|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flow from operating activities: | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Depreciation, depletion and amortization | |||||
| Net charges for environmental and asset retirement obligations, including accretion | |||||
| Payments for environmental and asset retirement obligations | |||||
| Stock-based compensation | |||||
| Net charges for defined pension and postretirement plans | |||||
| Pension plan contributions | |||||
| Deferred income taxes | |||||
| Charges for PT Freeport Indonesia’s (PTFI) social investment programs | |||||
| Payments for PTFI social investment programs | |||||
| Impairment of oil and gas properties | |||||
| Payments for Cerro Verde royalty dispute | |||||
| Charges for talc-related litigation reserves | |||||
| Asbestos Contamination in Talc-Based Personal Care Products | |||||
| Total charges for talc-related litigation reserves | |||||
| Net gain on early extinguishment of debt | |||||
| Net gain on sales of assets | |||||
| Changes in deferred profit on PTFI sales to PT Smelting | |||||
| Other, net | |||||
| Changes in working capital and other: | |||||
| Accounts receivable | |||||
| Inventories | |||||
| Other current assets | |||||
| Accounts payable and accrued liabilities | |||||
| Accrued income taxes and timing of other tax payments | |||||
| Net cash provided by (used in) operating activities | |||||
| Cash flow from investing activities: | |||||
| Capital expenditures | |||||
| U.S. copper mines | |||||
| South America operations | |||||
| Grasberg Segment | |||||
| Corporate, Other and Eliminations, Indonesia Smelter | |||||
| Molybdenum | |||||
| Other | |||||
| Total capital expenditures | |||||
| Proceeds from sales of assets | |||||
| Proceeds from sales of assets | |||||
| Acquisition of additional ownership interest in Cerro Verde | |||||
| Loans to PT Smelting for expansion | |||||
| Acquisition of minority interest in PT Smelting | |||||
| Other, net | |||||
| Net cash provided by (used in) investing activities | |||||
| Cash flow from financing activities: | |||||
| Proceeds from debt | |||||
| Repayments of debt | |||||
| Finance lease payments | |||||
| Cash dividends and distributions paid: | |||||
| Common stock | |||||
| Noncontrolling interests | |||||
| Treasury stock purchases | |||||
| Proceeds from exercised stock options | |||||
| Payments for withholding of employee taxes related to stock-based awards | |||||
| Contributions from noncontrolling interests | |||||
| Other, net | |||||
| Net cash used in financing activities | |||||
| Net decrease in cash and cash equivalents and restricted cash and cash equivalents | |||||
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | |||||
Loading...