$FE Income Statement | Understand Stock

Login

Understand Stock

Sign in or create a free account to unlock 10 years of data, build your watchlist, create alerts and more.

Sign in

$FE

$45.92 +$0.38 (0.83%)

Deep Research with AI Research

Overview

$FE Overview Financials SEC Filings Executives News

Specialized Tools

Valuations P Insider Transactions P Congressional Trades P

Financial Statements

Income Statement Balance Sheet Cashflow Statement

Income Statement

Concept	2025	2024	2023	2022	2021
Revenue	$15.09B 12.01% YoY	$13.47B 4.68% YoY	$12.87B 3.3% YoY	$12.46B 11.92% YoY	$11.13B 3.17% YoY
Cost Of Revenue	$4.583B 17.15% YoY	$3.912B -4.77% YoY	$4.108B 6.34% YoY	$3.863B 30.33% YoY	$2.964B 9.74% YoY
Gross Profit	$10.51B 9.91% YoY	$9.560B 9.11% YoY	$8.762B 1.93% YoY	$8.596B 5.24% YoY	$8.168B 0.98% YoY
Selling, General & Admin	N/A	N/A	N/A	N/A	N/A
Research & Development	N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	$1.664B 5.25% YoY	$1.581B 8.21% YoY	$1.461B 10.93% YoY	$1.317B -17.74% YoY	$1.601B 33.53% YoY
Operating Expenses	$7.674B 6.81% YoY	$7.185B 10.61% YoY	$6.496B -2.84% YoY	$6.686B 2.06% YoY	$6.551B 10.53% YoY
Operating Profit	$2.206B -7.12% YoY	$2.375B 4.81% YoY	$2.266B 18.64% YoY	$1.910B 10.66% YoY	$1.726B -20.17% YoY
Interest Expense	-$1.032B 11.09% YoY	-$929.0M -182.65% YoY	$1.124B 8.18% YoY	$1.039B -8.94% YoY	$1.141B 7.14% YoY
Other Income/Expense, Net	-$647.0M -25.72% YoY	-$871.0M 8.6% YoY	-$802.0M 70.28% YoY	-$471.0M 182.04% YoY	-$167.0M -83.83% YoY
Pretax Income	$1.559B 3.66% YoY	$1.504B 2.73% YoY	$1.464B 1.74% YoY	$1.439B -7.7% YoY	$1.559B 38.09% YoY
Income Tax	$288.0M -23.61% YoY	$377.0M 41.2% YoY	$267.0M -73.3% YoY	$1.000B 212.5% YoY	$320.0M 153.97% YoY
Net Earnings	$1.020B 4.29% YoY	$978.0M -11.25% YoY	$1.102B 171.43% YoY	$406.0M -68.36% YoY	$1.283B 18.91% YoY
Basic Earnings Per Share	$1.77 4.12% YoY	$1.70 -11.46% YoY	$1.92 170.42% YoY	$0.71 -69.79% YoY	$2.35 18.09% YoY
Diluted Earnings Per Share	$1.76 3.53% YoY	$1.70 -11.46% YoY	$1.92 170.42% YoY	$0.71 -69.79% YoY	$2.35 18.09% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	577.0M shares 0.35% YoY	575.0M shares 0.35% YoY	573.0M shares 0.35% YoY	571.0M shares 4.77% YoY	545.0M shares 0.55% YoY
Diluted Shares Outstanding	578.0M shares 0.17% YoY	577.0M shares 0.52% YoY	574.0M shares 0.35% YoY	572.0M shares 4.76% YoY	546.0M shares 0.55% YoY

Concept	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2
Revenue	$4.202B 11.61% YoY	$3.797B 19.55% YoY	$4.148B 11.24% YoY	$3.380B 3.05% YoY	$3.765B 14.54% YoY	$3.176B 0.95% YoY	$3.729B 6.94% YoY	$3.280B 9.12% YoY	$3.287B 1.73% YoY	$3.146B -0.98% YoY	$3.487B 0.35% YoY	$3.006B 6.67% YoY	$3.231B 8.1% YoY	$3.177B 19.44% YoY	$3.475B 11.24% YoY	$2.818B 7.48% YoY	$2.989B 9.65% YoY	$2.660B 4.85% YoY	$3.124B 3.38% YoY	$2.622B 3.97% YoY
Cost Of Revenue	$1.429B 30.5% YoY	$1.201B 31.54% YoY	$1.347B 24.03% YoY	$953.0M 8.67% YoY	$1.095B 5.69% YoY	$913.0M -2.35% YoY	$1.086B -5.97% YoY	$877.0M -1.9% YoY	$1.036B -7.83% YoY	$935.0M -13.18% YoY	$1.155B 4.15% YoY	$894.0M 11.47% YoY	$1.124B 28.46% YoY	$1.077B 42.08% YoY	$1.109B 26.89% YoY	$802.0M 30.62% YoY	$875.0M 21.87% YoY	$758.0M 20.7% YoY	$874.0M 14.1% YoY	$614.0M 0.16% YoY
Gross Profit	$2.773B 4.05% YoY	$2.596B 14.71% YoY	$2.795B 5.75% YoY	$2.427B 1.0% YoY	$2.665B 18.39% YoY	$2.263B 2.35% YoY	$2.643B 13.34% YoY	$2.403B 13.78% YoY	$2.251B 6.83% YoY	$2.211B 5.29% YoY	$2.332B -1.44% YoY	$2.112B 4.76% YoY	$2.107B -0.33% YoY	$2.100B 10.41% YoY	$2.366B 5.16% YoY	$2.016B 0.4% YoY	$2.114B 5.28% YoY	$1.902B -0.37% YoY	$2.250B -0.27% YoY	$2.008B 5.19% YoY
Selling, General & Admin	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Research & Development	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	$421.0M 2.43% YoY	$337.0M -13.81% YoY	$417.0M 4.25% YoY	$415.0M 4.53% YoY	$411.0M 48.91% YoY	$391.0M 1.03% YoY	$400.0M 9.29% YoY	$397.0M 7.3% YoY	$276.0M -23.55% YoY	$387.0M 41.24% YoY	$366.0M 10.24% YoY	$370.0M 6.32% YoY	$361.0M 0.56% YoY	$274.0M -37.59% YoY	$332.0M 1.84% YoY	$348.0M 7.74% YoY	$359.0M -20.93% YoY	$439.0M 11.14% YoY	$326.0M 3.16% YoY	$323.0M 0.62% YoY
Operating Expenses	$1.945B -1.67% YoY	$1.993B 20.79% YoY	$2.026B 5.74% YoY	$1.781B -10.05% YoY	$1.978B 20.68% YoY	$1.650B 0.43% YoY	$1.916B 15.01% YoY	$1.980B 21.4% YoY	$1.639B 5.33% YoY	$1.643B -3.41% YoY	$1.666B -10.48% YoY	$1.631B 3.95% YoY	$1.556B 0.06% YoY	$1.701B 1.37% YoY	$1.861B 14.95% YoY	$1.569B -7.49% YoY	$1.555B -0.19% YoY	$1.678B 10.76% YoY	$1.619B 5.47% YoY	$1.696B 21.66% YoY
Operating Profit	$828.0M 9.81% YoY	$603.0M -1.63% YoY	$830.0M 14.17% YoY	$646.0M 52.72% YoY	$754.0M 23.2% YoY	$613.0M 7.92% YoY	$727.0M 9.16% YoY	$423.0M -12.06% YoY	$612.0M 11.07% YoY	$568.0M 42.36% YoY	$666.0M 31.88% YoY	$481.0M 7.61% YoY	$551.0M -1.43% YoY	$399.0M 78.13% YoY	$505.0M -19.97% YoY	$447.0M 43.27% YoY	$559.0M 0.0% YoY	$224.0M -43.15% YoY	$631.0M -12.48% YoY	$312.0M -39.42% YoY
Interest Expense	-$272.0M 8.8% YoY	-$264.0M 7.76% YoY	-$261.0M 20.28% YoY	-$257.0M 9.83% YoY	-$250.0M -1.57% YoY	-$245.0M 7.93% YoY	-$217.0M -175.09% YoY	-$234.0M 6.85% YoY	-$254.0M -196.58% YoY	-$227.0M 291.38% YoY	$289.0M 16.53% YoY	-$219.0M -182.64% YoY	$263.0M -15.97% YoY	-$58.00M -78.11% YoY	$248.0M -12.37% YoY	$265.0M -7.67% YoY	$313.0M 9.82% YoY	-$265.0M 4.74% YoY	$283.0M 6.39% YoY	$287.0M 9.13% YoY
Other Income/Expense, Net	-$224.0M 4.67% YoY	$38.00M 15.15% YoY	-$220.0M 31.74% YoY	-$240.0M -7.69% YoY	-$214.0M -586.36% YoY	$33.00M -46.77% YoY	-$167.0M -14.8% YoY	-$260.0M -704.65% YoY	$44.00M -129.14% YoY	$62.00M -426.32% YoY	-$196.0M 250.0% YoY	$43.00M -120.87% YoY	-$151.0M -19.68% YoY	-$19.00M -113.77% YoY	-$56.00M -55.91% YoY	-$206.0M 30.38% YoY	-$188.0M 37.23% YoY	$138.0M 6.98% YoY	-$127.0M -12.41% YoY	-$158.0M 11.27% YoY
Pretax Income	$604.0M 11.85% YoY	$3.000M -99.21% YoY	$610.0M 8.93% YoY	$406.0M 149.08% YoY	$540.0M 34.33% YoY	$379.0M 42.48% YoY	$560.0M 19.15% YoY	$163.0M -50.3% YoY	$402.0M 0.5% YoY	$266.0M -29.63% YoY	$470.0M 4.68% YoY	$328.0M 36.1% YoY	$400.0M 7.82% YoY	$378.0M -21.09% YoY	$449.0M -10.91% YoY	$241.0M 56.49% YoY	$371.0M -12.09% YoY	$479.0M 121.76% YoY	$504.0M -12.5% YoY	$154.0M -58.71% YoY
Income Tax	$138.0M 9.52% YoY	-$4.000M -104.82% YoY	$78.00M -17.02% YoY	$88.00M 35.38% YoY	$126.0M -6.67% YoY	$83.00M 12.16% YoY	$94.00M 224.14% YoY	$65.00M -12.16% YoY	$135.0M 50.0% YoY	$74.00M -90.3% YoY	$29.00M -72.38% YoY	$74.00M 51.02% YoY	$90.00M 8.43% YoY	$763.0M 1457.14% YoY	$105.0M 19.32% YoY	$49.00M -48.96% YoY	$83.00M -4.6% YoY	$49.00M 1125.0% YoY	$88.00M -24.14% YoY	$96.00M 45.45% YoY
Net Earnings	$405.0M 12.5% YoY	-$49.00M -118.77% YoY	$441.0M 5.25% YoY	$268.0M 495.56% YoY	$360.0M 42.29% YoY	$261.0M 49.14% YoY	$419.0M 4.75% YoY	$45.00M -80.85% YoY	$253.0M -13.36% YoY	$175.0M -143.42% YoY	$400.0M 19.76% YoY	$235.0M 25.67% YoY	$292.0M 1.39% YoY	-$403.0M -194.38% YoY	$334.0M -27.86% YoY	$187.0M 222.41% YoY	$288.0M -14.03% YoY	$427.0M 76.45% YoY	$463.0M 1.98% YoY	$58.00M -81.23% YoY
Basic Earnings Per Share	$0.70 12.9% YoY	N/A	$0.76 4.11% YoY	$0.46 475.0% YoY	$0.62 40.91% YoY	N/A	$0.73 4.29% YoY	$0.08 -80.49% YoY	$0.44 -13.73% YoY	N/A	$0.70 20.69% YoY	$0.41 24.24% YoY	$0.51 0.0% YoY	N/A	$0.58 -31.76% YoY	$0.33 200.0% YoY	$0.51 -17.74% YoY	N/A	$0.85 1.19% YoY	$0.11 -80.7% YoY
Diluted Earnings Per Share	$0.70 12.9% YoY	-$0.08 -117.78% YoY	$0.77 5.48% YoY	$0.46 475.0% YoY	$0.62 41.15% YoY	$0.45 47.6% YoY	$0.73 5.8% YoY	$0.08 -80.46% YoY	$0.44 -13.87% YoY	$0.30 -143.2% YoY	$0.69 18.97% YoY	$0.41 24.06% YoY	$0.51 2.0% YoY	-$0.71 -100.0% YoY	$0.58 -31.76% YoY	$0.33 200.0% YoY	$0.50 -19.35% YoY	$777.8K 74.52% YoY	$0.85 1.19% YoY	$0.11 -80.7% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	577.9M shares 0.21% YoY	N/A	577.7M shares 0.29% YoY	577.4M shares 0.42% YoY	576.7M shares 0.39% YoY	N/A	576.0M shares 0.52% YoY	575.0M shares 0.35% YoY	574.4M shares 0.38% YoY	N/A	573.0M shares 0.35% YoY	573.0M shares 0.35% YoY	572.2M shares 0.39% YoY	N/A	571.0M shares 4.96% YoY	571.0M shares 4.96% YoY	570.0M shares 4.97% YoY	N/A	544.0M shares 0.37% YoY	544.0M shares 0.37% YoY
Diluted Shares Outstanding	580.0M shares 0.35% YoY	N/A	578.0M shares 0.17% YoY	578.0M shares 0.35% YoY	578.0M shares 0.35% YoY	N/A	577.0M shares 0.52% YoY	576.0M shares 0.35% YoY	576.0M shares 0.52% YoY	N/A	574.0M shares 0.35% YoY	574.0M shares 0.35% YoY	573.0M shares 0.35% YoY	N/A	572.0M shares 4.95% YoY	572.0M shares 4.95% YoY	571.0M shares 4.96% YoY	N/A	545.0M shares 0.37% YoY	545.0M shares 0.37% YoY

Loading...