|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| NET INCOME | |||||
| CASH FLOWS FROM OPERATING ACTIVITIES: | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash from operating activities- | |||||
| Depreciation and amortization | |||||
| Charges associated with change in ARO (Note 10) | |||||
| Impairment of assets | |||||
| Charges (credits) associated with changes in ARO (Note 9.) | |||||
| Employee benefit costs, net | |||||
| Pension and OPEB mark-to-market adjustments | |||||
| Deferred income taxes and investment tax credits, net | |||||
| Transmission revenue collections, net | |||||
| Gain on sale of Yards Creek | |||||
| Pension trust contribution | |||||
| Loss (gain) on disposal, net of tax | |||||
| Changes in current assets and liabilities- | |||||
| Receivables | |||||
| Materials and supplies | |||||
| Prepaid taxes and other current assets | |||||
| Accounts payable | |||||
| Accrued taxes | |||||
| Accrued interest | |||||
| Ohio settlement customer restitution and refunds (Note 13.) | |||||
| Other current liabilities | |||||
| Cash collateral, net | |||||
| Employee benefit plan funding and related payments | |||||
| Other | |||||
| Net cash provided from operating activities | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES: | |||||
| Capital investments | |||||
| Proceeds from sale of Yards Creek | |||||
| Sales of investment securities held in trusts | |||||
| Purchases of investment securities held in trusts | |||||
| Asset removal costs | |||||
| Other | |||||
| Net cash used for investing activities | |||||
| CASH FLOWS FROM FINANCING ACTIVITIES: | |||||
| New financing- | |||||
| Long-term debt | |||||
| Short-term borrowings, net | |||||
| Common stock issuance | |||||
| Redemptions and repayments- | |||||
| Long-term debt | |||||
| Short-term borrowings, net | |||||
| Proceeds from FET Equity Interest Sale (Note 1.) | |||||
| Proceeds from 19.9% FET equity interest sale, net of transaction costs | |||||
| Noncontrolling interest cash distributions | |||||
| Capital contributions from noncontrolling interest | |||||
| Common stock dividend payments | |||||
| Debt issuance and redemption costs, and other | |||||
| Net cash provided from financing activities | |||||
| Net change in cash, cash equivalents and restricted cash | |||||
| Cash, cash equivalents, and restricted cash at beginning of period | |||||
| Cash, cash equivalents, and restricted cash at end of period | |||||
| SUPPLEMENTAL CASH FLOW INFORMATION: | |||||
| Interest (net of amounts capitalized) | |||||
| Income taxes, net of refunds | |||||
| Significant non-cash transactions: | |||||
| Accrued capital investments | |||||
| McElroy Run Transfer | |||||
Loading...