|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$31.56M
-49.12%
YoY
|
-$62.01M
102.5%
YoY
|
-$30.62M
-54.1%
YoY
|
-$66.71M
246.5%
YoY
|
-$19.25M
210.88%
YoY
|
| Depreciation, Depletion And Amortization |
$19.95M
285.82%
YoY
|
$5.170M
2709.78%
YoY
|
$184.0K
64.29%
YoY
|
$112.0K
260.71%
YoY
|
$31.05K
379.91%
YoY
|
| Cash From Operating Activities |
-$23.64M
-12.03%
YoY
|
-$26.87M
-12.45%
YoY
|
-$30.70M
7.27%
YoY
|
-$28.62M
162.81%
YoY
|
-$10.89M
357.33%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$124.0K
40.91%
YoY
|
$88.00K
-75.0%
YoY
|
$352.0K
-71.15%
YoY
|
$1.220M
-110.02%
YoY
|
-$12.18M
665.39%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$96.00K
N/A
|
$0.00
-100.0%
YoY
|
$776.0K
N/A
|
$0.00
-100.0%
YoY
|
-$776.7K
N/A
|
| Cash From Investing Activities |
-$1.969M
-72.6%
YoY
|
-$7.187M
-81.72%
YoY
|
-$39.31M
244.8%
YoY
|
-$11.40M
-12.03%
YoY
|
-$12.96M
714.19%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$15.79M
N/A
|
$0.00
-100.0%
YoY
|
$26.31M
-33.13%
YoY
|
$39.35M
27.43%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$24.55M
31.76%
YoY
|
$18.63M
-68.56%
YoY
|
$59.27M
93.55%
YoY
|
$30.62M
-18.93%
YoY
|
$37.77M
32.05%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$23.64M
-12.03%
YoY
|
-$26.87M
-12.45%
YoY
|
-$30.70M
7.27%
YoY
|
-$28.62M
162.81%
YoY
|
-$10.89M
357.33%
YoY
|
| Cash From Investing Activities |
-$1.969M
-72.6%
YoY
|
-$7.187M
-81.72%
YoY
|
-$39.31M
244.8%
YoY
|
-$11.40M
-12.03%
YoY
|
-$12.96M
714.19%
YoY
|
| Cash From Financing Activities |
$24.55M
31.76%
YoY
|
$18.63M
-68.56%
YoY
|
$59.27M
93.55%
YoY
|
$30.62M
-18.93%
YoY
|
$37.77M
32.05%
YoY
|
| Net Change In Cash |
-$1.060M
-93.13%
YoY
|
-$15.43M
43.72%
YoY
|
-$10.73M
14.28%
YoY
|
-$9.393M
-167.46%
YoY
|
$13.92M
-43.47%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$23.64M
-12.03%
YoY
|
-$26.87M
-12.45%
YoY
|
-$30.70M
7.27%
YoY
|
-$28.62M
162.81%
YoY
|
-$10.89M
357.33%
YoY
|
| Capital Expenditures |
$124.0K
40.91%
YoY
|
$88.00K
-75.0%
YoY
|
$352.0K
-71.15%
YoY
|
$1.220M
-110.02%
YoY
|
-$12.18M
665.39%
YoY
|
| Free Cash Flow |
-$23.76M
-11.85%
YoY
|
-$26.96M
-13.16%
YoY
|
-$31.05M
4.06%
YoY
|
-$29.84M
-2406.23%
YoY
|
$1.294M
-263.92%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$12.13M
-329.77%
YoY
|
-$10.90M
-23.61%
YoY
|
-$10.69M
-16.87%
YoY
|
-$9.714M
-39.75%
YoY
|
$5.280M
-120.38%
YoY
|
-$14.26M
34.34%
YoY
|
-$12.86M
37.24%
YoY
|
-$16.12M
57.26%
YoY
|
-$25.91M
156.1%
YoY
|
-$10.62M
-28.57%
YoY
|
-$9.370M
-303.43%
YoY
|
-$10.25M
-22.54%
YoY
|
-$10.12M
-69.32%
YoY
|
-$14.86M
34.65%
YoY
|
$4.606M
-148.64%
YoY
|
-$13.24M
-31.25%
YoY
|
-$32.97M
N/A
|
-$11.04M
188.24%
YoY
|
-$9.469M
61.51%
YoY
|
| Depreciation, Depletion And Amortization |
$5.300M
6.0%
YoY
|
$5.300M
6.0%
YoY
|
$5.314M
6.88%
YoY
|
$5.023M
-0.53%
YoY
|
$5.000M
10316.67%
YoY
|
$5.000M
10316.67%
YoY
|
$4.972M
9281.13%
YoY
|
$5.050M
5389.13%
YoY
|
$48.00K
2.78%
YoY
|
$48.00K
24.68%
YoY
|
$53.00K
43.24%
YoY
|
$92.00K
-42.77%
YoY
|
$46.70K
29.51%
YoY
|
$38.50K
93.66%
YoY
|
$37.00K
82.18%
YoY
|
$160.8K
637.72%
YoY
|
$36.06K
N/A
|
$19.88K
226.97%
YoY
|
$20.31K
538.68%
YoY
|
| Cash From Operating Activities |
N/A
|
-$5.225M
-1.45%
YoY
|
-$4.298M
-32.58%
YoY
|
-$6.233M
-13.85%
YoY
|
-$5.730M
17.78%
YoY
|
-$5.302M
-32.77%
YoY
|
-$6.375M
-7.42%
YoY
|
-$7.235M
10.14%
YoY
|
-$4.865M
-38.75%
YoY
|
-$7.886M
-5.79%
YoY
|
-$6.886M
-11.85%
YoY
|
-$6.569M
25.72%
YoY
|
-$7.943M
-24.87%
YoY
|
-$8.371M
4.62%
YoY
|
-$7.812M
62.2%
YoY
|
-$5.225M
-26.41%
YoY
|
-$10.57M
N/A
|
-$8.001M
433.16%
YoY
|
-$4.816M
110.58%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$1.560M
309.45%
YoY
|
$919.0K
8254.55%
YoY
|
$584.0K
-55.39%
YoY
|
$614.0K
-74.33%
YoY
|
$381.0K
-79.46%
YoY
|
$11.00K
-78.43%
YoY
|
$1.309M
-86.97%
YoY
|
$2.392M
-82.82%
YoY
|
$1.855M
-83.12%
YoY
|
$51.00K
363.64%
YoY
|
$10.04M
-247.93%
YoY
|
$13.92M
-872.5%
YoY
|
$10.99M
-1363.15%
YoY
|
$11.00K
-100.57%
YoY
|
-$6.790M
28.46%
YoY
|
-$1.802M
N/A
|
-$870.1K
-64.31%
YoY
|
-$1.937M
-56.54%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$200.0K
N/A
|
$0.00
-100.0%
YoY
|
$10.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$86.00K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$776.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
N/A
|
-$1.360M
256.96%
YoY
|
-$1.446M
261.5%
YoY
|
-$574.0K
-56.15%
YoY
|
-$614.0K
-74.33%
YoY
|
-$381.0K
-79.46%
YoY
|
-$400.0K
-75.48%
YoY
|
-$1.309M
-85.88%
YoY
|
-$2.392M
-82.82%
YoY
|
-$1.855M
-83.12%
YoY
|
-$1.631M
-68.18%
YoY
|
-$9.269M
36.5%
YoY
|
-$13.92M
672.5%
YoY
|
-$10.99M
1163.15%
YoY
|
-$5.126M
164.6%
YoY
|
-$6.790M
28.46%
YoY
|
-$1.802M
N/A
|
-$870.1K
-64.31%
YoY
|
-$1.937M
-62.99%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$15.80M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$216.5K
N/A
|
$28.13M
50250.98%
YoY
|
$1.086M
-61.18%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$1.688M
-590.7%
YoY
|
$7.376M
-15.51%
YoY
|
$6.611M
21.21%
YoY
|
$9.552M
-27.63%
YoY
|
-$344.0K
3340.0%
YoY
|
$8.730M
-87400.0%
YoY
|
$5.454M
-60700.0%
YoY
|
$13.20M
927.88%
YoY
|
-$10.00K
-100.52%
YoY
|
-$10.00K
-100.02%
YoY
|
-$9.000K
-100.43%
YoY
|
$1.284M
1029.49%
YoY
|
$1.907M
-93.02%
YoY
|
$56.09M
5068.88%
YoY
|
$2.090M
-94.02%
YoY
|
$113.7K
N/A
|
$27.33M
49416.49%
YoY
|
$1.085M
-60.62%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$5.225M
-1.45%
YoY
|
-$4.298M
-32.58%
YoY
|
-$6.233M
-13.85%
YoY
|
-$5.730M
17.78%
YoY
|
-$5.302M
-32.77%
YoY
|
-$6.375M
-7.42%
YoY
|
-$7.235M
10.14%
YoY
|
-$4.865M
-38.75%
YoY
|
-$7.886M
-5.79%
YoY
|
-$6.886M
-11.85%
YoY
|
-$6.569M
25.72%
YoY
|
-$7.943M
-24.87%
YoY
|
-$8.371M
4.62%
YoY
|
-$7.812M
62.2%
YoY
|
-$5.225M
-26.41%
YoY
|
-$10.57M
N/A
|
-$8.001M
433.16%
YoY
|
-$4.816M
110.58%
YoY
|
| Cash From Investing Activities |
N/A
|
-$1.360M
256.96%
YoY
|
-$1.446M
261.5%
YoY
|
-$574.0K
-56.15%
YoY
|
-$614.0K
-74.33%
YoY
|
-$381.0K
-79.46%
YoY
|
-$400.0K
-75.48%
YoY
|
-$1.309M
-85.88%
YoY
|
-$2.392M
-82.82%
YoY
|
-$1.855M
-83.12%
YoY
|
-$1.631M
-68.18%
YoY
|
-$9.269M
36.5%
YoY
|
-$13.92M
672.5%
YoY
|
-$10.99M
1163.15%
YoY
|
-$5.126M
164.6%
YoY
|
-$6.790M
28.46%
YoY
|
-$1.802M
N/A
|
-$870.1K
-64.31%
YoY
|
-$1.937M
-62.99%
YoY
|
| Cash From Financing Activities |
N/A
|
$1.688M
-590.7%
YoY
|
$7.376M
-15.51%
YoY
|
$6.611M
21.21%
YoY
|
$9.552M
-27.63%
YoY
|
-$344.0K
3340.0%
YoY
|
$8.730M
-87400.0%
YoY
|
$5.454M
-60700.0%
YoY
|
$13.20M
927.88%
YoY
|
-$10.00K
-100.52%
YoY
|
-$10.00K
-100.02%
YoY
|
-$9.000K
-100.43%
YoY
|
$1.284M
1029.49%
YoY
|
$1.907M
-93.02%
YoY
|
$56.09M
5068.88%
YoY
|
$2.090M
-94.02%
YoY
|
$113.7K
N/A
|
$27.33M
49416.49%
YoY
|
$1.085M
-60.62%
YoY
|
| Net Change In Cash |
N/A
|
-$4.897M
-18.75%
YoY
|
$1.632M
-16.52%
YoY
|
-$196.0K
-93.66%
YoY
|
$3.208M
-46.0%
YoY
|
-$6.027M
-38.19%
YoY
|
$1.955M
-122.93%
YoY
|
-$3.090M
-80.5%
YoY
|
$5.941M
-128.87%
YoY
|
-$9.751M
-44.13%
YoY
|
-$8.527M
-119.76%
YoY
|
-$15.85M
59.66%
YoY
|
-$20.58M
67.86%
YoY
|
-$17.45M
-194.54%
YoY
|
$43.15M
-861.2%
YoY
|
-$9.925M
-143.97%
YoY
|
-$12.26M
N/A
|
$18.46M
-575.38%
YoY
|
-$5.668M
18.94%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$5.225M
-1.45%
YoY
|
-$4.298M
-32.58%
YoY
|
-$6.233M
-13.85%
YoY
|
-$5.730M
17.78%
YoY
|
-$5.302M
-32.77%
YoY
|
-$6.375M
-7.42%
YoY
|
-$7.235M
10.14%
YoY
|
-$4.865M
-38.75%
YoY
|
-$7.886M
-5.79%
YoY
|
-$6.886M
-11.85%
YoY
|
-$6.569M
25.72%
YoY
|
-$7.943M
-24.87%
YoY
|
-$8.371M
4.62%
YoY
|
-$7.812M
62.2%
YoY
|
-$5.225M
-26.41%
YoY
|
-$10.57M
N/A
|
-$8.001M
433.16%
YoY
|
-$4.816M
110.58%
YoY
|
| Capital Expenditures |
N/A
|
$1.560M
309.45%
YoY
|
$919.0K
8254.55%
YoY
|
$584.0K
-55.39%
YoY
|
$614.0K
-74.33%
YoY
|
$381.0K
-79.46%
YoY
|
$11.00K
-78.43%
YoY
|
$1.309M
-86.97%
YoY
|
$2.392M
-82.82%
YoY
|
$1.855M
-83.12%
YoY
|
$51.00K
363.64%
YoY
|
$10.04M
-247.93%
YoY
|
$13.92M
-872.5%
YoY
|
$10.99M
-1363.15%
YoY
|
$11.00K
-100.57%
YoY
|
-$6.790M
28.46%
YoY
|
-$1.802M
N/A
|
-$870.1K
-64.31%
YoY
|
-$1.937M
-56.54%
YoY
|
| Free Cash Flow |
N/A
|
-$6.785M
19.39%
YoY
|
-$5.217M
-18.31%
YoY
|
-$6.817M
-20.21%
YoY
|
-$6.344M
-12.58%
YoY
|
-$5.683M
-41.66%
YoY
|
-$6.386M
-7.94%
YoY
|
-$8.544M
-48.57%
YoY
|
-$7.257M
-66.81%
YoY
|
-$9.741M
-49.69%
YoY
|
-$6.937M
-11.33%
YoY
|
-$16.61M
-1161.29%
YoY
|
-$21.87M
149.31%
YoY
|
-$19.36M
171.49%
YoY
|
-$7.823M
171.74%
YoY
|
$1.565M
-186.3%
YoY
|
-$8.770M
N/A
|
-$7.131M
-860.88%
YoY
|
-$2.879M
-232.64%
YoY
|
Loading...