2015 Q4 Form 10-Q Financial Statement

#000083125915000055 Filed on November 06, 2015

View on sec.gov

Income Statement

Concept 2015 Q4 2015 Q3 2014 Q3
Revenue $3.516B $3.382B $5.317B
YoY Change -27.79% -36.39% -13.76%
Cost Of Revenue $3.733B $7.161B $4.405B
YoY Change 30.25% 62.57% 3.62%
Gross Profit -$217.0M -$3.779B $912.0M
YoY Change -123.28% -514.36% -52.35%
Gross Profit Margin -6.17% -111.74% 17.15%
Selling, General & Admin $137.0M $122.0M $158.0M
YoY Change -51.42% -22.78% 0.0%
% of Gross Profit 17.32%
Research & Development $24.00M $26.00M $29.00M
YoY Change 84.62% -10.34% -49.12%
% of Gross Profit 3.18%
Depreciation & Amortization $780.0M $888.0M $945.0M
YoY Change -16.93% -6.03% 2.83%
% of Gross Profit 103.62%
Operating Expenses $178.0M $122.0M $158.0M
YoY Change -42.58% -22.78% 0.0%
Operating Profit -$4.097B -$3.964B $1.033B
YoY Change 20.71% -483.74% -39.48%
Interest Expense -$179.0M -$157.0M -$158.0M
YoY Change 45.53% -0.63% -2.47%
% of Operating Profit -15.3%
Other Income/Expense, Net -$1.000M -$41.00M $23.00M
YoY Change -94.12% -278.26% 666.67%
Pretax Income -$4.277B -$4.162B $1.055B
YoY Change 11.85% -494.5% -31.85%
Income Tax -$189.0M -$349.0M $349.0M
% Of Pretax Income 33.08%
Net Earnings -$4.094B -$3.790B $704.0M
YoY Change 49.69% -638.35% -32.82%
Net Earnings / Revenue -116.44% -112.06% 13.24%
Basic Earnings Per Share -$3.47 -$3.58 $0.53
Diluted Earnings Per Share -$3.47 -$3.58 $0.53
COMMON SHARES
Basic Shares Outstanding 1.156B shares 1.071B shares 1.039B shares
Diluted Shares Outstanding 1.071B shares 1.046B shares

Balance Sheet

Concept 2015 Q4 2015 Q3 2014 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $177.0M $338.0M $658.0M
YoY Change -61.85% -48.63% -70.35%
Cash & Equivalents $177.0M $233.0M $658.0M
Short-Term Investments
Other Short-Term Assets $161.0M $570.0M $577.0M
YoY Change -73.86% -1.21% 89.18%
Inventory $4.075B $5.345B $5.489B
Prepaid Expenses
Receivables $645.0M $626.0M $1.514B
Other Receivables $152.0M $1.276B $793.0M
Total Short-Term Assets $7.462B $8.155B $9.031B
YoY Change -17.5% -9.7% -5.99%
LONG-TERM ASSETS
Property, Plant & Equipment $23.99B $27.36B $26.30B
YoY Change 4.62% 4.0% -43.61%
Goodwill $1.717B
YoY Change -11.13%
Intangibles $316.0M
YoY Change -5.39%
Long-Term Investments $327.0M
YoY Change
Other Assets $1.987B $1.977B $2.018B
YoY Change 14.13% -2.03% -4.31%
Total Long-Term Assets $39.12B $42.23B $54.84B
YoY Change -21.19% -23.0% 3.49%
TOTAL ASSETS
Total Short-Term Assets $7.462B $8.155B $9.031B
Total Long-Term Assets $39.12B $42.23B $54.84B
Total Assets $46.58B $50.38B $63.88B
YoY Change -20.62% -21.12% 2.04%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $2.251B $3.445B $3.784B
YoY Change -38.38% -8.96% 2.33%
Accrued Expenses $703.0M
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $649.0M $906.0M $1.762B
YoY Change 35.77% -48.58% 2417.14%
Total Short-Term Liabilities $4.307B $4.827B $6.343B
YoY Change -16.72% -23.9% 41.02%
LONG-TERM LIABILITIES
Long-Term Debt $19.68B $19.79B $17.98B
YoY Change 7.1% 10.11% -14.62%
Other Long-Term Liabilities $1.641B $1.727B $1.730B
YoY Change -11.11% -0.17% -2.48%
Total Long-Term Liabilities $21.32B $21.52B $19.71B
YoY Change 5.44% 9.21% -13.68%
TOTAL LIABILITIES
Total Short-Term Liabilities $4.307B $4.827B $6.343B
Total Long-Term Liabilities $21.32B $21.52B $19.71B
Total Liabilities $33.77B $34.42B $37.26B
YoY Change -4.74% -7.63% -0.17%
SHAREHOLDERS EQUITY
Retained Earnings -$12.39B -$8.305B $3.306B
YoY Change -9777.34% -351.21% 40.03%
Common Stock $137.0M $127.0M $117.0M
YoY Change 17.09% 8.55% 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost) $3.702B $3.702B $3.686B
YoY Change 0.19% 0.43% 0.14%
Treasury Stock Shares 128.0M shares
Shareholders Equity $7.828B $10.95B $21.59B
YoY Change
Total Liabilities & Shareholders Equity $46.58B $50.38B $63.98B
YoY Change -20.62% -21.25% 2.2%

Cashflow Statement

Concept 2015 Q4 2015 Q3 2014 Q3
OPERATING ACTIVITIES
Net Income -$4.094B -$3.790B $704.0M
YoY Change 49.69% -638.35% -32.82%
Depreciation, Depletion And Amortization $780.0M $888.0M $945.0M
YoY Change -16.93% -6.03% 2.83%
Cash From Operating Activities $612.0M $822.0M $1.926B
YoY Change -45.26% -57.32% 2.56%
INVESTING ACTIVITIES
Capital Expenditures -$1.298B -$1.699B -$1.853B
YoY Change -27.89% -8.31% 12.64%
Acquisitions
YoY Change
Other Investing Activities -$7.000M $150.0M $50.00M
YoY Change -100.43% 200.0% -76.53%
Cash From Investing Activities -$1.305B -$1.549B -$1.803B
YoY Change 731.21% -14.09% 25.91%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 579.0M 599.0M -923.0M
YoY Change -150.13% -164.9% -39.32%
NET CHANGE
Cash From Operating Activities 612.0M 822.0M 1.926B
Cash From Investing Activities -1.305B -1.549B -1.803B
Cash From Financing Activities 579.0M 599.0M -923.0M
Net Change In Cash -114.0M -128.0M -800.0M
YoY Change -41.24% -84.0% -25.58%
FREE CASH FLOW
Cash From Operating Activities $612.0M $822.0M $1.926B
Capital Expenditures -$1.298B -$1.699B -$1.853B
Free Cash Flow $1.910B $2.521B $3.779B
YoY Change -34.54% -33.29% 7.27%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2014Q3 fcx Environmental Obligations And Shutdown Costs
EnvironmentalObligationsAndShutdownCosts
18000000 USD
fcx Charges For Reclamation And Environmental Obligations Including Accretion
ChargesForReclamationAndEnvironmentalObligationsIncludingAccretion
146000000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2015
dei Document Period End Date
DocumentPeriodEndDate
2015-09-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0000831259
CY2015Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
1155870213 shares
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
CY2014Q2 dei Entity Public Float
EntityPublicFloat
37300000000 USD
dei Entity Registrant Name
EntityRegistrantName
FREEPORT-MCMORAN INC
dei Entity Voluntary Filers
EntityVoluntaryFilers
No
dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
Yes
CY2015Q3 fcx Accumulated Costs Relatedto Unproved Properties Transferredto Full Cost Pool
AccumulatedCostsRelatedtoUnprovedPropertiesTransferredtoFullCostPool
837000000 USD
fcx African Capital Expenditures
AfricanCapitalExpenditures
100000000 USD
fcx African Capital Expenditures
AfricanCapitalExpenditures
166000000 USD
fcx Capital Expenditures Molybdenum
CapitalExpendituresMolybdenum
45000000 USD
fcx Capital Expenditures Molybdenum
CapitalExpendituresMolybdenum
10000000 USD
fcx Charges For Reclamation And Environmental Obligations Including Accretion
ChargesForReclamationAndEnvironmentalObligationsIncludingAccretion
174000000 USD
fcx Common Stock Valueof Shares Authorizedfor Issuein Transaction
CommonStockValueofSharesAuthorizedforIssueinTransaction
1000000000 USD
CY2014Q4 fcx Current Portion Of Reclamation And Environmental Obligations
CurrentPortionOfReclamationAndEnvironmentalObligations
296000000 USD
CY2015Q3 fcx Current Portion Of Reclamation And Environmental Obligations
CurrentPortionOfReclamationAndEnvironmentalObligations
336000000 USD
CY2015Q3 fcx Effective Income Tax Rate Adjusted Percent
EffectiveIncomeTaxRateAdjustedPercent
0.38
fcx Environmental Obligations And Shutdown Costs
EnvironmentalObligationsAndShutdownCosts
100000000 USD
CY2015Q3 fcx Environmental Obligations And Shutdown Costs
EnvironmentalObligationsAndShutdownCosts
37000000 USD
fcx Environmental Obligations And Shutdown Costs
EnvironmentalObligationsAndShutdownCosts
61000000 USD
fcx Equityin Earningsof Subsidiaries
EquityinEarningsofSubsidiaries
0 USD
fcx Equityin Earningsof Subsidiaries
EquityinEarningsofSubsidiaries
1000000 USD
CY2014Q3 fcx Exploration And Research Expenses
ExplorationAndResearchExpenses
29000000 USD
fcx Exploration And Research Expenses
ExplorationAndResearchExpenses
93000000 USD
CY2015Q3 fcx Exploration And Research Expenses
ExplorationAndResearchExpenses
32000000 USD
fcx Exploration And Research Expenses
ExplorationAndResearchExpenses
101000000 USD
fcx Income Tax Expense Benefit Changesin Deferred Tax Liabilitiesand Deferred Tax Asset Valuation Allowances
IncomeTaxExpenseBenefitChangesinDeferredTaxLiabilitiesandDeferredTaxAssetValuationAllowances
62000000 USD
fcx Increase Decrease In Long Term Mill And Leach Stockpiles
IncreaseDecreaseInLongTermMillAndLeachStockpiles
182000000 USD
fcx Increase Decrease In Long Term Mill And Leach Stockpiles
IncreaseDecreaseInLongTermMillAndLeachStockpiles
183000000 USD
fcx Indonesia Capital Expenditures
IndonesiaCapitalExpenditures
722000000 USD
fcx Indonesia Capital Expenditures
IndonesiaCapitalExpenditures
660000000 USD
CY2014Q3 fcx Interest Expense Including Accretion
InterestExpenseIncludingAccretion
158000000 USD
fcx Interest Expense Including Accretion
InterestExpenseIncludingAccretion
483000000 USD
CY2015Q3 fcx Interest Expense Including Accretion
InterestExpenseIncludingAccretion
163000000 USD
CY2015Q3 fcx Maximum Price Limitper Barrel
MaximumPriceLimitperBarrel
20
fcx Interest Expense Including Accretion
InterestExpenseIncludingAccretion
458000000 USD
CY2014Q4 fcx Investmentsin Subsidiaries
InvestmentsinSubsidiaries
0 USD
CY2015Q3 fcx Investmentsin Subsidiaries
InvestmentsinSubsidiaries
0 USD
CY2014Q4 fcx Long Term Mill And Leach Stockpiles
LongTermMillAndLeachStockpiles
2179000000 USD
CY2015Q3 fcx Long Term Mill And Leach Stockpiles
LongTermMillAndLeachStockpiles
2326000000 USD
CY2014Q4 fcx Mill And Leach Stockpiles
MillAndLeachStockpiles
1914000000 USD
CY2015Q3 fcx Mill And Leach Stockpiles
MillAndLeachStockpiles
1895000000 USD
CY2014Q3 fcx Net Income Loss Attributableto Noncontrolling Interestsand Preferred Dividends
NetIncomeLossAttributabletoNoncontrollingInterestsandPreferredDividends
152000000 USD
fcx Net Income Loss Attributableto Noncontrolling Interestsand Preferred Dividends
NetIncomeLossAttributabletoNoncontrollingInterestsandPreferredDividends
446000000 USD
CY2015Q3 fcx Net Income Loss Attributableto Noncontrolling Interestsand Preferred Dividends
NetIncomeLossAttributabletoNoncontrollingInterestsandPreferredDividends
40000000 USD
fcx Net Income Loss Attributableto Noncontrolling Interestsand Preferred Dividends
NetIncomeLossAttributabletoNoncontrollingInterestsandPreferredDividends
160000000 USD
fcx Net Proceeds Payments From Share Based Awards
NetProceedsPaymentsFromShareBasedAwards
7000000 USD
fcx Net Proceeds Payments From Share Based Awards
NetProceedsPaymentsFromShareBasedAwards
-8000000 USD
fcx North America Capital Expenditures
NorthAmericaCapitalExpenditures
815000000 USD
fcx North America Capital Expenditures
NorthAmericaCapitalExpenditures
308000000 USD
fcx North America Oiland Gas Capital Expenditures
NorthAmericaOilandGasCapitalExpenditures
2392000000 USD
fcx North America Oiland Gas Capital Expenditures
NorthAmericaOilandGasCapitalExpenditures
2430000000 USD
CY2014Q4 fcx Oiland Natural Gas Properties Full Cost Method Not Subjectto Amortization
OilandNaturalGasPropertiesFullCostMethodNotSubjecttoAmortization
10087000000 USD
CY2015Q3 fcx Oiland Natural Gas Properties Full Cost Method Not Subjectto Amortization
OilandNaturalGasPropertiesFullCostMethodNotSubjecttoAmortization
7568000000 USD
CY2014Q4 fcx Oiland Natural Gas Properties Full Cost Method Subjectto Amortization
OilandNaturalGasPropertiesFullCostMethodSubjecttoAmortization
9187000000 USD
CY2015Q3 fcx Oiland Natural Gas Properties Full Cost Method Subjectto Amortization
OilandNaturalGasPropertiesFullCostMethodSubjecttoAmortization
3002000000 USD
CY2014Q3 fcx Outstanding Stock Options With Exercise Prices Greater Than Average Market Price Of Common Stock
OutstandingStockOptionsWithExercisePricesGreaterThanAverageMarketPriceOfCommonStock
25000000 shares
fcx Outstanding Stock Options With Exercise Prices Greater Than Average Market Price Of Common Stock
OutstandingStockOptionsWithExercisePricesGreaterThanAverageMarketPriceOfCommonStock
28000000 shares
CY2015Q3 fcx Outstanding Stock Options With Exercise Prices Greater Than Average Market Price Of Common Stock
OutstandingStockOptionsWithExercisePricesGreaterThanAverageMarketPriceOfCommonStock
48000000 shares
fcx Outstanding Stock Options With Exercise Prices Greater Than Average Market Price Of Common Stock
OutstandingStockOptionsWithExercisePricesGreaterThanAverageMarketPriceOfCommonStock
45000000 shares
CY2014Q4 fcx Paid To Brokers Associated With Margin Requirements
PaidToBrokersAssociatedWithMarginRequirements
10000000 USD
CY2015Q3 fcx Paid To Brokers Associated With Margin Requirements
PaidToBrokersAssociatedWithMarginRequirements
16000000 USD
fcx Payments Of Reclamation And Environmental Obligations
PaymentsOfReclamationAndEnvironmentalObligations
134000000 USD
fcx Payments Of Reclamation And Environmental Obligations
PaymentsOfReclamationAndEnvironmentalObligations
135000000 USD
fcx Paymentsfor Proceedsfrom Other Investing Activities Excluding Investmentin Subsidiaries
PaymentsforProceedsfromOtherInvestingActivitiesExcludingInvestmentinSubsidiaries
-221000000 USD
fcx Paymentsfor Proceedsfrom Other Investing Activities Excluding Investmentin Subsidiaries
PaymentsforProceedsfromOtherInvestingActivitiesExcludingInvestmentinSubsidiaries
-116000000 USD
fcx Paymentsfor Repaymentsof Debtand Capital Lease Obligationsandfor Repurchasesof Preferred Stock
PaymentsforRepaymentsofDebtandCapitalLeaseObligationsandforRepurchasesofPreferredStock
4196000000 USD
fcx Paymentsfor Repaymentsof Debtand Capital Lease Obligationsandfor Repurchasesof Preferred Stock
PaymentsforRepaymentsofDebtandCapitalLeaseObligationsandforRepurchasesofPreferredStock
4693000000 USD
fcx Proceeds From Payments For Long Term Loansfor Related Parties Investing Activity
ProceedsFromPaymentsForLongTermLoansforRelatedPartiesInvestingActivity
0 USD
fcx Proceeds From Payments For Long Term Loansfor Related Parties Investing Activity
ProceedsFromPaymentsForLongTermLoansforRelatedPartiesInvestingActivity
0 USD
fcx Proceedsfrom Issuanceof Common Stock Gross
ProceedsfromIssuanceofCommonStockGross
1010000000 USD
CY2014Q4 fcx Product
Product
1561000000 USD
CY2015Q3 fcx Product
Product
1379000000 USD
CY2014Q3 fcx Production And Delivery
ProductionAndDelivery
3152000000 USD
fcx Production And Delivery
ProductionAndDelivery
8971000000 USD
CY2015Q3 fcx Production And Delivery
ProductionAndDelivery
2893000000 USD
fcx Production And Delivery
ProductionAndDelivery
8653000000 USD
CY2014Q4 fcx Reclamation And Environmental Obligations Less Current Portion
ReclamationAndEnvironmentalObligationsLessCurrentPortion
3647000000 USD
CY2015Q3 fcx Reclamation And Environmental Obligations Less Current Portion
ReclamationAndEnvironmentalObligationsLessCurrentPortion
3708000000 USD
fcx South American Capital Expenditures
SouthAmericanCapitalExpenditures
1278000000 USD
fcx South American Capital Expenditures
SouthAmericanCapitalExpenditures
1339000000 USD
fcx Tender Of Shares For Stock Based Awards Value
TenderOfSharesForStockBasedAwardsValue
7000000 USD
CY2014Q4 us-gaap Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
3653000000 USD
CY2015Q3 us-gaap Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
3445000000 USD
CY2014Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
953000000 USD
CY2015Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
626000000 USD
CY2014Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
410000000 USD
CY2015Q3 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
75000000 USD
CY2014Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-544000000 USD
CY2015Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-509000000 USD
CY2014Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
22281000000 USD
CY2015Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
23335000000 USD
us-gaap Adjustment To Additional Paid In Capital Income Tax Effect From Share Based Compensation Net
AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet
-4000000 USD
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
77000000 USD
CY2014Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
5000000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
3000000 shares
CY2015Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
7000000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
10000000 shares
CY2014Q3 us-gaap Assets
Assets
63875000000 USD
CY2014Q4 us-gaap Assets
Assets
58674000000 USD
CY2015Q3 us-gaap Assets
Assets
50383000000 USD
CY2014Q4 us-gaap Assets Current
AssetsCurrent
9045000000 USD
CY2015Q3 us-gaap Assets Current
AssetsCurrent
8155000000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1985000000 USD
CY2014Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
658000000 USD
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
464000000 USD
CY2015Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
338000000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-1327000000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-126000000 USD
CY2014Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.3125
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.9375
CY2015Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.05
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.2605
CY2014Q4 us-gaap Common Stock Value
CommonStockValue
117000000 USD
CY2015Q3 us-gaap Common Stock Value
CommonStockValue
127000000 USD
CY2014Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
559000000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
1555000000 USD
CY2015Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-3816000000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-8120000000 USD
CY2014Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
142000000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
416000000 USD
CY2015Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
30000000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
130000000 USD
CY2014Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
711000000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
2001000000 USD
CY2015Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-3775000000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-7959000000 USD
us-gaap Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
4693000000 USD
CY2015Q3 us-gaap Restructuring Charges
RestructuringCharges
36000000 USD
CY2014Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
128000000 USD
CY2014Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
4405000000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
12203000000 USD
CY2015Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
7433000000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
20812000000 USD
CY2014Q3 us-gaap Cost Of Goods Sold Depreciation Depletion And Amortization
CostOfGoodsSoldDepreciationDepletionAndAmortization
945000000 USD
us-gaap Cost Of Goods Sold Depreciation Depletion And Amortization
CostOfGoodsSoldDepreciationDepletionAndAmortization
2924000000 USD
CY2015Q3 us-gaap Cost Of Goods Sold Depreciation Depletion And Amortization
CostOfGoodsSoldDepreciationDepletionAndAmortization
888000000 USD
us-gaap Cost Of Goods Sold Depreciation Depletion And Amortization
CostOfGoodsSoldDepreciationDepletionAndAmortization
2717000000 USD
CY2014Q3 us-gaap Costs And Expenses
CostsAndExpenses
4564000000 USD
us-gaap Costs And Expenses
CostsAndExpenses
12807000000 USD
CY2015Q3 us-gaap Costs And Expenses
CostsAndExpenses
7626000000 USD
us-gaap Costs And Expenses
CostsAndExpenses
21364000000 USD
CY2015Q3 us-gaap Credit Derivative Maximum Exposure Undiscounted
CreditDerivativeMaximumExposureUndiscounted
146000000 USD
CY2014Q4 us-gaap Debt Current
DebtCurrent
478000000 USD
CY2015Q3 us-gaap Debt Current
DebtCurrent
906000000 USD
CY2015Q3 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
20700000000 USD
CY2015Q3 us-gaap Debt Instrument Unamortized Discount Premium Net
DebtInstrumentUnamortizedDiscountPremiumNet
20000000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
107000000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-1926000000 USD
CY2014Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
6398000000 USD
CY2015Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
4363000000 USD
CY2014Q4 us-gaap Derivative Assets
DerivativeAssets
330000000 USD
CY2015Q3 us-gaap Derivative Assets
DerivativeAssets
116000000 USD
CY2014Q4 us-gaap Derivative Liabilities
DerivativeLiabilities
99000000 USD
CY2015Q3 us-gaap Derivative Liabilities
DerivativeLiabilities
74000000 USD
CY2015Q3 us-gaap Dividend Payable Date To Be Paid Day Month And Year
DividendPayableDateToBePaidDayMonthAndYear
2015-11-02
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
278000000 USD
CY2014Q4 us-gaap Dividends Payable Current
DividendsPayableCurrent
335000000 USD
CY2015Q3 us-gaap Dividends Payable Current
DividendsPayableCurrent
65000000 USD
us-gaap Dividends Payable Date Declared Day Month And Year
DividendsPayableDateDeclaredDayMonthAndYear
2015-09-30
CY2015Q3 us-gaap Dividends Payable Date Of Record Day Month And Year
DividendsPayableDateOfRecordDayMonthAndYear
2015-10-15
CY2014Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.53
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.48
CY2015Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-3.58
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-7.77
CY2014Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.53
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.47
CY2015Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-3.58
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-7.77
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.34
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.18
us-gaap Fair Value Inputs Discount Rate
FairValueInputsDiscountRate
0.10
CY2014Q3 us-gaap Federal Income Tax Expense Benefit Continuing Operations
FederalIncomeTaxExpenseBenefitContinuingOperations
38000000 USD
us-gaap Federal Income Tax Expense Benefit Continuing Operations
FederalIncomeTaxExpenseBenefitContinuingOperations
323000000 USD
CY2015Q3 us-gaap Federal Income Tax Expense Benefit Continuing Operations
FederalIncomeTaxExpenseBenefitContinuingOperations
-309000000 USD
us-gaap Federal Income Tax Expense Benefit Continuing Operations
FederalIncomeTaxExpenseBenefitContinuingOperations
-2020000000 USD
us-gaap Fees And Commissions
FeesAndCommissions
10000000 USD
CY2014Q3 us-gaap Foreign Income Tax Expense Benefit Continuing Operations
ForeignIncomeTaxExpenseBenefitContinuingOperations
311000000 USD
us-gaap Foreign Income Tax Expense Benefit Continuing Operations
ForeignIncomeTaxExpenseBenefitContinuingOperations
711000000 USD
CY2015Q3 us-gaap Foreign Income Tax Expense Benefit Continuing Operations
ForeignIncomeTaxExpenseBenefitContinuingOperations
-51000000 USD
us-gaap Foreign Income Tax Expense Benefit Continuing Operations
ForeignIncomeTaxExpenseBenefitContinuingOperations
278000000 USD
us-gaap Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
-56000000 USD
us-gaap Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
87000000 USD
CY2014Q3 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
46000000 USD
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
46000000 USD
CY2015Q3 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
0 USD
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
39000000 USD
CY2014Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
58000000 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
63000000 USD
CY2015Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
CY2014Q3 us-gaap Impairment Of Oil And Gas Properties
ImpairmentOfOilAndGasProperties
308000000 USD
us-gaap Impairment Of Oil And Gas Properties
ImpairmentOfOilAndGasProperties
308000000 USD
CY2015Q3 us-gaap Impairment Of Oil And Gas Properties
ImpairmentOfOilAndGasProperties
3652000000 USD
us-gaap Impairment Of Oil And Gas Properties
ImpairmentOfOilAndGasProperties
9442000000 USD
CY2014Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
1055000000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
3024000000 USD
CY2015Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-4148000000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-9736000000 USD
CY2014Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-2000000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
0 USD
CY2015Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-2000000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-1000000 USD
CY2014Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
349000000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1034000000 USD
CY2015Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-360000000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-1742000000 USD
CY2014Q3 us-gaap Income Tax Expense Benefit Continuing Operations Adjustment Of Deferred Tax Asset Liability
IncomeTaxExpenseBenefitContinuingOperationsAdjustmentOfDeferredTaxAssetLiability
54000000 USD
us-gaap Income Tax Expense Benefit Continuing Operations Adjustment Of Deferred Tax Asset Liability
IncomeTaxExpenseBenefitContinuingOperationsAdjustmentOfDeferredTaxAssetLiability
54000000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-379000000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-150000000 USD
us-gaap Increase Decrease In Accrued Taxes Payable
IncreaseDecreaseInAccruedTaxesPayable
-227000000 USD
us-gaap Increase Decrease In Accrued Taxes Payable
IncreaseDecreaseInAccruedTaxesPayable
-568000000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
267000000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-83000000 USD
us-gaap Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
-699000000 USD
us-gaap Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
342000000 USD
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
26000000 USD
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
13000000 USD
us-gaap Increase Decrease In Other Noncurrent Assets And Liabilities Net
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
-106000000 USD
us-gaap Increase Decrease In Other Noncurrent Assets And Liabilities Net
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
-144000000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
3000000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
1812000000 USD
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
-200000000 USD
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
-990000000 USD
CY2014Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
7000000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
6000000 shares
CY2015Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
CY2014Q3 us-gaap Insurance Recoveries
InsuranceRecoveries
0 USD
us-gaap Insurance Recoveries
InsuranceRecoveries
0 USD
CY2015Q3 us-gaap Insurance Recoveries
InsuranceRecoveries
0 USD
us-gaap Insurance Recoveries
InsuranceRecoveries
92000000 USD
CY2014Q3 us-gaap Interest Costs Incurred
InterestCostsIncurred
212000000 USD
us-gaap Interest Costs Incurred
InterestCostsIncurred
661000000 USD
CY2015Q3 us-gaap Interest Costs Incurred
InterestCostsIncurred
217000000 USD
us-gaap Interest Costs Incurred
InterestCostsIncurred
642000000 USD
CY2014Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
1099000000 USD
CY2015Q3 us-gaap Inventory Finished Goods
InventoryFinishedGoods
996000000 USD
CY2014Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
288000000 USD
CY2015Q3 us-gaap Inventory Raw Materials
InventoryRawMaterials
281000000 USD
CY2014Q4 us-gaap Inventory Supplies Net Of Reserves
InventorySuppliesNetOfReserves
1886000000 USD
CY2015Q3 us-gaap Inventory Supplies Net Of Reserves
InventorySuppliesNetOfReserves
2071000000 USD
CY2014Q4 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
20000000 USD
CY2015Q3 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
26000000 USD
CY2014Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
174000000 USD
CY2015Q3 us-gaap Inventory Work In Process
InventoryWorkInProcess
102000000 USD
us-gaap Inventory Write Down
InventoryWriteDown
0 USD
CY2015Q3 us-gaap Inventory Write Down
InventoryWriteDown
91000000 USD
us-gaap Inventory Write Down
InventoryWriteDown
154000000 USD
CY2014Q4 us-gaap Liabilities
Liabilities
35449000000 USD
CY2015Q3 us-gaap Liabilities
Liabilities
34417000000 USD
CY2014Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
58674000000 USD
CY2015Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
50383000000 USD
CY2014Q4 us-gaap Liabilities Current
LiabilitiesCurrent
5172000000 USD
CY2015Q3 us-gaap Liabilities Current
LiabilitiesCurrent
4827000000 USD
us-gaap Liabilities Fair Value Adjustment
LiabilitiesFairValueAdjustment
218000000 USD
CY2014Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
18371000000 USD
CY2015Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
19792000000 USD
CY2014Q4 us-gaap Minority Interest
MinorityInterest
4187000000 USD
CY2015Q3 us-gaap Minority Interest
MinorityInterest
4259000000 USD
us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
68000000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-2196000000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
2207000000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-3644000000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-4941000000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
4513000000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
2608000000 USD
CY2014Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
142000000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
416000000 USD
CY2015Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
29000000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
129000000 USD
CY2014Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
552000000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
1544000000 USD
CY2015Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-3830000000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-8155000000 USD
CY2014Q3 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
550000000 USD
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
1540000000 USD
CY2015Q3 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-3833000000 USD
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-8158000000 USD
us-gaap Noncontrolling Interest Increase From Subsidiary Equity Issuance
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
-1000000 USD
CY2014Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
23000000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
48000000 USD
CY2015Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-40000000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
4000000 USD
CY2014Q4 us-gaap Nontrade Receivables Current
NontradeReceivablesCurrent
1610000000 USD
CY2015Q3 us-gaap Nontrade Receivables Current
NontradeReceivablesCurrent
1276000000 USD
CY2014Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
1132000000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
3396000000 USD
CY2015Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-3945000000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-9282000000 USD
CY2014Q4 us-gaap Other Assets
OtherAssets
4135000000 USD
CY2015Q3 us-gaap Other Assets
OtherAssets
4303000000 USD
CY2014Q4 us-gaap Other Assets Current
OtherAssetsCurrent
657000000 USD
CY2015Q3 us-gaap Other Assets Current
OtherAssetsCurrent
570000000 USD
CY2014Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1956000000 USD
CY2015Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1977000000 USD
CY2014Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
2000000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-1000000 USD
CY2015Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
7000000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
12000000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Net Of Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
5000000 USD
us-gaap Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Net Of Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
12000000 USD
CY2015Q3 us-gaap Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Net Of Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
8000000 USD
us-gaap Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Net Of Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
24000000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
7000000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
11000000 USD
CY2015Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
15000000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
36000000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
7000000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
11000000 USD
CY2015Q3 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
14000000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
35000000 USD
CY2014Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
1861000000 USD
CY2015Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
1727000000 USD
CY2014Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
23000000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
48000000 USD
CY2015Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-40000000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-88000000 USD
us-gaap Other Tax Expense Benefit
OtherTaxExpenseBenefit
-56000000 USD
us-gaap Payment Of Financing And Stock Issuance Costs
PaymentOfFinancingAndStockIssuanceCosts
9000000 USD
us-gaap Payment Of Financing And Stock Issuance Costs
PaymentOfFinancingAndStockIssuanceCosts
7000000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-221000000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-114000000 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
1344000000 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
636000000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
979000000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
547000000 USD
us-gaap Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
365000000 USD
us-gaap Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
89000000 USD
us-gaap Payments To Acquire Interest In Subsidiaries And Affiliates
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
0 USD
us-gaap Payments To Acquire Interest In Subsidiaries And Affiliates
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
2000000 USD
us-gaap Payments To Acquire Oil And Gas Property
PaymentsToAcquireOilAndGasProperty
1421000000 USD
us-gaap Payments To Acquire Oil And Gas Property
PaymentsToAcquireOilAndGasProperty
0 USD
us-gaap Payments To Acquire Other Productive Assets
PaymentsToAcquireOtherProductiveAssets
63000000 USD
us-gaap Payments To Acquire Other Productive Assets
PaymentsToAcquireOtherProductiveAssets
142000000 USD
CY2014Q3 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
1853000000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
5415000000 USD
CY2015Q3 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
1527000000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
5055000000 USD
CY2014Q3 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
10000000 USD
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
30000000 USD
CY2015Q3 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
11000000 USD
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
31000000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
999000000 USD
us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
3346000000 USD
us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
6552000000 USD
us-gaap Proceeds From Payments For Long Term Loans For Related Parties
ProceedsFromPaymentsForLongTermLoansForRelatedParties
0 USD
us-gaap Proceeds From Payments For Long Term Loans For Related Parties
ProceedsFromPaymentsForLongTermLoansForRelatedParties
0 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-2000000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-15000000 USD
us-gaap Proceeds From Sale Of Oil And Gas Property And Equipment
ProceedsFromSaleOfOilAndGasPropertyAndEquipment
2971000000 USD
us-gaap Proceeds From Sale Of Oil And Gas Property And Equipment
ProceedsFromSaleOfOilAndGasPropertyAndEquipment
0 USD
CY2014Q3 us-gaap Profit Loss
ProfitLoss
704000000 USD
us-gaap Profit Loss
ProfitLoss
1990000000 USD
CY2015Q3 us-gaap Profit Loss
ProfitLoss
-3790000000 USD
us-gaap Profit Loss
ProfitLoss
-7995000000 USD
CY2014Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
26220000000 USD
CY2015Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
27355000000 USD
us-gaap Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
4196000000 USD
CY2015Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-8305000000 USD
CY2014Q3 us-gaap Revenue From Related Parties
RevenueFromRelatedParties
0 USD
us-gaap Revenue From Related Parties
RevenueFromRelatedParties
0 USD
CY2015Q3 us-gaap Revenue From Related Parties
RevenueFromRelatedParties
0 USD
us-gaap Revenue From Related Parties
RevenueFromRelatedParties
0 USD
CY2014Q3 us-gaap Sales Revenue Net
SalesRevenueNet
5696000000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
16203000000 USD
CY2015Q3 us-gaap Sales Revenue Net
SalesRevenueNet
3681000000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
12082000000 USD
CY2014Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
158000000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
457000000 USD
CY2015Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
124000000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
429000000 USD
CY2015Q3 us-gaap Shares Issued Price Per Share
SharesIssuedPricePerShare
10.35
us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
98000000 shares
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
999000000 USD
us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
3000000 USD
CY2014Q4 us-gaap Stockholders Equity
StockholdersEquity
18287000000 USD
CY2015Q3 us-gaap Stockholders Equity
StockholdersEquity
10946000000 USD
CY2014Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
22474000000 USD
CY2015Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
15205000000 USD
CY2014Q4 us-gaap Temporary Equity Carrying Amount Including Portion Attributable To Noncontrolling Interests
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
751000000 USD
CY2015Q3 us-gaap Temporary Equity Carrying Amount Including Portion Attributable To Noncontrolling Interests
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
761000000 USD
CY2014Q4 us-gaap Treasury Stock Value
TreasuryStockValue
3695000000 USD
CY2015Q3 us-gaap Treasury Stock Value
TreasuryStockValue
3702000000 USD
CY2014Q4 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
121000000 USD
CY2015Q3 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
111000000 USD
CY2014Q3 us-gaap Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
-2000000 USD
us-gaap Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
-4000000 USD
CY2015Q3 us-gaap Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
-3000000 USD
us-gaap Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
-3000000 USD
CY2015Q3 us-gaap Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
1200000000 USD
us-gaap Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
2000000000 USD
CY2014Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
1046000000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
1045000000 shares
CY2015Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
1071000000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
1050000000 shares
CY2014Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
1039000000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
1039000000 shares
CY2015Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
1071000000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
1050000000 shares

Files In Submission

Name View Source Status
0000831259-15-000055-index-headers.html Edgar Link pending
0000831259-15-000055-index.html Edgar Link pending
0000831259-15-000055.txt Edgar Link pending
0000831259-15-000055-xbrl.zip Edgar Link pending
coppergraph3q16.jpg Edgar Link pending
fcx-20150930.xml Edgar Link completed
fcx-20150930.xsd Edgar Link pending
fcx-20150930_cal.xml Edgar Link unprocessable
fcx-20150930_def.xml Edgar Link unprocessable
fcx-20150930_lab.xml Edgar Link unprocessable
fcx-20150930_pre.xml Edgar Link unprocessable
fcxq31510-q.htm Edgar Link pending
fcx_logoa01a01a03a02.jpg Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
goldgraph3q16.jpg Edgar Link pending
molygraph3q16.jpg Edgar Link pending
oilandgasgraph3q16.jpg Edgar Link pending
q315exhibit105.htm Edgar Link pending
q315exhibit151.htm Edgar Link pending
q315exhibit311.htm Edgar Link pending
q315exhibit312.htm Edgar Link pending
q315exhibit321.htm Edgar Link pending
q315exhibit322.htm Edgar Link pending
q315exhibit951.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending