|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$4.152B
-5.61%
YoY
|
$4.399B
17.28%
YoY
|
$3.751B
-16.25%
YoY
|
$4.479B
-16.51%
YoY
|
$5.365B
520.23%
YoY
|
| Depreciation, Depletion And Amortization |
$2.244B
0.13%
YoY
|
$2.241B
8.37%
YoY
|
$2.068B
2.43%
YoY
|
$2.019B
1.05%
YoY
|
$1.998B
30.76%
YoY
|
| Cash From Operating Activities |
$5.610B
-21.65%
YoY
|
$7.160B
35.63%
YoY
|
$5.279B
2.72%
YoY
|
$5.139B
-33.39%
YoY
|
$7.715B
155.72%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.987B
-10.06%
YoY
|
$4.433B
-4.13%
YoY
|
$4.624B
39.49%
YoY
|
$3.315B
-256.74%
YoY
|
-$2.115B
7.85%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$22.00M
-2300.0%
YoY
|
$1.000M
-96.67%
YoY
|
$30.00M
114.29%
YoY
|
$14.00M
-48.15%
YoY
|
$27.00M
285.71%
YoY
|
| Cash From Investing Activities |
-$4.472B
-11.06%
YoY
|
-$5.028B
1.45%
YoY
|
-$4.956B
44.07%
YoY
|
-$3.440B
75.15%
YoY
|
-$1.964B
55.38%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
$1.000B
N/A
|
| Common Stock Issuance & Retirement, Net |
$107.0M
81.36%
YoY
|
$59.00M
N/A
|
$0.00
-100.0%
YoY
|
$1.347B
176.02%
YoY
|
$488.0M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.876B
-42.87%
YoY
|
-$3.284B
23.92%
YoY
|
-$2.650B
63.28%
YoY
|
-$1.623B
21.12%
YoY
|
-$1.340B
946.88%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$5.610B
-21.65%
YoY
|
$7.160B
35.63%
YoY
|
$5.279B
2.72%
YoY
|
$5.139B
-33.39%
YoY
|
$7.715B
155.72%
YoY
|
| Cash From Investing Activities |
-$4.472B
-11.06%
YoY
|
-$5.028B
1.45%
YoY
|
-$4.956B
44.07%
YoY
|
-$3.440B
75.15%
YoY
|
-$1.964B
55.38%
YoY
|
| Cash From Financing Activities |
-$1.876B
-42.87%
YoY
|
-$3.284B
23.92%
YoY
|
-$2.650B
63.28%
YoY
|
-$1.623B
21.12%
YoY
|
-$1.340B
946.88%
YoY
|
| Net Change In Cash |
-$738.0M
-35.94%
YoY
|
-$1.152B
-50.49%
YoY
|
-$2.327B
-3161.84%
YoY
|
$76.00M
-98.28%
YoY
|
$4.411B
171.45%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$5.610B
-21.65%
YoY
|
$7.160B
35.63%
YoY
|
$5.279B
2.72%
YoY
|
$5.139B
-33.39%
YoY
|
$7.715B
155.72%
YoY
|
| Capital Expenditures |
$3.987B
-10.06%
YoY
|
$4.433B
-4.13%
YoY
|
$4.624B
39.49%
YoY
|
$3.315B
-256.74%
YoY
|
-$2.115B
7.85%
YoY
|
| Free Cash Flow |
$1.623B
-40.48%
YoY
|
$2.727B
316.34%
YoY
|
$655.0M
-64.09%
YoY
|
$1.824B
-81.44%
YoY
|
$9.830B
97.47%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.387B
294.03%
YoY
|
$406.0M
48.18%
YoY
|
$674.0M
28.14%
YoY
|
$1.547B
20.86%
YoY
|
$352.0M
-69.71%
YoY
|
$274.0M
-29.2%
YoY
|
$526.0M
-45.44%
YoY
|
$1.280B
278.7%
YoY
|
$1.162B
10.77%
YoY
|
$387.0M
-44.4%
YoY
|
$964.0M
72.14%
YoY
|
$338.0M
-67.44%
YoY
|
$1.049B
-44.91%
YoY
|
$696.0M
-37.07%
YoY
|
$560.0M
-67.5%
YoY
|
$1.038B
-22.01%
YoY
|
$1.904B
99.79%
YoY
|
$1.106B
56.21%
YoY
|
$1.723B
298.84%
YoY
|
| Depreciation, Depletion And Amortization |
$514.0M
10.3%
YoY
|
$485.0M
-9.68%
YoY
|
$625.0M
4.17%
YoY
|
$668.0M
31.24%
YoY
|
$466.0M
-21.68%
YoY
|
$537.0M
-8.83%
YoY
|
$600.0M
12.57%
YoY
|
$509.0M
-6.95%
YoY
|
$595.0M
49.12%
YoY
|
$589.0M
14.37%
YoY
|
$533.0M
4.92%
YoY
|
$547.0M
7.89%
YoY
|
$399.0M
-18.4%
YoY
|
$515.0M
-9.33%
YoY
|
$508.0M
-3.79%
YoY
|
$507.0M
4.97%
YoY
|
$489.0M
16.71%
YoY
|
$568.0M
30.57%
YoY
|
$528.0M
34.01%
YoY
|
| Cash From Operating Activities |
$1.495B
48.31%
YoY
|
$693.0M
-51.74%
YoY
|
$1.664B
-11.11%
YoY
|
$2.195B
12.22%
YoY
|
$1.008B
-46.84%
YoY
|
$1.436B
8.79%
YoY
|
$1.872B
51.46%
YoY
|
$1.956B
16.92%
YoY
|
$1.896B
80.57%
YoY
|
$1.320B
23.48%
YoY
|
$1.236B
63.06%
YoY
|
$1.673B
3.21%
YoY
|
$1.050B
-37.91%
YoY
|
$1.069B
-53.11%
YoY
|
$758.0M
-61.42%
YoY
|
$1.621B
-32.32%
YoY
|
$1.691B
57.3%
YoY
|
$2.280B
71.82%
YoY
|
$1.965B
58.85%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$973.0M
-8.47%
YoY
|
$856.0M
-24.05%
YoY
|
$936.0M
-14.99%
YoY
|
$1.132B
11.31%
YoY
|
$1.063B
-10.52%
YoY
|
$1.127B
-13.97%
YoY
|
$1.101B
-1.52%
YoY
|
$1.017B
-9.12%
YoY
|
$1.188B
10.31%
YoY
|
$1.310B
30.87%
YoY
|
$1.118B
-239.4%
YoY
|
$1.119B
-237.13%
YoY
|
$1.077B
-254.74%
YoY
|
$1.001B
-221.63%
YoY
|
-$802.0M
53.35%
YoY
|
-$816.0M
98.54%
YoY
|
-$696.0M
94.41%
YoY
|
-$823.0M
112.11%
YoY
|
-$523.0M
19.95%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$12.00M
-111.43%
YoY
|
-$174.0M
67.31%
YoY
|
-$74.00M
-76.21%
YoY
|
-$124.0M
36.26%
YoY
|
-$105.0M
2000.0%
YoY
|
-$104.0M
67.74%
YoY
|
-$311.0M
207.92%
YoY
|
-$91.00M
10.98%
YoY
|
-$5.000M
-126.32%
YoY
|
-$62.00M
6.9%
YoY
|
-$101.0M
106.12%
YoY
|
-$82.00M
N/A
|
$19.00M
850.0%
YoY
|
-$58.00M
-164.44%
YoY
|
-$49.00M
-139.2%
YoY
|
$0.00
-100.0%
YoY
|
$2.000M
-33.33%
YoY
|
$90.00M
-83.84%
YoY
|
$125.0M
331.03%
YoY
|
| Cash From Investing Activities |
-$985.0M
-15.67%
YoY
|
-$1.030B
-16.33%
YoY
|
-$1.010B
-28.47%
YoY
|
-$1.256B
13.36%
YoY
|
-$1.168B
-8.54%
YoY
|
-$1.231B
-10.28%
YoY
|
-$1.412B
15.83%
YoY
|
-$1.108B
-7.74%
YoY
|
-$1.277B
9.71%
YoY
|
-$1.372B
29.56%
YoY
|
-$1.219B
43.24%
YoY
|
-$1.201B
47.18%
YoY
|
-$1.164B
63.03%
YoY
|
-$1.059B
44.47%
YoY
|
-$851.0M
113.82%
YoY
|
-$816.0M
75.48%
YoY
|
-$714.0M
94.02%
YoY
|
-$733.0M
-533.73%
YoY
|
-$398.0M
-2.21%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$93.00M
69.09%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$55.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$541.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$534.0M
-444.52%
YoY
|
-$143.0M
-90.53%
YoY
|
-$825.0M
27.71%
YoY
|
-$1.063B
35.24%
YoY
|
$155.0M
-145.32%
YoY
|
-$1.510B
256.13%
YoY
|
-$646.0M
56.04%
YoY
|
-$786.0M
22.81%
YoY
|
-$342.0M
-70.82%
YoY
|
-$424.0M
-4.5%
YoY
|
-$414.0M
-50.0%
YoY
|
-$640.0M
-281.82%
YoY
|
-$1.172B
66.71%
YoY
|
-$444.0M
-61.46%
YoY
|
-$828.0M
281.57%
YoY
|
$352.0M
-279.59%
YoY
|
-$703.0M
-412.44%
YoY
|
-$1.152B
364.52%
YoY
|
-$217.0M
-326.04%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.495B
48.31%
YoY
|
$693.0M
-51.74%
YoY
|
$1.664B
-11.11%
YoY
|
$2.195B
12.22%
YoY
|
$1.008B
-46.84%
YoY
|
$1.436B
8.79%
YoY
|
$1.872B
51.46%
YoY
|
$1.956B
16.92%
YoY
|
$1.896B
80.57%
YoY
|
$1.320B
23.48%
YoY
|
$1.236B
63.06%
YoY
|
$1.673B
3.21%
YoY
|
$1.050B
-37.91%
YoY
|
$1.069B
-53.11%
YoY
|
$758.0M
-61.42%
YoY
|
$1.621B
-32.32%
YoY
|
$1.691B
57.3%
YoY
|
$2.280B
71.82%
YoY
|
$1.965B
58.85%
YoY
|
| Cash From Investing Activities |
-$985.0M
-15.67%
YoY
|
-$1.030B
-16.33%
YoY
|
-$1.010B
-28.47%
YoY
|
-$1.256B
13.36%
YoY
|
-$1.168B
-8.54%
YoY
|
-$1.231B
-10.28%
YoY
|
-$1.412B
15.83%
YoY
|
-$1.108B
-7.74%
YoY
|
-$1.277B
9.71%
YoY
|
-$1.372B
29.56%
YoY
|
-$1.219B
43.24%
YoY
|
-$1.201B
47.18%
YoY
|
-$1.164B
63.03%
YoY
|
-$1.059B
44.47%
YoY
|
-$851.0M
113.82%
YoY
|
-$816.0M
75.48%
YoY
|
-$714.0M
94.02%
YoY
|
-$733.0M
-533.73%
YoY
|
-$398.0M
-2.21%
YoY
|
| Cash From Financing Activities |
-$534.0M
-444.52%
YoY
|
-$143.0M
-90.53%
YoY
|
-$825.0M
27.71%
YoY
|
-$1.063B
35.24%
YoY
|
$155.0M
-145.32%
YoY
|
-$1.510B
256.13%
YoY
|
-$646.0M
56.04%
YoY
|
-$786.0M
22.81%
YoY
|
-$342.0M
-70.82%
YoY
|
-$424.0M
-4.5%
YoY
|
-$414.0M
-50.0%
YoY
|
-$640.0M
-281.82%
YoY
|
-$1.172B
66.71%
YoY
|
-$444.0M
-61.46%
YoY
|
-$828.0M
281.57%
YoY
|
$352.0M
-279.59%
YoY
|
-$703.0M
-412.44%
YoY
|
-$1.152B
364.52%
YoY
|
-$217.0M
-326.04%
YoY
|
| Net Change In Cash |
-$24.00M
380.0%
YoY
|
-$480.0M
-63.22%
YoY
|
-$171.0M
-8.06%
YoY
|
-$124.0M
-300.0%
YoY
|
-$5.000M
-101.81%
YoY
|
-$1.305B
174.16%
YoY
|
-$186.0M
-53.15%
YoY
|
$62.00M
-136.9%
YoY
|
$277.0M
-121.54%
YoY
|
-$476.0M
9.68%
YoY
|
-$397.0M
-56.89%
YoY
|
-$168.0M
-114.52%
YoY
|
-$1.286B
-569.34%
YoY
|
-$434.0M
-209.87%
YoY
|
-$921.0M
-168.22%
YoY
|
$1.157B
-33.28%
YoY
|
$274.0M
-70.6%
YoY
|
$395.0M
-68.35%
YoY
|
$1.350B
45.79%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.495B
48.31%
YoY
|
$693.0M
-51.74%
YoY
|
$1.664B
-11.11%
YoY
|
$2.195B
12.22%
YoY
|
$1.008B
-46.84%
YoY
|
$1.436B
8.79%
YoY
|
$1.872B
51.46%
YoY
|
$1.956B
16.92%
YoY
|
$1.896B
80.57%
YoY
|
$1.320B
23.48%
YoY
|
$1.236B
63.06%
YoY
|
$1.673B
3.21%
YoY
|
$1.050B
-37.91%
YoY
|
$1.069B
-53.11%
YoY
|
$758.0M
-61.42%
YoY
|
$1.621B
-32.32%
YoY
|
$1.691B
57.3%
YoY
|
$2.280B
71.82%
YoY
|
$1.965B
58.85%
YoY
|
| Capital Expenditures |
$973.0M
-8.47%
YoY
|
$856.0M
-24.05%
YoY
|
$936.0M
-14.99%
YoY
|
$1.132B
11.31%
YoY
|
$1.063B
-10.52%
YoY
|
$1.127B
-13.97%
YoY
|
$1.101B
-1.52%
YoY
|
$1.017B
-9.12%
YoY
|
$1.188B
10.31%
YoY
|
$1.310B
30.87%
YoY
|
$1.118B
-239.4%
YoY
|
$1.119B
-237.13%
YoY
|
$1.077B
-254.74%
YoY
|
$1.001B
-221.63%
YoY
|
-$802.0M
53.35%
YoY
|
-$816.0M
98.54%
YoY
|
-$696.0M
94.41%
YoY
|
-$823.0M
112.11%
YoY
|
-$523.0M
19.95%
YoY
|
| Free Cash Flow |
$522.0M
-1049.09%
YoY
|
-$163.0M
-152.75%
YoY
|
$728.0M
-5.58%
YoY
|
$1.063B
13.21%
YoY
|
-$55.00M
-107.77%
YoY
|
$309.0M
2990.0%
YoY
|
$771.0M
553.39%
YoY
|
$939.0M
69.49%
YoY
|
$708.0M
-2722.22%
YoY
|
$10.00M
-85.29%
YoY
|
$118.0M
-92.44%
YoY
|
$554.0M
-77.27%
YoY
|
-$27.00M
-101.13%
YoY
|
$68.00M
-97.81%
YoY
|
$1.560B
-37.3%
YoY
|
$2.437B
-13.15%
YoY
|
$2.387B
66.57%
YoY
|
$3.103B
80.93%
YoY
|
$2.488B
48.71%
YoY
|
Loading...