2020 Q2 Form 10-Q Financial Statement
#000168316820001607 Filed on May 15, 2020
Income Statement
Concept | 2020 Q2 | 2020 Q1 | 2019 Q1 |
---|---|---|---|
Revenue | $434.5K | $310.6K | $153.9K |
YoY Change | -16.19% | 101.85% | 124.48% |
Cost Of Revenue | $313.2K | $338.1K | $131.7K |
YoY Change | -16.88% | 156.64% | 634.94% |
Gross Profit | $121.4K | -$27.46K | $22.15K |
YoY Change | -14.38% | -223.98% | -56.25% |
Gross Profit Margin | 27.94% | -8.84% | 14.4% |
Selling, General & Admin | $291.5K | $404.9K | $110.7K |
YoY Change | 14.64% | 265.9% | 59.99% |
% of Gross Profit | 240.11% | 499.52% | |
Research & Development | $61.80K | $70.40K | $62.00K |
YoY Change | -4.51% | 13.53% | 21.53% |
% of Gross Profit | 50.91% | 279.9% | |
Depreciation & Amortization | $40.53K | $40.60K | $32.93K |
YoY Change | 4.67% | 23.3% | 5941.28% |
% of Gross Profit | 33.39% | 148.63% | |
Operating Expenses | $781.3K | $942.8K | $558.1K |
YoY Change | 38.54% | 68.95% | 178.55% |
Operating Profit | -$659.9K | -$970.3K | -$535.9K |
YoY Change | 56.32% | 81.06% | 257.95% |
Interest Expense | -$1.240K | $1.200K | $730.00 |
YoY Change | -464.71% | 64.38% | -101.46% |
% of Operating Profit | |||
Other Income/Expense, Net | $32.24K | $47.98K | $725.00 |
YoY Change | 1287.69% | 6517.24% | -101.34% |
Pretax Income | -$627.7K | -$922.3K | -$535.2K |
YoY Change | 49.5% | 72.34% | 162.56% |
Income Tax | $0.00 | $0.00 | $0.00 |
% Of Pretax Income | |||
Net Earnings | -$627.7K | -$922.3K | -$535.2K |
YoY Change | 49.5% | 72.34% | 162.56% |
Net Earnings / Revenue | -144.44% | -296.93% | -347.78% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$15.32K | -$22.52K | -$13.08K |
COMMON SHARES | |||
Basic Shares Outstanding | 40.96M shares | 40.96M shares | 40.91M shares |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2020 Q2 | 2020 Q1 | 2019 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $1.365M | $1.493M | $3.555M |
YoY Change | -60.14% | -57.99% | 1321.99% |
Cash & Equivalents | $1.365M | $1.493M | $3.555M |
Short-Term Investments | |||
Other Short-Term Assets | $28.62K | $40.34K | $71.64K |
YoY Change | -2.88% | -43.69% | |
Inventory | $68.94K | $77.18K | $45.45K |
Prepaid Expenses | $28.62K | $40.34K | $71.64K |
Receivables | $256.4K | $231.5K | $546.6K |
Other Receivables | $900.00 | $0.00 | $2.150K |
Total Short-Term Assets | $1.743M | $1.866M | $4.223M |
YoY Change | -54.69% | -55.81% | 1041.31% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $4.572M | $4.613M | $4.737M |
YoY Change | -3.43% | -2.62% | 47267.11% |
Goodwill | $307.6K | ||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $6.630K | $6.630K | $13.84K |
YoY Change | 0.0% | -52.1% | 38.4% |
Total Long-Term Assets | $4.687M | $4.738M | $5.243M |
YoY Change | -10.22% | -9.62% | 52325.39% |
TOTAL ASSETS | |||
Total Short-Term Assets | $1.743M | $1.866M | $4.223M |
Total Long-Term Assets | $4.687M | $4.738M | $5.243M |
Total Assets | $6.430M | $6.604M | $9.465M |
YoY Change | -29.09% | -30.23% | 2390.89% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $170.7K | $314.7K | $0.00 |
YoY Change | -100.0% | ||
Accrued Expenses | $48.64K | $46.42K | $51.33K |
YoY Change | -7.33% | -9.57% | |
Deferred Revenue | $35.25K | $104.7K | |
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $41.50K |
YoY Change | -100.0% | -100.0% | |
Long-Term Debt Due | $104.5K | ||
YoY Change | |||
Total Short-Term Liabilities | $365.3K | $472.0K | $367.2K |
YoY Change | -22.08% | 28.55% | -30.72% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $301.4K | $0.00 | $8.500K |
YoY Change | -100.0% | -92.92% | |
Other Long-Term Liabilities | $12.34K | $12.34K | $144.3K |
YoY Change | -90.58% | -91.45% | |
Total Long-Term Liabilities | $383.2K | $94.63K | $152.8K |
YoY Change | 192.67% | -38.08% | 27.34% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $365.3K | $472.0K | $367.2K |
Total Long-Term Liabilities | $383.2K | $94.63K | $152.8K |
Total Liabilities | $748.5K | $566.7K | $520.0K |
YoY Change | 24.81% | 8.97% | -21.21% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$8.729M | -$8.101M | -$4.451M |
YoY Change | 76.67% | 82.02% | |
Common Stock | $40.96K | $40.96K | $40.96K |
YoY Change | 0.0% | 0.0% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $5.681M | $6.038M | $8.857M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $6.430M | $6.604M | $9.465M |
YoY Change | -29.09% | -30.23% | 2390.89% |
Cashflow Statement
Concept | 2020 Q2 | 2020 Q1 | 2019 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$627.7K | -$922.3K | -$535.2K |
YoY Change | 49.5% | 72.34% | 162.56% |
Depreciation, Depletion And Amortization | $40.53K | $40.60K | $32.93K |
YoY Change | 4.67% | 23.3% | 5941.28% |
Cash From Operating Activities | -$533.9K | -$649.6K | -$369.1K |
YoY Change | 552.77% | 75.98% | 160.18% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $0.00 | $0.00 | $181.1K |
YoY Change | -100.0% | -100.0% | |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | $0.00 | -$348.5K |
YoY Change | -100.0% | ||
Cash From Investing Activities | $0.00 | $0.00 | -$529.6K |
YoY Change | -100.0% | -100.0% | |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | $2.021K | ||
YoY Change | |||
Cash From Financing Activities | 405.9K | -$50.00K | -$2.021K |
YoY Change | -3415.85% | 2374.02% | |
NET CHANGE | |||
Cash From Operating Activities | -533.9K | -$649.6K | -$369.1K |
Cash From Investing Activities | 0.000 | $0.00 | -$529.6K |
Cash From Financing Activities | 405.9K | -$50.00K | -$2.021K |
Net Change In Cash | -128.0K | -$699.6K | -$900.8K |
YoY Change | -1.66% | -22.34% | 534.92% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$533.9K | -$649.6K | -$369.1K |
Capital Expenditures | $0.00 | $0.00 | $181.1K |
Free Cash Flow | -$533.9K | -$649.6K | -$550.2K |
YoY Change | 1070.32% | 18.06% | 287.84% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2019Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2020Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2019Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
75000000 | shares |
CY2020Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
75000000 | shares |
CY2019Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
40959741 | shares |
CY2020Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
40959741 | shares |
CY2020Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
FOCUS UNIVERSAL INC. | |
CY2020Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001590418 | |
CY2020Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2020Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2020-03-31 | |
CY2020Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2020Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2020Q1 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2020Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2020Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2020 | |
CY2019Q4 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
0 | usd |
CY2020Q1 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
0 | usd |
CY2020Q1 | us-gaap |
Revenue From Related Parties
RevenueFromRelatedParties
|
295937 | usd |
CY2019Q1 | us-gaap |
Revenue From Related Parties
RevenueFromRelatedParties
|
3000 | usd |
CY2020Q1 | us-gaap |
Revenues
Revenues
|
310609 | usd |
CY2019Q1 | us-gaap |
Revenues
Revenues
|
153883 | usd |
CY2019Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
22612 | usd |
CY2020Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
22612 | usd |
CY2019Q4 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
0 | usd |
CY2020Q1 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
0 | usd |
CY2019Q4 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
0 | usd |
CY2020Q1 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
0 | usd |
CY2020Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
140000 | shares |
CY2019Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
0 | shares |
CY2019Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
4836644 | usd |
CY2020Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
4836644 | usd |
CY2019Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
183206 | usd |
CY2020Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
223804 | usd |
CY2020Q1 | us-gaap |
Professional And Contract Services Expense
ProfessionalAndContractServicesExpense
|
433539 | usd |
CY2019Q1 | us-gaap |
Professional And Contract Services Expense
ProfessionalAndContractServicesExpense
|
350399 | usd |
CY2020Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2020Q1 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | |
CY2020Q1 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2020Q1 | dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
false | |
CY2019Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
192488 | usd |
CY2020Q1 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
314707 | usd |
CY2019Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
432999 | usd |
CY2020Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
472045 | usd |
CY2019Q4 | us-gaap |
Liabilities
Liabilities
|
540004 | usd |
CY2019Q4 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
71414 | usd |
CY2020Q1 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
71063 | usd |
CY2020Q1 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2020Q1 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2020Q1 | dei |
Entity File Number
EntityFileNumber
|
333-193087 | |
CY2020Q1 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
NV | |
CY2019Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
137338 | usd |
CY2020Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
231499 | usd |
CY2019Q4 | us-gaap |
Accounts Receivable Related Parties Current
AccountsReceivableRelatedPartiesCurrent
|
0 | usd |
CY2020Q1 | us-gaap |
Accounts Receivable Related Parties Current
AccountsReceivableRelatedPartiesCurrent
|
23977 | usd |
CY2019Q4 | us-gaap |
Inventory Net
InventoryNet
|
62933 | usd |
CY2020Q1 | us-gaap |
Inventory Net
InventoryNet
|
77181 | usd |
CY2019Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
46971 | usd |
CY2020Q1 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
40337 | usd |
CY2019Q4 | us-gaap |
Assets Current
AssetsCurrent
|
2440112 | usd |
CY2020Q1 | us-gaap |
Assets Current
AssetsCurrent
|
1866277 | usd |
CY2019Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
4653438 | usd |
CY2020Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
4612840 | usd |
CY2019Q4 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
6630 | usd |
CY2020Q1 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
6630 | usd |
CY2019Q4 | us-gaap |
Assets
Assets
|
7228579 | usd |
CY2020Q1 | us-gaap |
Assets
Assets
|
6604291 | usd |
CY2020Q1 | us-gaap |
Liabilities
Liabilities
|
566672 | usd |
CY2019Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
40959 | usd |
CY2020Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
40959 | usd |
CY2019Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
13775908 | usd |
CY2020Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
14035258 | usd |
CY2019Q4 | FCUV |
Shares To Be Issued Common Share
SharesToBeIssuedCommonShare
|
50709 | usd |
CY2020Q1 | FCUV |
Shares To Be Issued Common Share
SharesToBeIssuedCommonShare
|
62709 | usd |
CY2019Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-7179001 | usd |
CY2020Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-8101307 | usd |
CY2019Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
7228579 | usd |
CY2020Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
6604291 | usd |
CY2020Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
338072 | usd |
CY2019Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
131731 | usd |
CY2020Q1 | us-gaap |
Gross Profit
GrossProfit
|
-27463 | usd |
CY2019Q1 | us-gaap |
Gross Profit
GrossProfit
|
22152 | usd |
CY2020Q1 | us-gaap |
Officers Compensation
OfficersCompensation
|
34000 | usd |
CY2019Q1 | us-gaap |
Officers Compensation
OfficersCompensation
|
35000 | usd |
CY2020Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
70396 | usd |
CY2019Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
62004 | usd |
CY2020Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
389813 | usd |
CY2019Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
110653 | usd |
CY2020Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
942818 | usd |
CY2019Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
558056 | usd |
CY2020Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-970281 | usd |
CY2019Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-535904 | usd |
CY2020Q1 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
1275 | usd |
CY2019Q1 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
725 | usd |
CY2020Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
47975 | usd |
CY2019Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
725 | usd |
CY2020Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-922306 | usd |
CY2019Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-535179 | usd |
CY2020Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
12000 | usd |
CY2019Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
35999 | usd |
CY2019Q4 | us-gaap |
Cash
Cash
|
2192870 | usd |
CY2018Q4 | us-gaap |
Cash
Cash
|
4455751 | usd |
CY2020Q1 | us-gaap |
Cash
Cash
|
1493283 | usd |
CY2019Q1 | us-gaap |
Cash
Cash
|
3554975 | usd |
CY2019Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
128399 | usd |
CY2020Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
118544 | usd |
CY2019Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
16820 | usd |
CY2020Q1 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
6236 | usd |
CY2019Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
44270 | usd |
CY2020Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
46415 | usd |
CY2019Q4 | us-gaap |
Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
|
50000 | usd |
CY2020Q1 | us-gaap |
Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
|
0 | usd |
CY2019Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
94670 | usd |
CY2020Q1 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
82292 | usd |
CY2019Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
12335 | usd |
CY2020Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
12335 | usd |
CY2019Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
107005 | usd |
CY2020Q1 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
94627 | usd |
CY2019Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
usd | |
CY2020Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
usd | |
CY2019Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
6688575 | usd |
CY2018Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
9065935 | usd |
CY2020Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
6037619 | usd |
CY2019Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
8857472 | usd |
CY2019Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
40959741 | shares |
CY2020Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
40959741 | shares |
CY2020Q1 | us-gaap |
Selling Expense
SellingExpense
|
15070 | usd |
CY2019Q1 | us-gaap |
Selling Expense
SellingExpense
|
0 | usd |
CY2020Q1 | us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
0 | usd |
CY2019Q1 | us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
0 | usd |
CY2020Q1 | us-gaap |
Inventory Gross
InventoryGross
|
148784 | usd |
CY2019Q4 | us-gaap |
Inventory Lifo Reserve
InventoryLIFOReserve
|
71414 | usd |
CY2020Q1 | us-gaap |
Inventory Lifo Reserve
InventoryLIFOReserve
|
71603 | usd |
CY2019Q4 | us-gaap |
Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
|
31458 | usd |
CY2020Q1 | us-gaap |
Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
|
53820 | usd |
CY2019Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
102889 | usd |
CY2020Q1 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
94964 | usd |
CY2020Q1 | us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
50000 | usd |
CY2019Q1 | us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
0 | usd |
CY2020Q1 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
162965 | usd |
CY2019Q1 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
13488 | usd |
CY2019Q4 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
138940 | usd |
CY2020Q1 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
128707 | usd |
CY2020Q1 | us-gaap |
Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
|
0 | usd |
CY2019Q1 | us-gaap |
Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
|
0 | usd |
CY2020Q1 | us-gaap |
Interest Expense Related Party
InterestExpenseRelatedParty
|
81 | usd |
CY2019Q1 | us-gaap |
Interest Expense Related Party
InterestExpenseRelatedParty
|
0 | usd |
CY2020Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
46781 | usd |
CY2019Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
0 | usd |
CY2020Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd |
CY2019Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd |
CY2020Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-922306 | usd |
CY2019Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-535179 | usd |
CY2019Q1 | us-gaap |
Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
|
290716 | usd |
CY2020Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
259350 | usd |
CY2020Q1 | us-gaap |
Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
|
0 | usd |
CY2019Q1 | us-gaap |
Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
|
550000 | usd |
CY2019Q4 | us-gaap |
Inventory Gross
InventoryGross
|
134347 | usd |
CY2020Q1 | us-gaap |
Deferred Costs Leasing Accumulated Amortization
DeferredCostsLeasingAccumulatedAmortization
|
38669 | usd |
CY2019Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
64048 | usd |
CY2019Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
46867 | usd |
CY2019Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
43655 | usd |
CY2019Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
154570 | usd |
CY2019Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
|
0.0000 | pure |
CY2019Q1 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
|
||
CY2019Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
|
0.0000 | pure |
CY2019Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0.00 | pure |
CY2019Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
1750 | usd |
CY2020Q1 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
0 | usd |
CY2019Q4 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
127671 | usd |
CY2020Q1 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
104687 | usd |
CY2019Q4 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
25863 | usd |
CY2020Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
40959741 | shares |
CY2019Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
40917475 | shares |
CY2020Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.02 | |
CY2019Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.01 | |
CY2020Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-649587 | usd |
CY2020Q1 | FCUV |
Common Stock To Be Issued For Services Value
CommonStockToBeIssuedForServicesValue
|
12000 | usd |
CY2019Q1 | FCUV |
Common Stock To Be Issued For Services Value
CommonStockToBeIssuedForServicesValue
|
36000 | usd |
CY2019Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-369117 | usd |
CY2020Q1 | us-gaap |
Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
|
0 | usd |
CY2019Q1 | us-gaap |
Increase Decrease In Customer Deposits
IncreaseDecreaseInCustomerDeposits
|
78388 | usd |
CY2019Q1 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
0 | usd |
CY2020Q1 | us-gaap |
Inventory Lifo Reserve Period Charge
InventoryLIFOReservePeriodCharge
|
189 | usd |
CY2019Q1 | us-gaap |
Inventory Lifo Reserve Period Charge
InventoryLIFOReservePeriodCharge
|
26435 | usd |
CY2020Q1 | us-gaap |
Depreciation
Depreciation
|
40598 | usd |
CY2019Q1 | us-gaap |
Depreciation
Depreciation
|
32925 | usd |
CY2019Q1 | us-gaap |
Other Depreciation And Amortization
OtherDepreciationAndAmortization
|
2033 | usd |
CY2020Q1 | us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
259350 | usd |
CY2019Q1 | us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
0 | usd |
CY2020Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
94161 | usd |
CY2019Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
99176 | usd |
CY2020Q1 | us-gaap |
Increase Decrease In Accounts Receivable Related Parties
IncreaseDecreaseInAccountsReceivableRelatedParties
|
23977 | usd |
CY2019Q1 | us-gaap |
Increase Decrease In Accounts Receivable Related Parties
IncreaseDecreaseInAccountsReceivableRelatedParties
|
-37625 | usd |
CY2020Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
14437 | usd |
CY2019Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-9187 | usd |
CY2020Q1 | us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
0 | usd |
CY2019Q1 | us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
2151 | usd |
CY2020Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
123969 | usd |
CY2019Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
10257 | usd |
CY2020Q1 | us-gaap |
Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
|
0 | usd |
CY2019Q1 | us-gaap |
Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
|
-4921 | usd |
CY2020Q1 | us-gaap |
Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
|
-12334 | usd |
CY2019Q1 | us-gaap |
Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
|
-7210 | usd |
CY2020Q1 | us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
-1750 | usd |
CY2019Q1 | us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
0 | usd |
CY2019Q1 | us-gaap |
Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
|
2021 | usd |
CY2020Q1 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><i><u>Use of Estimates</u></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities as of the date of the accompanying consolidated financial statements, and the reported amounts of revenues and expenses during the reporting period. The Company bases its estimates and assumptions on current facts, historical experience and various other factors that it believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities and the accrual of costs and expenses that are not readily apparent from other sources.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The actual results experienced by the Company may differ materially and adversely from the Company’s estimates. To the extent there are material differences between the estimates and the actual results, future results of operations will be affected. Significant estimates in the accompanying financial statements include useful lives of property and equipment, useful lives of intangible assets, allowance for doubtful accounts, inventory reserves, debt discounts, valuation of derivatives, and the valuation allowance on deferred tax assets. The Company regularly evaluates its estimates and assumptions.</p> | |
CY2020Q1 | us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><i><u>Concentrations of Credit Risk</u></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Financial instruments that potentially subject the Company to concentrations of credit risk consist primarily of cash and cash equivalents. The Company limits its exposure to credit loss by investing its cash with high credit quality financial institutions.</p> | |
CY2020Q1 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-6634 | usd |
CY2019Q1 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-46671 | usd |
CY2019Q1 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-2033 | usd |
CY2020Q1 | us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><u>Reclassification</u></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i> </i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Certain reclassifications have been made to the consolidated financial statements for prior years to the current year’s presentation. Such reclassifications have no effect on net income as previously reported.</p> | |
CY2020Q1 | us-gaap |
Cash Acquired From Acquisition
CashAcquiredFromAcquisition
|
0 | usd |
CY2019Q1 | us-gaap |
Cash Acquired From Acquisition
CashAcquiredFromAcquisition
|
201482 | usd |
CY2020Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
0 | usd |
CY2019Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
181121 | usd |
CY2020Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
0 | usd |
CY2019Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-529639 | usd |
CY2020Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-50000 | usd |
CY2019Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-2021 | usd |
CY2020Q1 | us-gaap |
Cash Period Increase Decrease
CashPeriodIncreaseDecrease
|
-699587 | usd |
CY2019Q1 | us-gaap |
Cash Period Increase Decrease
CashPeriodIncreaseDecrease
|
-900776 | usd |
CY2020Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
40959741 | shares |
CY2020Q1 | us-gaap |
Deferred Costs Leasing Gross
DeferredCostsLeasingGross
|
157213 | usd |
CY2020Q1 | us-gaap |
Security Deposit Liability
SecurityDepositLiability
|
12335 | usd |
CY2020Q1 | us-gaap |
Lessee Operating Lease Discount Rate
LesseeOperatingLeaseDiscountRate
|
.15 | pure |
CY2020Q1 | us-gaap |
Security Deposit
SecurityDeposit
|
5968 | usd |
CY2020Q1 | FCUV |
Expenses Incurred But Not Yet Paid In Shares
ExpensesIncurredButNotYetPaidInShares
|
62709 | usd |
CY2019Q1 | FCUV |
Expenses Incurred But Not Yet Paid In Shares
ExpensesIncurredButNotYetPaidInShares
|
50709 | usd |
CY2020Q1 | us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
-22984 | usd |
CY2019Q1 | us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
78388 | usd |
CY2020Q1 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
378 | usd |