|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$10.90M
-36.29%
YoY
|
$17.11M
12.2%
YoY
|
$15.25M
-87.26%
YoY
|
$119.7M
-14.93%
YoY
|
$140.7M
N/A
|
| Cost Of Revenue |
$9.498M
-31.74%
YoY
|
$13.91M
12.04%
YoY
|
$12.42M
-87.69%
YoY
|
$100.9M
-14.13%
YoY
|
$117.5M
N/A
|
| Gross Profit |
$1.402M
-56.13%
YoY
|
$3.196M
12.93%
YoY
|
$2.830M
-84.95%
YoY
|
$18.80M
-18.97%
YoY
|
$23.20M
N/A
|
| Selling, General & Admin |
$2.796M
-92.38%
YoY
|
36.67M hkds
1173.4%
YoY
|
$2.880M
-85.31%
YoY
|
$19.60M
7.1%
YoY
|
$18.30M
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
459.0K hkds
-9.11%
YoY
|
505.0K hkds
-0.2%
YoY
|
506.0K hkds
-90.9%
YoY
|
$5.560M
-8.55%
YoY
|
$6.080M
N/A
|
| Operating Expenses |
$2.796M
-92.75%
YoY
|
38.59M hkds
1239.79%
YoY
|
$2.880M
-86.48%
YoY
|
$21.30M
7.04%
YoY
|
$19.90M
N/A
|
| Operating Profit |
-$1.394M
-21.29%
YoY
|
-$1.771M
3442.0%
YoY
|
-$50.00K
-98.0%
YoY
|
-$2.500M
-175.76%
YoY
|
$3.300M
N/A
|
| Interest Expense |
N/A
|
-$277.0K
-80.37%
YoY
|
-$1.411M
-11.81%
YoY
|
-$1.600M
45.45%
YoY
|
-$1.100M
N/A
|
| Other Income/Expense, Net |
349.0K hkds
17350.0%
YoY
|
$2.000K
-101.65%
YoY
|
-$121.0K
-124.2%
YoY
|
$500.0K
-64.29%
YoY
|
$1.400M
N/A
|
| Pretax Income |
-$1.365M
-90.07%
YoY
|
-13.74M hkds
932.38%
YoY
|
-1.331M hkds
-114.79%
YoY
|
$9.000M
150.0%
YoY
|
$3.600M
N/A
|
| Income Tax |
N/A
N/A
|
$224.0K
1217.65%
YoY
|
$17.00K
-94.33%
YoY
|
$300.0K
-89.29%
YoY
|
$2.800M
N/A
|
| Net Earnings |
-$1.365M
-31.51%
YoY
|
-$1.993M
960.11%
YoY
|
-$188.0K
-102.16%
YoY
|
$8.700M
987.5%
YoY
|
$800.0K
N/A
|
| Basic Earnings Per Share |
-$12.34
-31.52%
YoY
|
-$18.02
868.82%
YoY
|
-$1.86
-102.15%
YoY
|
$86.53
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$12.34
-31.52%
YoY
|
-$18.02
868.82%
YoY
|
-$1.86
-313.79%
YoY
|
$0.87
987.5%
YoY
|
$0.08
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
11.06M shares
0.02%
YoY
|
11.06M shares
9.67%
YoY
|
10.08M shares
0.85%
YoY
|
10.00M shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
11.06M shares
0.02%
YoY
|
11.06M shares
9.67%
YoY
|
10.08M shares
0.85%
YoY
|
10.00M shares
N/A
|
N/A
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2023 Q4 |
|---|---|---|---|---|
| Revenue |
N/A
|
$42.70M
N/A
|
N/A
|
N/A
|
| Cost Of Revenue |
N/A
|
$36.20M
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
$6.492M
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
$10.10M
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
$269.0K
N/A
|
N/A
|
N/A
|
| Operating Expenses |
N/A
|
$10.10M
N/A
|
N/A
|
N/A
|
| Operating Profit |
N/A
|
-$3.607M
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
-$454.0K
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
N/A
|
$235.0K
N/A
|
N/A
|
N/A
|
| Pretax Income |
N/A
|
-$3.826M
N/A
|
N/A
|
N/A
|
| Income Tax |
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Net Earnings |
N/A
|
-$3.826M
N/A
|
N/A
|
N/A
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
N/A
|
-$0.35
N/A
|
N/A
|
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
11.06M shares
0.57%
YoY
|
11.00M shares
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
Loading...