|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2023 Q4 |
|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
| Cash & Short-Term Investments |
$2.441M
-91.12%
YoY
|
$28.26M
N/A
|
27.48M hkds
363.1%
YoY
|
$5.933M
-57.17%
YoY
|
| Cash & Equivalents |
$2.441M
-91.12%
YoY
|
N/A
|
27.48M hkds
363.1%
YoY
|
$5.933M
-57.17%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
$3.462M
N/A
|
N/A
|
N/A
|
| Inventory |
$1.257M
-15.12%
YoY
|
$9.602M
N/A
|
$1.481M
-17.9%
YoY
|
$1.804M
-88.63%
YoY
|
| Prepaid Expenses |
$17.00K
0.0%
YoY
|
N/A
|
$17.00K
-92.41%
YoY
|
$224.0K
-92.04%
YoY
|
| Receivables |
N/A
|
$30.20M
N/A
|
N/A
|
N/A
|
| Other Receivables |
$97.00K
-2.02%
YoY
|
$0.00
N/A
|
$99.00K
-27.74%
YoY
|
$137.0K
-82.9%
YoY
|
| Total Short-Term Assets |
$7.606M
-26.15%
YoY
|
$71.52M
N/A
|
$10.30M
-17.86%
YoY
|
$12.54M
-82.42%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
| Property, Plant & Equipment |
$104.0K
-90.7%
YoY
|
$15.57M
N/A
|
1.118M hkds
603.14%
YoY
|
$159.0K
-89.39%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$1.552M
-90.54%
YoY
|
$15.57M
N/A
|
16.41M hkds
2440.71%
YoY
|
$646.0K
-92.5%
YoY
|
| TOTAL ASSETS |
|
|
|
|
| Total Short-Term Assets |
$7.606M
-26.15%
YoY
|
$71.52M
N/A
|
$10.30M
-17.86%
YoY
|
$12.54M
-82.42%
YoY
|
| Total Long-Term Assets |
$15.57M
|
|||
| Total Assets |
$9.158M
-26.22%
YoY
|
$87.09M
N/A
|
$12.41M
-5.86%
YoY
|
$13.18M
-83.51%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
| Accounts Payable |
$1.800M
-8.16%
YoY
|
$13.31M
N/A
|
$1.960M
-17.16%
YoY
|
$2.366M
-82.85%
YoY
|
| Accrued Expenses |
$879.0K
8.12%
YoY
|
$7.029M
N/A
|
$813.0K
-10.07%
YoY
|
$904.0K
-84.41%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$11.00M
N/A
|
N/A
|
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$3.681M
-30.96%
YoY
|
$37.30M
N/A
|
$5.332M
-3.18%
YoY
|
$5.507M
-86.68%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
| Long-Term Debt |
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Other Long-Term Liabilities |
N/A
|
$7.587M
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
N/A
|
$7.587M
N/A
|
N/A
|
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
| Total Short-Term Liabilities |
$3.681M
-30.96%
YoY
|
$37.30M
N/A
|
$5.332M
-3.18%
YoY
|
$5.507M
-86.68%
YoY
|
| Total Long-Term Liabilities |
N/A
|
$7.587M
N/A
|
N/A
|
N/A
|
| Total Liabilities |
$4.590M
-29.96%
YoY
|
$44.88M
N/A
|
$6.553M
18.46%
YoY
|
$5.532M
-87.4%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
| Retained Earnings |
$333.0K
-97.48%
YoY
|
N/A
|
13.24M hkds
260.05%
YoY
|
$3.677M
-87.82%
YoY
|
| Common Stock |
N/A
|
N/A
|
9.000K hkds
800.0%
YoY
|
$1.000K
-87.5%
YoY
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$4.568M
-89.96%
YoY
|
$42.21M
N/A
|
45.52M hkds
494.82%
YoY
|
$7.652M
-78.77%
YoY
|
| Total Liabilities & Shareholders Equity |
$9.158M
-90.5%
YoY
|
$87.09M
N/A
|
96.41M hkds
631.28%
YoY
|
$13.18M
-83.51%
YoY
|
Loading...