|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
€1.150B
-67.05%
YoY
|
€3.490B
582.97%
YoY
|
€511.0M
67.54%
YoY
|
€305.0M
-74.37%
YoY
|
$1.190B
-375.46%
YoY
|
| Depreciation, Depletion And Amortization |
$490.0M
11.11%
YoY
|
$441.0M
9.98%
YoY
|
$401.0M
34.11%
YoY
|
$299.0M
15.44%
YoY
|
$259.0M
11.16%
YoY
|
| Cash From Operating Activities |
$1.916B
52.31%
YoY
|
$1.258B
2.36%
YoY
|
$1.229B
32.86%
YoY
|
$925.0M
41.44%
YoY
|
$654.0M
-41.13%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$187.0M
-17.26%
YoY
|
$226.0M
162.79%
YoY
|
$86.00M
-9.47%
YoY
|
$95.00M
-23.39%
YoY
|
$124.0M
6.9%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$704.0M
-145.74%
YoY
|
$1.539B
-553.98%
YoY
|
-$339.0M
-46.78%
YoY
|
-$637.0M
-209.64%
YoY
|
$581.0M
16.43%
YoY
|
| Cash From Investing Activities |
-$891.0M
-167.86%
YoY
|
$1.313B
-408.94%
YoY
|
-$425.0M
-41.94%
YoY
|
-$732.0M
-260.18%
YoY
|
$457.0M
19.32%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$432.0M
68.75%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.483B
-42.76%
YoY
|
-$2.591B
98.54%
YoY
|
-$1.305B
312.97%
YoY
|
-$316.0M
-85.77%
YoY
|
-$2.221B
-616.51%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.916B
52.31%
YoY
|
$1.258B
2.36%
YoY
|
$1.229B
32.86%
YoY
|
$925.0M
41.44%
YoY
|
$654.0M
-41.13%
YoY
|
| Cash From Investing Activities |
-$891.0M
-167.86%
YoY
|
$1.313B
-408.94%
YoY
|
-$425.0M
-41.94%
YoY
|
-$732.0M
-260.18%
YoY
|
$457.0M
19.32%
YoY
|
| Cash From Financing Activities |
-$1.483B
-42.76%
YoY
|
-$2.591B
98.54%
YoY
|
-$1.305B
312.97%
YoY
|
-$316.0M
-85.77%
YoY
|
-$2.221B
-616.51%
YoY
|
| Net Change In Cash |
-$458.0M
2190.0%
YoY
|
-$20.00M
-96.01%
YoY
|
-$501.0M
307.32%
YoY
|
-$123.0M
-88.92%
YoY
|
-$1.110B
-157.69%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.916B
52.31%
YoY
|
$1.258B
2.36%
YoY
|
$1.229B
32.86%
YoY
|
$925.0M
41.44%
YoY
|
$654.0M
-41.13%
YoY
|
| Capital Expenditures |
$187.0M
-17.26%
YoY
|
$226.0M
162.79%
YoY
|
$86.00M
-9.47%
YoY
|
$95.00M
-23.39%
YoY
|
$124.0M
6.9%
YoY
|
| Free Cash Flow |
$1.729B
67.54%
YoY
|
$1.032B
-9.71%
YoY
|
$1.143B
37.71%
YoY
|
$830.0M
56.6%
YoY
|
$530.0M
-46.73%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$348.0M
-87.68%
YoY
|
$540.0M
30.43%
YoY
|
$2.825B
728.45%
YoY
|
$414.0M
263.16%
YoY
|
$341.0M
166.41%
YoY
|
$114.0M
128.0%
YoY
|
$128.0M
-90.07%
YoY
|
$50.00M
-151.02%
YoY
|
$1.289B
1491.36%
YoY
|
$77.00M
-159.69%
YoY
|
-$98.00M
-64.1%
YoY
|
-$86.00M
-22.52%
YoY
|
$81.00M
-69.55%
YoY
|
-$129.0M
31.63%
YoY
|
-$273.0M
4450.0%
YoY
|
-$111.0M
13.27%
YoY
|
$266.0M
-159.38%
YoY
|
-$98.00M
-174.81%
YoY
|
-$6.000M
-106.74%
YoY
|
-$98.00M
-39.13%
YoY
|
| Depreciation, Depletion And Amortization |
$266.0M
19.28%
YoY
|
$224.0M
2.75%
YoY
|
$223.0M
11.5%
YoY
|
$218.0M
8.46%
YoY
|
$200.0M
24.22%
YoY
|
$201.0M
45.65%
YoY
|
$161.0M
21.05%
YoY
|
$138.0M
9.52%
YoY
|
$133.0M
47.78%
YoY
|
$69.00M
1.47%
YoY
|
$126.0M
16.67%
YoY
|
$58.00M
3.57%
YoY
|
$90.00M
-15.09%
YoY
|
$68.00M
28.3%
YoY
|
$108.0M
45.95%
YoY
|
$56.00M
69.7%
YoY
|
$106.0M
-16.54%
YoY
|
$53.00M
29.27%
YoY
|
$74.00M
146.67%
YoY
|
$33.00M
22.22%
YoY
|
| Cash From Operating Activities |
$1.555B
46.15%
YoY
|
$361.0M
86.08%
YoY
|
$1.064B
8.57%
YoY
|
$194.0M
-22.09%
YoY
|
$980.0M
15.16%
YoY
|
$249.0M
236.49%
YoY
|
$851.0M
57.59%
YoY
|
$74.00M
-35.09%
YoY
|
$540.0M
-26.73%
YoY
|
N/A
|
$114.0M
-59.29%
YoY
|
N/A
|
$737.0M
-38.84%
YoY
|
N/A
|
$280.0M
-354.55%
YoY
|
N/A
|
$1.205B
248.27%
YoY
|
N/A
|
-$110.0M
N/A
|
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$85.00M
-51.7%
YoY
|
$102.0M
104.0%
YoY
|
$176.0M
319.05%
YoY
|
$50.00M
13.64%
YoY
|
$42.00M
-31.15%
YoY
|
$44.00M
29.41%
YoY
|
$61.00M
-19.74%
YoY
|
$34.00M
-29.17%
YoY
|
$76.00M
15.15%
YoY
|
N/A
|
$48.00M
-4.0%
YoY
|
N/A
|
$66.00M
-46.77%
YoY
|
N/A
|
$50.00M
-35.9%
YoY
|
N/A
|
$124.0M
-31.87%
YoY
|
N/A
|
$78.00M
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$339.0M
-82.02%
YoY
|
-$1.043B
201.45%
YoY
|
$1.885B
-471.79%
YoY
|
-$346.0M
-305.95%
YoY
|
-$507.0M
-0.2%
YoY
|
$168.0M
-230.23%
YoY
|
-$508.0M
-220.38%
YoY
|
-$129.0M
-181.13%
YoY
|
$422.0M
92.69%
YoY
|
N/A
|
$159.0M
-43.01%
YoY
|
N/A
|
$219.0M
434.15%
YoY
|
N/A
|
$279.0M
-330.58%
YoY
|
N/A
|
$41.00M
-305.0%
YoY
|
N/A
|
-$121.0M
N/A
|
N/A
|
| Cash From Investing Activities |
$254.0M
-85.14%
YoY
|
-$1.145B
189.14%
YoY
|
$1.709B
-411.29%
YoY
|
-$396.0M
-419.35%
YoY
|
-$549.0M
-3.51%
YoY
|
$124.0M
-176.07%
YoY
|
-$569.0M
-264.45%
YoY
|
-$163.0M
-246.85%
YoY
|
$346.0M
126.14%
YoY
|
N/A
|
$111.0M
-51.53%
YoY
|
N/A
|
$153.0M
-284.34%
YoY
|
N/A
|
$229.0M
-215.08%
YoY
|
N/A
|
-$83.00M
-58.91%
YoY
|
N/A
|
-$199.0M
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
-$294.0M
-36.91%
YoY
|
N/A
N/A
|
-$466.0M
796.15%
YoY
|
N/A
N/A
|
-$52.00M
-79.03%
YoY
|
N/A
N/A
|
-$248.0M
210.0%
YoY
|
-$352.0M
94.48%
YoY
|
N/A
N/A
|
-$80.00M
8.11%
YoY
|
N/A
N/A
|
-$181.0M
-16.2%
YoY
|
N/A
N/A
|
-$74.00M
12.12%
YoY
|
N/A
N/A
|
-$216.0M
-22.86%
YoY
|
N/A
N/A
|
-$66.00M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$428.0M
-73.89%
YoY
|
-$1.055B
10.82%
YoY
|
-$1.639B
407.43%
YoY
|
-$952.0M
-3.05%
YoY
|
-$323.0M
-721.15%
YoY
|
-$982.0M
166.85%
YoY
|
$52.00M
-108.14%
YoY
|
-$368.0M
-76.74%
YoY
|
-$639.0M
-39.6%
YoY
|
N/A
|
-$1.582B
-206.32%
YoY
|
N/A
|
-$1.058B
549.08%
YoY
|
N/A
|
$1.488B
6663.64%
YoY
|
N/A
|
-$163.0M
-76.45%
YoY
|
N/A
|
$22.00M
N/A
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.555B
46.15%
YoY
|
$361.0M
86.08%
YoY
|
$1.064B
8.57%
YoY
|
$194.0M
-22.09%
YoY
|
$980.0M
15.16%
YoY
|
$249.0M
236.49%
YoY
|
$851.0M
57.59%
YoY
|
$74.00M
-35.09%
YoY
|
$540.0M
-26.73%
YoY
|
N/A
|
$114.0M
-59.29%
YoY
|
N/A
|
$737.0M
-38.84%
YoY
|
N/A
|
$280.0M
-354.55%
YoY
|
N/A
|
$1.205B
248.27%
YoY
|
N/A
|
-$110.0M
N/A
|
N/A
|
| Cash From Investing Activities |
$254.0M
-85.14%
YoY
|
-$1.145B
189.14%
YoY
|
$1.709B
-411.29%
YoY
|
-$396.0M
-419.35%
YoY
|
-$549.0M
-3.51%
YoY
|
$124.0M
-176.07%
YoY
|
-$569.0M
-264.45%
YoY
|
-$163.0M
-246.85%
YoY
|
$346.0M
126.14%
YoY
|
N/A
|
$111.0M
-51.53%
YoY
|
N/A
|
$153.0M
-284.34%
YoY
|
N/A
|
$229.0M
-215.08%
YoY
|
N/A
|
-$83.00M
-58.91%
YoY
|
N/A
|
-$199.0M
N/A
|
N/A
|
| Cash From Financing Activities |
-$428.0M
-73.89%
YoY
|
-$1.055B
10.82%
YoY
|
-$1.639B
407.43%
YoY
|
-$952.0M
-3.05%
YoY
|
-$323.0M
-721.15%
YoY
|
-$982.0M
166.85%
YoY
|
$52.00M
-108.14%
YoY
|
-$368.0M
-76.74%
YoY
|
-$639.0M
-39.6%
YoY
|
N/A
|
-$1.582B
-206.32%
YoY
|
N/A
|
-$1.058B
549.08%
YoY
|
N/A
|
$1.488B
6663.64%
YoY
|
N/A
|
-$163.0M
-76.45%
YoY
|
N/A
|
$22.00M
N/A
|
N/A
|
| Net Change In Cash |
$1.381B
21.78%
YoY
|
-$1.839B
59.36%
YoY
|
$1.134B
950.0%
YoY
|
-$1.154B
89.49%
YoY
|
$108.0M
-67.66%
YoY
|
-$609.0M
33.26%
YoY
|
$334.0M
35.22%
YoY
|
-$457.0M
-66.32%
YoY
|
$247.0M
-247.02%
YoY
|
N/A
|
-$1.357B
-167.95%
YoY
|
N/A
|
-$168.0M
-117.52%
YoY
|
N/A
|
$1.997B
-795.82%
YoY
|
N/A
|
$959.0M
-275.0%
YoY
|
N/A
|
-$287.0M
N/A
|
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.555B
46.15%
YoY
|
$361.0M
86.08%
YoY
|
$1.064B
8.57%
YoY
|
$194.0M
-22.09%
YoY
|
$980.0M
15.16%
YoY
|
$249.0M
236.49%
YoY
|
$851.0M
57.59%
YoY
|
$74.00M
-35.09%
YoY
|
$540.0M
-26.73%
YoY
|
N/A
|
$114.0M
-59.29%
YoY
|
N/A
|
$737.0M
-38.84%
YoY
|
N/A
|
$280.0M
-354.55%
YoY
|
N/A
|
$1.205B
248.27%
YoY
|
N/A
|
-$110.0M
N/A
|
N/A
|
| Capital Expenditures |
$85.00M
-51.7%
YoY
|
$102.0M
104.0%
YoY
|
$176.0M
319.05%
YoY
|
$50.00M
13.64%
YoY
|
$42.00M
-31.15%
YoY
|
$44.00M
29.41%
YoY
|
$61.00M
-19.74%
YoY
|
$34.00M
-29.17%
YoY
|
$76.00M
15.15%
YoY
|
N/A
|
$48.00M
-4.0%
YoY
|
N/A
|
$66.00M
-46.77%
YoY
|
N/A
|
$50.00M
-35.9%
YoY
|
N/A
|
$124.0M
-31.87%
YoY
|
N/A
|
$78.00M
N/A
|
N/A
|
| Free Cash Flow |
$1.470B
65.54%
YoY
|
$259.0M
79.86%
YoY
|
$888.0M
-5.33%
YoY
|
$144.0M
-29.76%
YoY
|
$938.0M
18.73%
YoY
|
$205.0M
412.5%
YoY
|
$790.0M
70.26%
YoY
|
$40.00M
-39.39%
YoY
|
$464.0M
-30.85%
YoY
|
N/A
|
$66.00M
-71.3%
YoY
|
N/A
|
$671.0M
-37.93%
YoY
|
N/A
|
$230.0M
-222.34%
YoY
|
N/A
|
$1.081B
559.15%
YoY
|
N/A
|
-$188.0M
N/A
|
N/A
|
Loading...