2014 Q1 Form 10-K Financial Statement

#000159041814000011 Filed on June 30, 2014

View on sec.gov

Income Statement

Concept 2014 Q1 2014 2013 Q1
Revenue $0.00 $15.90K $0.00
YoY Change -20.5%
Cost Of Revenue $0.00 $5.000K $0.00
YoY Change -50.0%
Gross Profit $0.00 $10.90K $0.00
YoY Change 9.0%
Gross Profit Margin 68.55%
Selling, General & Admin $20.00K $93.79K $0.00
YoY Change 212.63%
% of Gross Profit 860.46%
Research & Development $0.00
YoY Change
% of Gross Profit 0.0%
Depreciation & Amortization $0.00
YoY Change
% of Gross Profit 0.0%
Operating Expenses $20.00K $31.41K $0.00
YoY Change 4.69%
Operating Profit -$20.00K -$20.51K $0.00
YoY Change 2.53%
Interest Expense $0.00
YoY Change
% of Operating Profit
Other Income/Expense, Net $13.46K
YoY Change
Pretax Income -$10.00K -$84.34K $0.00
YoY Change 321.7%
Income Tax $0.00 $0.00 $0.00
% Of Pretax Income
Net Earnings -$10.00K -$20.51K $0.00
YoY Change 2.53%
Net Earnings / Revenue -128.97%
Basic Earnings Per Share
Diluted Earnings Per Share $0.00 -$13.03K $0.00
COMMON SHARES
Basic Shares Outstanding 4.000M shares 1.995M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2014 Q1 2014 2013 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $10.00K $78.01K
YoY Change 680.1%
Cash & Equivalents $7.408K $78.01K $0.00
Short-Term Investments
Other Short-Term Assets $0.00 $11.87K
YoY Change
Inventory $0.00
Prepaid Expenses $308.00 $0.00
Receivables $0.00 $0.00
Other Receivables $0.00
Total Short-Term Assets $7.716K $89.87K $0.00
YoY Change 798.7%
LONG-TERM ASSETS
Property, Plant & Equipment $0.00
YoY Change
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $23.10K
YoY Change
Total Long-Term Assets $0.00 $23.10K $0.00
YoY Change
TOTAL ASSETS
Total Short-Term Assets $7.716K $89.87K $0.00
Total Long-Term Assets $0.00 $23.10K $0.00
Total Assets $7.716K $113.0K $0.00
YoY Change 1029.7%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $10.00K $0.00
YoY Change -100.0%
Accrued Expenses $0.00
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $120.0K
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $23.57K $141.8K $2.348K
YoY Change 903.83% 608.9%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00
YoY Change
Other Long-Term Liabilities $0.00
YoY Change
Total Long-Term Liabilities $0.00 $0.00
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $23.57K $141.8K $2.348K
Total Long-Term Liabilities $0.00 $0.00
Total Liabilities $23.57K $141.8K $2.348K
YoY Change 903.83% 608.9%
SHAREHOLDERS EQUITY
Retained Earnings -$22.85K
YoY Change
Common Stock $4.000K $0.00
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$15.85K -$28.81K -$2.348K
YoY Change
Total Liabilities & Shareholders Equity $7.716K $113.0K $0.00
YoY Change 1029.7%

Cashflow Statement

Concept 2014 Q1 2014 2013 Q1
OPERATING ACTIVITIES
Net Income -$10.00K -$20.51K $0.00
YoY Change 2.53%
Depreciation, Depletion And Amortization $0.00
YoY Change
Cash From Operating Activities $0.00 $408.00 $0.00
YoY Change
INVESTING ACTIVITIES
Capital Expenditures $0.00 $0.00 $0.00
YoY Change
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities $0.00 $0.00 $0.00
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $4.000K
YoY Change -60.0%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 10.00K $7.000K 0.000
YoY Change -30.0%
NET CHANGE
Cash From Operating Activities 0.000 $408.00 0.000
Cash From Investing Activities 0.000 $0.00 0.000
Cash From Financing Activities 10.00K $7.000K 0.000
Net Change In Cash 10.00K $7.408K 0.000
YoY Change -25.92%
FREE CASH FLOW
Cash From Operating Activities $0.00 $408.00 $0.00
Capital Expenditures $0.00 $0.00 $0.00
Free Cash Flow $0.00 $408.00 $0.00
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2014 dei Amendment Flag
AmendmentFlag
false
CY2014 dei Entity Registrant Name
EntityRegistrantName
Focus Universal Inc.
CY2014 dei Entity Central Index Key
EntityCentralIndexKey
0001590418
CY2014 dei Document Type
DocumentType
10-K
CY2014 dei Document Period End Date
DocumentPeriodEndDate
2014-03-31
CY2014 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--03-31
CY2014 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
CY2014 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2014 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2014 dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
CY2014 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
FY
CY2014 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
CY2014Q1 dei Entity Public Float
EntityPublicFloat
0 usd
CY2014Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
4000000 shares
CY2014Q1 us-gaap Cash
Cash
7408 usd
CY2013Q1 us-gaap Cash
Cash
0 usd
CY2012Q4 us-gaap Cash
Cash
0 usd
CY2014Q1 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
308 usd
CY2013Q1 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
0 usd
CY2014Q1 us-gaap Assets Current
AssetsCurrent
7716 usd
CY2013Q1 us-gaap Assets Current
AssetsCurrent
0 usd
CY2014Q1 us-gaap Assets
Assets
7716 usd
CY2013Q1 us-gaap Assets
Assets
0 usd
CY2014Q1 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
17170 usd
CY2013Q1 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
2000 usd
CY2014Q1 us-gaap Due To Related Parties Current And Noncurrent
DueToRelatedPartiesCurrentAndNoncurrent
6400 usd
CY2013Q1 us-gaap Due To Related Parties Current And Noncurrent
DueToRelatedPartiesCurrentAndNoncurrent
348 usd
CY2014Q1 us-gaap Liabilities Current
LiabilitiesCurrent
23570 usd
CY2013Q1 us-gaap Liabilities Current
LiabilitiesCurrent
2348 usd
CY2014Q1 us-gaap Liabilities
Liabilities
23570 usd
CY2013Q1 us-gaap Liabilities
Liabilities
2348 usd
CY2014Q1 us-gaap Common Stock Value
CommonStockValue
4000 usd
CY2013Q1 us-gaap Common Stock Value
CommonStockValue
0 usd
CY2014Q1 us-gaap Common Stock Shares Subscribed But Unissued
CommonStockSharesSubscribedButUnissued
3000 shares
CY2013Q1 us-gaap Common Stock Shares Subscribed But Unissued
CommonStockSharesSubscribedButUnissued
0 shares
CY2014Q1 us-gaap Development Stage Enterprise Deficit Accumulated During Development Stage
DevelopmentStageEnterpriseDeficitAccumulatedDuringDevelopmentStage
-22854 usd
CY2013Q1 us-gaap Development Stage Enterprise Deficit Accumulated During Development Stage
DevelopmentStageEnterpriseDeficitAccumulatedDuringDevelopmentStage
-2348 usd
CY2014Q1 us-gaap Stockholders Equity
StockholdersEquity
-15854 usd
CY2013Q1 us-gaap Stockholders Equity
StockholdersEquity
-2348 usd
CY2014Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
7716 usd
CY2013Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
0 usd
CY2014 us-gaap Revenues
Revenues
15900 usd
us-gaap Revenues
Revenues
0 usd
us-gaap Revenues
Revenues
15900 usd
CY2014 us-gaap Cost Of Revenue
CostOfRevenue
5000 usd
us-gaap Cost Of Revenue
CostOfRevenue
0 usd
us-gaap Cost Of Revenue
CostOfRevenue
5000 usd
CY2014 us-gaap Gross Profit
GrossProfit
10900 usd
us-gaap Gross Profit
GrossProfit
0 usd
us-gaap Gross Profit
GrossProfit
10900 usd
CY2014 us-gaap Officers Compensation
OfficersCompensation
6400 usd
us-gaap Officers Compensation
OfficersCompensation
0 usd
us-gaap Officers Compensation
OfficersCompensation
6400 usd
CY2014 us-gaap Other Expenses
OtherExpenses
13456 usd
us-gaap Other Expenses
OtherExpenses
348 usd
us-gaap Other Expenses
OtherExpenses
13804 usd
CY2014 us-gaap Professional Fees
ProfessionalFees
11550 usd
us-gaap Professional Fees
ProfessionalFees
2000 usd
us-gaap Income Tax Expense Benefit Continuing Operations
IncomeTaxExpenseBenefitContinuingOperations
0 usd
us-gaap Professional Fees
ProfessionalFees
13550 usd
CY2014 us-gaap Operating Expenses
OperatingExpenses
31406 usd
us-gaap Operating Expenses
OperatingExpenses
2348 usd
us-gaap Operating Expenses
OperatingExpenses
33754 usd
CY2014 us-gaap Operating Income Loss
OperatingIncomeLoss
-20506 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-2348 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-22854 usd
CY2014 us-gaap Income Tax Expense Benefit Continuing Operations
IncomeTaxExpenseBenefitContinuingOperations
0 usd
us-gaap Income Tax Expense Benefit Continuing Operations
IncomeTaxExpenseBenefitContinuingOperations
0 usd
CY2014 us-gaap Net Income Loss
NetIncomeLoss
-20506 usd
us-gaap Net Income Loss
NetIncomeLoss
-2348 usd
us-gaap Net Income Loss
NetIncomeLoss
-22854 usd
CY2014 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.01
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0
CY2014 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
1994521 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
0 shares
CY2014Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2013Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2014Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
75000000 shares
CY2013Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
75000000 shares
CY2014Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
4000000 shares
CY2013Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
0 shares
CY2014Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
4000000 shares
CY2013Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
0 shares
CY2014 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
7000 usd
CY2014 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-308 usd
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
0 usd
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-308 usd
CY2014 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
15170 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
2000 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
17170 usd
CY2014 us-gaap Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
6052 usd
us-gaap Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
348 usd
us-gaap Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
6400 usd
CY2014 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
408 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
0 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
408 usd
CY2014 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
0 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
0 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
0 usd
CY2014 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
4000 usd
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0 usd
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
4000 usd
CY2014 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
7000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
0 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
7000 usd
CY2014 us-gaap Cash Period Increase Decrease
CashPeriodIncreaseDecrease
7408 usd
us-gaap Cash Period Increase Decrease
CashPeriodIncreaseDecrease
0 usd
us-gaap Cash Period Increase Decrease
CashPeriodIncreaseDecrease
7408 usd
CY2014 us-gaap Interest Paid
InterestPaid
0 usd
us-gaap Interest Paid
InterestPaid
0 usd
us-gaap Interest Paid
InterestPaid
0 usd
CY2014 us-gaap Income Taxes Paid
IncomeTaxesPaid
0 usd
us-gaap Income Taxes Paid
IncomeTaxesPaid
0 usd
us-gaap Income Taxes Paid
IncomeTaxesPaid
0 usd
CY2014 focus Commonstocksharessubscribedbutunissuedvalue
Commonstocksharessubscribedbutunissuedvalue
3000 usd
focus Commonstocksharessubscribedbutunissuedvalue
Commonstocksharessubscribedbutunissuedvalue
0 usd
focus Commonstocksharessubscribedbutunissuedvalue
Commonstocksharessubscribedbutunissuedvalue
3000 usd

Files In Submission

Name View Source Status
FilingSummary.xml Edgar Link unprocessable
0001590418-14-000011-index-headers.html Edgar Link pending
0001590418-14-000011-index.html Edgar Link pending
0001590418-14-000011.txt Edgar Link pending
0001590418-14-000011-xbrl.zip Edgar Link pending
cutlerlogo.jpg Edgar Link pending
exhibit311.htm Edgar Link pending
exhibit312.htm Edgar Link pending
exhibit321.htm Edgar Link pending
exhibit322.htm Edgar Link pending
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
focus-20140331.xsd Edgar Link pending
focusunvrsl100314.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
focus-20140331_def.xml Edgar Link unprocessable
focus-20140331_lab.xml Edgar Link unprocessable
focus-20140331_pre.xml Edgar Link unprocessable
focus-20140331.xml Edgar Link completed
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R2.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending