|
Concept
|
2025 | 2024 | 2023 |
|---|---|---|---|
| Revenue |
$605.0K
-2.26%
YoY
|
$619.0K
0.81%
YoY
|
$614.0K
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$671.0K
-3.31%
YoY
|
$694.0K
26.64%
YoY
|
$548.0K
2.83%
YoY
|
| Operating Expenses |
N/A
|
N/A
|
N/A
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
| Pretax Income |
$4.185M
-391.43%
YoY
|
-$1.436M
-251.76%
YoY
|
$946.2K
-73.88%
YoY
|
| Income Tax |
$97.00K
-127.09%
YoY
|
-$358.0K
-340.66%
YoY
|
$148.8K
-79.12%
YoY
|
| Net Earnings |
$4.088M
-479.22%
YoY
|
-$1.078M
-235.18%
YoY
|
$797.4K
-72.6%
YoY
|
| Basic Earnings Per Share |
$0.80
-480.95%
YoY
|
-$0.21
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.80
-480.95%
YoY
|
-$0.21
-246.4%
YoY
|
$0.14
-72.6%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
5.122M
-0.18%
YoY
|
5.131M
N/A
|
N/A
|
| Diluted Shares Outstanding |
5.122M
-0.18%
YoY
|
5.131M
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$5.652M
8.5%
YoY
|
N/A
|
$5.693M
9.63%
YoY
|
$5.480M
18.08%
YoY
|
$5.209M
21.14%
YoY
|
N/A
|
$5.193M
24.98%
YoY
|
$4.641M
13.53%
YoY
|
$4.300M
9.28%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$164.0K
-3.53%
YoY
|
$166.0K
-2.92%
YoY
|
$168.0K
-1.18%
YoY
|
$167.0K
-11.17%
YoY
|
$170.0K
3.03%
YoY
|
$171.0K
-68.8%
YoY
|
$170.0K
N/A
|
$188.0K
N/A
|
$165.0K
23.13%
YoY
|
| Operating Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$490.0K
394.95%
YoY
|
$617.0K
374.62%
YoY
|
$434.0K
-143.49%
YoY
|
$3.035M
250.87%
YoY
|
$99.00K
-106.91%
YoY
|
$130.0K
-86.26%
YoY
|
-$998.0K
-2136.73%
YoY
|
$865.0K
235.27%
YoY
|
-$1.433M
-401.05%
YoY
|
| Income Tax |
$103.0K
390.48%
YoY
|
$76.00K
-362.07%
YoY
|
$91.00K
-143.33%
YoY
|
-$91.00K
-150.0%
YoY
|
$21.00K
-106.98%
YoY
|
-$29.00K
-119.49%
YoY
|
-$210.0K
-2200.0%
YoY
|
$182.0K
237.04%
YoY
|
-$301.0K
-401.0%
YoY
|
| Net Earnings |
$387.0K
396.15%
YoY
|
$541.0K
240.25%
YoY
|
$343.0K
-143.53%
YoY
|
$3.126M
357.69%
YoY
|
$78.00K
-106.89%
YoY
|
$159.0K
-80.06%
YoY
|
-$788.0K
-2120.51%
YoY
|
$683.0K
234.8%
YoY
|
-$1.132M
-401.06%
YoY
|
| Basic Earnings Per Share |
$0.08
300.0%
YoY
|
N/A
|
$0.07
-146.67%
YoY
|
$0.61
N/A
|
$0.02
N/A
|
N/A
|
-$0.15
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.08
300.0%
YoY
|
$0.11
279.72%
YoY
|
$0.07
-146.67%
YoY
|
$0.61
398.86%
YoY
|
$0.02
-108.04%
YoY
|
$0.03
-80.06%
YoY
|
-$0.15
N/A
|
$0.12
N/A
|
-$0.20
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
5.294M
-4.78%
YoY
|
5.523M
-0.66%
YoY
|
5.559M
0.0%
YoY
|
5.559M
N/A
|
5.559M
N/A
|
5.559M
N/A
|
5.559M
N/A
|
0.000
N/A
|
N/A
|
| Diluted Shares Outstanding |
4.914M
95521.72%
YoY
|
N/A
|
5.143M
0.35%
YoY
|
5.145K
N/A
|
5.139K
N/A
|
N/A
|
5.125M
N/A
|
N/A
|
N/A
|
Loading...
