenses
|
31406 | usd |
us-gaap |
Operating Expenses
OperatingExpenses
|
2348 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
33754 | usd | |
CY2014 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-20506 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2348 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-22854 | usd | |
CY2014 | us-gaap |
Income Tax Expense Benefit Continuing Operations
IncomeTaxExpenseBenefitContinuingOperations
|
0 | usd |
us-gaap |
Income Tax Expense Benefit Continuing Operations
IncomeTaxExpenseBenefitContinuingOperations
|
0 | usd | |
CY2014 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-20506 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-2348 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-22854 | usd | |
CY2014 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.01 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0 | ||
CY2014 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
1994521 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
0 | shares | |
CY2014Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2013Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2014Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
75000000 | shares |
CY2013Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
75000000 | shares |
CY2014Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
4000000 | shares |
CY2013Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
0 | shares |
CY2014Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
4000000 | shares |
CY2013Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
0 | shares |
CY2014 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
7000 | usd |
CY2014 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-308 | usd |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
0 | usd | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-308 | usd | |
CY2014 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
15170 | usd |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
2000 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
17170 | usd | |
CY2014 | us-gaap |
Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
|
6052 | usd |
us-gaap |
Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
|
348 | usd | |
us-gaap |
Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
|
6400 | usd | |
CY2014 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
408 | usd |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
0 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
408 | usd | |
CY2014 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
0 | usd |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
0 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
0 | usd | |
CY2014 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
4000 | usd |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
0 | usd | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
4000 | usd | |
CY2014 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
7000 | usd |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
0 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
7000 | usd | |
CY2014 | us-gaap |
Cash Period Increase Decrease
CashPeriodIncreaseDecrease
|
7408 | usd |
us-gaap |
Cash Period Increase Decrease
CashPeriodIncreaseDecrease
|
0 | usd | |
us-gaap |
Cash Period Increase Decrease
CashPeriodIncreaseDecrease
|
7408 | usd | |
CY2014 | us-gaap |
Interest Paid
InterestPaid
|
0 | usd |
us-gaap |
Interest Paid
InterestPaid
|
0 | usd | |
us-gaap |
Interest Paid
InterestPaid
|
0 | usd | |
CY2014 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
0 | usd |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
0 | usd | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
0 | usd | |
CY2014 | focus |
Commonstocksharessubscribedbutunissuedvalue
Commonstocksharessubscribedbutunissuedvalue
|
3000 | usd |
focus |
Commonstocksharessubscribedbutunissuedvalue
Commonstocksharessubscribedbutunissuedvalue
|
0 | usd | |
focus |
Commonstocksharessubscribedbutunissuedvalue
Commonstocksharessubscribedbutunissuedvalue
|
3000 | usd |