|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$9.627B
5.25%
YoY
|
$9.147B
7.43%
YoY
|
$8.514B
12.75%
YoY
|
$7.551B
9.26%
YoY
|
$6.911B
5.8%
YoY
|
| Cost Of Revenue |
$5.391B
5.31%
YoY
|
$5.119B
5.13%
YoY
|
$4.869B
5.37%
YoY
|
$4.621B
8.99%
YoY
|
$4.240B
1.24%
YoY
|
| Gross Profit |
$4.236B
5.16%
YoY
|
$4.028B
10.51%
YoY
|
$3.645B
24.4%
YoY
|
$2.930B
9.7%
YoY
|
$2.671B
13.95%
YoY
|
| Selling, General & Admin |
$2.228B
6.5%
YoY
|
$2.092B
8.34%
YoY
|
$1.931B
7.82%
YoY
|
$1.791B
12.01%
YoY
|
$1.599B
5.54%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$490.0M
11.11%
YoY
|
$441.0M
9.98%
YoY
|
$401.0M
34.11%
YoY
|
$299.0M
15.44%
YoY
|
$259.0M
11.16%
YoY
|
| Operating Expenses |
$3.269B
4.54%
YoY
|
$3.127B
2.36%
YoY
|
$3.055B
22.15%
YoY
|
$2.501B
7.29%
YoY
|
$2.331B
7.37%
YoY
|
| Operating Profit |
$967.0M
7.33%
YoY
|
$901.0M
52.71%
YoY
|
$590.0M
37.53%
YoY
|
$429.0M
26.18%
YoY
|
$340.0M
96.53%
YoY
|
| Interest Expense |
-$164.0M
-137.44%
YoY
|
$438.0M
-647.5%
YoY
|
-$80.00M
-48.72%
YoY
|
-$156.0M
-67.9%
YoY
|
-$486.0M
-21.1%
YoY
|
| Other Income/Expense, Net |
$57.00M
-22.97%
YoY
|
$74.00M
-33.33%
YoY
|
$111.0M
11000.0%
YoY
|
$1.000M
-103.7%
YoY
|
-$27.00M
N/A
|
| Pretax Income |
$1.070B
-70.45%
YoY
|
$3.621B
451.98%
YoY
|
$656.0M
144.78%
YoY
|
$268.0M
-72.26%
YoY
|
$966.0M
-326.23%
YoY
|
| Income Tax |
-$60.00M
-141.38%
YoY
|
$145.0M
245.24%
YoY
|
$42.00M
40.0%
YoY
|
$30.00M
-433.33%
YoY
|
-$9.000M
-73.53%
YoY
|
| Net Earnings |
€1.150B
-67.05%
YoY
|
€3.490B
582.97%
YoY
|
€511.0M
67.54%
YoY
|
€305.0M
-74.37%
YoY
|
$1.190B
-375.46%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$1.23
-72.35%
YoY
|
$4.45
617.85%
YoY
|
$0.62
158.33%
YoY
|
$0.24
-84.81%
YoY
|
$1.58
-382.14%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$5.158B
5.7%
YoY
|
$4.469B
4.73%
YoY
|
$4.880B
6.69%
YoY
|
$4.267B
8.3%
YoY
|
$4.574B
11.94%
YoY
|
$3.940B
13.71%
YoY
|
$4.086B
107.31%
YoY
|
$3.465B
95.76%
YoY
|
$1.971B
3.96%
YoY
|
$1.842B
8.42%
YoY
|
$1.770B
16.83%
YoY
|
$1.365B
-4.01%
YoY
|
$1.896B
-45.06%
YoY
|
$1.699B
3.72%
YoY
|
$1.515B
-41.8%
YoY
|
$1.422B
15.7%
YoY
|
$3.451B
-39.85%
YoY
|
$1.638B
2.44%
YoY
|
$2.603B
67.4%
YoY
|
$1.229B
7.24%
YoY
|
| Cost Of Revenue |
$601.0M
-2.28%
YoY
|
$523.0M
4.6%
YoY
|
$615.0M
11.82%
YoY
|
$500.0M
0.6%
YoY
|
$550.0M
-11.43%
YoY
|
$497.0M
-13.72%
YoY
|
$621.0M
N/A
|
$576.0M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$529.0M
N/A
|
N/A
|
$420.0M
N/A
|
N/A
|
| Gross Profit |
$4.557B
6.85%
YoY
|
$3.946B
4.75%
YoY
|
$4.265B
5.99%
YoY
|
$3.767B
9.41%
YoY
|
$4.024B
16.13%
YoY
|
$3.443B
19.18%
YoY
|
$3.465B
N/A
|
$2.889B
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$2.922B
N/A
|
N/A
|
$2.183B
N/A
|
N/A
|
| Selling, General & Admin |
$905.0M
-0.11%
YoY
|
$942.0M
10.3%
YoY
|
$906.0M
10.35%
YoY
|
$854.0M
9.77%
YoY
|
$821.0M
6.07%
YoY
|
$778.0M
15.77%
YoY
|
$774.0M
N/A
|
$672.0M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$534.0M
N/A
|
N/A
|
$493.0M
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$266.0M
19.28%
YoY
|
$224.0M
2.75%
YoY
|
$223.0M
11.5%
YoY
|
$218.0M
8.46%
YoY
|
$200.0M
24.22%
YoY
|
$201.0M
45.65%
YoY
|
$161.0M
21.05%
YoY
|
$138.0M
9.52%
YoY
|
$133.0M
47.78%
YoY
|
$69.00M
1.47%
YoY
|
$126.0M
16.67%
YoY
|
$58.00M
3.57%
YoY
|
$90.00M
-15.09%
YoY
|
$68.00M
28.3%
YoY
|
$108.0M
45.95%
YoY
|
$56.00M
69.7%
YoY
|
$106.0M
-16.54%
YoY
|
$53.00M
29.27%
YoY
|
$74.00M
146.67%
YoY
|
$33.00M
22.22%
YoY
|
| Operating Expenses |
$4.021B
7.26%
YoY
|
$3.515B
3.93%
YoY
|
$3.749B
3.34%
YoY
|
$3.382B
4.09%
YoY
|
$3.628B
13.23%
YoY
|
$3.249B
19.4%
YoY
|
$3.204B
69.7%
YoY
|
$2.721B
60.63%
YoY
|
$1.888B
6.25%
YoY
|
$1.723B
3.05%
YoY
|
$1.694B
11.59%
YoY
|
$1.304B
-6.32%
YoY
|
$1.777B
-36.33%
YoY
|
$1.672B
7.52%
YoY
|
$1.518B
-36.03%
YoY
|
$1.392B
-6.64%
YoY
|
$2.791B
-48.13%
YoY
|
$1.555B
3.74%
YoY
|
$2.373B
61.87%
YoY
|
$1.491B
37.55%
YoY
|
| Operating Profit |
$536.0M
3.88%
YoY
|
$431.0M
11.95%
YoY
|
$516.0M
30.3%
YoY
|
$385.0M
98.45%
YoY
|
$396.0M
51.72%
YoY
|
$194.0M
15.48%
YoY
|
$261.0M
N/A
|
$168.0M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$131.0M
-102.43%
YoY
|
N/A
|
-$190.0M
N/A
|
N/A
|
| Interest Expense |
-$86.00M
-117.59%
YoY
|
-$42.00M
-59.22%
YoY
|
$489.0M
-2816.67%
YoY
|
-$103.0M
-14.17%
YoY
|
-$18.00M
-77.5%
YoY
|
-$120.0M
57.89%
YoY
|
-$80.00M
-233.33%
YoY
|
-$76.00M
-67.66%
YoY
|
$60.00M
-154.05%
YoY
|
-$61.00M
-58.78%
YoY
|
-$235.0M
-9.96%
YoY
|
-$159.0M
63.92%
YoY
|
-$111.0M
-187.4%
YoY
|
-$148.0M
469.23%
YoY
|
-$261.0M
944.0%
YoY
|
-$97.00M
977.78%
YoY
|
$127.0M
164.58%
YoY
|
-$26.00M
-236.84%
YoY
|
-$25.00M
-1350.0%
YoY
|
-$9.000M
-136.0%
YoY
|
| Other Income/Expense, Net |
$21.00M
-25.0%
YoY
|
N/A
|
$28.00M
-54.1%
YoY
|
$98.00M
-9.26%
YoY
|
$61.00M
-654.55%
YoY
|
$108.0M
800.0%
YoY
|
-$11.00M
-87.91%
YoY
|
$12.00M
-160.0%
YoY
|
-$91.00M
-605.56%
YoY
|
$0.00
-100.0%
YoY
|
-$20.00M
-350.0%
YoY
|
-$3.000M
0.0%
YoY
|
$18.00M
1700.0%
YoY
|
-$22.00M
-269.23%
YoY
|
$8.000M
N/A
|
-$3.000M
-200.0%
YoY
|
$1.000M
N/A
|
$13.00M
N/A
|
N/A
|
$3.000M
-137.5%
YoY
|
| Pretax Income |
$406.0M
-86.8%
YoY
|
$664.0M
21.61%
YoY
|
$3.075B
548.73%
YoY
|
$546.0M
200.0%
YoY
|
$474.0M
189.02%
YoY
|
$182.0M
75.0%
YoY
|
$164.0M
-85.93%
YoY
|
$104.0M
-163.8%
YoY
|
$1.166B
1394.87%
YoY
|
$66.00M
-141.51%
YoY
|
-$163.0M
-40.94%
YoY
|
-$101.0M
44.29%
YoY
|
$78.00M
-89.46%
YoY
|
-$159.0M
-337.31%
YoY
|
-$276.0M
16.95%
YoY
|
-$70.00M
-74.91%
YoY
|
$740.0M
52.26%
YoY
|
$67.00M
-43.22%
YoY
|
-$236.0M
-356.52%
YoY
|
-$279.0M
-504.35%
YoY
|
| Income Tax |
-$75.00M
-169.44%
YoY
|
$15.00M
-59.46%
YoY
|
$108.0M
390.91%
YoY
|
$37.00M
85.0%
YoY
|
$22.00M
144.44%
YoY
|
$20.00M
-4.76%
YoY
|
$9.000M
-123.68%
YoY
|
$21.00M
-41.67%
YoY
|
-$38.00M
31.03%
YoY
|
-$2.000M
0.0%
YoY
|
$36.00M
-376.92%
YoY
|
-$6.000M
-160.0%
YoY
|
-$29.00M
-129.9%
YoY
|
-$2.000M
-103.39%
YoY
|
-$13.00M
-74.0%
YoY
|
$10.00M
-116.13%
YoY
|
$97.00M
288.0%
YoY
|
$59.00M
353.85%
YoY
|
-$50.00M
-554.55%
YoY
|
-$62.00M
3000.0%
YoY
|
| Net Earnings |
$348.0M
-87.68%
YoY
|
$540.0M
30.43%
YoY
|
$2.825B
728.45%
YoY
|
$414.0M
263.16%
YoY
|
$341.0M
166.41%
YoY
|
$114.0M
128.0%
YoY
|
$128.0M
-90.07%
YoY
|
$50.00M
-151.02%
YoY
|
$1.289B
1491.36%
YoY
|
$77.00M
-159.69%
YoY
|
-$98.00M
-64.1%
YoY
|
-$86.00M
-22.52%
YoY
|
$81.00M
-69.55%
YoY
|
-$129.0M
31.63%
YoY
|
-$273.0M
4450.0%
YoY
|
-$111.0M
13.27%
YoY
|
$266.0M
-159.38%
YoY
|
-$98.00M
-174.81%
YoY
|
-$6.000M
-106.74%
YoY
|
-$98.00M
-39.13%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.48
-87.79%
YoY
|
$0.73
30.49%
YoY
|
$3.94
735.67%
YoY
|
$0.56
296.3%
YoY
|
$0.47
162.0%
YoY
|
$0.14
91.95%
YoY
|
$0.18
-89.29%
YoY
|
$0.07
-152.36%
YoY
|
$1.68
1427.27%
YoY
|
$0.09
-156.25%
YoY
|
-$0.14
-62.16%
YoY
|
-$0.11
-26.67%
YoY
|
$0.11
-69.44%
YoY
|
-$0.16
33.33%
YoY
|
-$0.37
N/A
|
-$0.15
25.0%
YoY
|
$0.36
-161.02%
YoY
|
-$0.12
-170.59%
YoY
|
$0.00
-100.0%
YoY
|
-$0.12
-42.86%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
720.6M shares
-0.16%
YoY
|
N/A
|
721.8M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...