|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$253.6M
13.45%
YoY
|
$223.5M
12.33%
YoY
|
$199.0M
-15.14%
YoY
|
$234.5M
3.04%
YoY
|
$227.6M
12.64%
YoY
|
| Depreciation, Depletion And Amortization |
$11.33M
0.12%
YoY
|
$11.31M
4.33%
YoY
|
$10.84M
0.22%
YoY
|
$10.82M
2.99%
YoY
|
$10.50M
6.48%
YoY
|
| Cash From Operating Activities |
$299.4M
-3.29%
YoY
|
$309.6M
8.71%
YoY
|
$284.8M
-12.08%
YoY
|
$323.9M
-8.29%
YoY
|
$353.2M
67.67%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$13.44M
-19.62%
YoY
|
$16.72M
-3.08%
YoY
|
$17.25M
9.29%
YoY
|
$15.78M
-182.21%
YoY
|
-$19.20M
16.36%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.003B
39.24%
YoY
|
-$720.2M
-598.23%
YoY
|
$144.5M
-117.58%
YoY
|
-$822.2M
-68.28%
YoY
|
-$2.592B
108.09%
YoY
|
| Cash From Investing Activities |
-$1.016B
37.91%
YoY
|
-$736.9M
-678.89%
YoY
|
$127.3M
-115.19%
YoY
|
-$838.0M
-67.91%
YoY
|
-$2.612B
106.91%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.031B
57.68%
YoY
|
$654.1M
-417.19%
YoY
|
-$206.2M
-165.22%
YoY
|
$316.2M
-84.64%
YoY
|
$2.058B
37.38%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$299.4M
-3.29%
YoY
|
$309.6M
8.71%
YoY
|
$284.8M
-12.08%
YoY
|
$323.9M
-8.29%
YoY
|
$353.2M
67.67%
YoY
|
| Cash From Investing Activities |
-$1.016B
37.91%
YoY
|
-$736.9M
-678.89%
YoY
|
$127.3M
-115.19%
YoY
|
-$838.0M
-67.91%
YoY
|
-$2.612B
106.91%
YoY
|
| Cash From Financing Activities |
$1.031B
57.68%
YoY
|
$654.1M
-417.19%
YoY
|
-$206.2M
-165.22%
YoY
|
$316.2M
-84.64%
YoY
|
$2.058B
37.38%
YoY
|
| Net Change In Cash |
$314.6M
38.69%
YoY
|
$226.8M
10.15%
YoY
|
$205.9M
-204.04%
YoY
|
-$197.9M
-1.29%
YoY
|
-$200.5M
-144.91%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$299.4M
-3.29%
YoY
|
$309.6M
8.71%
YoY
|
$284.8M
-12.08%
YoY
|
$323.9M
-8.29%
YoY
|
$353.2M
67.67%
YoY
|
| Capital Expenditures |
$13.44M
-19.62%
YoY
|
$16.72M
-3.08%
YoY
|
$17.25M
9.29%
YoY
|
$15.78M
-182.21%
YoY
|
-$19.20M
16.36%
YoY
|
| Free Cash Flow |
$286.0M
-2.36%
YoY
|
$292.9M
9.47%
YoY
|
$267.6M
-13.17%
YoY
|
$308.2M
-17.26%
YoY
|
$372.4M
63.95%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$78.32M
27.67%
YoY
|
$73.31M
17.63%
YoY
|
$52.27M
-5.5%
YoY
|
$66.66M
27.0%
YoY
|
$61.35M
14.89%
YoY
|
$62.32M
35.53%
YoY
|
$55.31M
11.61%
YoY
|
$52.49M
3.17%
YoY
|
$53.40M
1.58%
YoY
|
$45.98M
-21.62%
YoY
|
$49.56M
-16.49%
YoY
|
$50.87M
-15.9%
YoY
|
$52.57M
-6.08%
YoY
|
$58.67M
6.09%
YoY
|
$59.34M
0.7%
YoY
|
$60.49M
7.3%
YoY
|
$55.97M
-1.66%
YoY
|
$55.30M
-5.47%
YoY
|
$58.93M
11.49%
YoY
|
| Depreciation, Depletion And Amortization |
$3.573M
2.09%
YoY
|
$3.319M
-5.25%
YoY
|
$3.869M
11.43%
YoY
|
$2.962M
-8.33%
YoY
|
$3.500M
8.66%
YoY
|
$3.503M
6.86%
YoY
|
$3.472M
15.73%
YoY
|
$3.231M
1.16%
YoY
|
$3.221M
4.78%
YoY
|
$3.278M
3.31%
YoY
|
$3.000M
-4.85%
YoY
|
$3.194M
-1.3%
YoY
|
$3.074M
-3.94%
YoY
|
$3.173M
-6.68%
YoY
|
$3.153M
-4.45%
YoY
|
$3.236M
1.12%
YoY
|
$3.200M
0.0%
YoY
|
$3.400M
3.03%
YoY
|
$3.300M
-8.33%
YoY
|
| Cash From Operating Activities |
$101.6M
32.3%
YoY
|
$74.89M
-11.35%
YoY
|
$86.46M
7.12%
YoY
|
$61.28M
-10.95%
YoY
|
$76.83M
1.56%
YoY
|
$84.47M
43.85%
YoY
|
$80.72M
10.42%
YoY
|
$68.81M
20.53%
YoY
|
$75.64M
-21.11%
YoY
|
$58.72M
-15.55%
YoY
|
$73.10M
-23.9%
YoY
|
$57.09M
-20.31%
YoY
|
$95.89M
10.62%
YoY
|
$69.53M
-20.35%
YoY
|
$96.06M
-18.32%
YoY
|
$71.65M
39.12%
YoY
|
$86.69M
-10.42%
YoY
|
$87.30M
15.17%
YoY
|
$117.6M
425.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$4.141M
95.79%
YoY
|
$5.964M
24.93%
YoY
|
$2.788M
-8.71%
YoY
|
$2.572M
-48.35%
YoY
|
$2.115M
-45.94%
YoY
|
$4.774M
23.97%
YoY
|
$3.054M
-30.59%
YoY
|
$4.980M
90.15%
YoY
|
$3.912M
-38.36%
YoY
|
$3.851M
0.97%
YoY
|
$4.400M
-165.43%
YoY
|
$2.619M
-228.07%
YoY
|
$6.347M
-298.34%
YoY
|
$3.814M
-177.84%
YoY
|
-$6.725M
149.07%
YoY
|
-$2.045M
-75.36%
YoY
|
-$3.200M
-3.03%
YoY
|
-$4.900M
22.5%
YoY
|
-$2.700M
-43.75%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$316.9M
125.92%
YoY
|
-$126.2M
-61.95%
YoY
|
-$515.7M
387.22%
YoY
|
-$220.5M
1.66%
YoY
|
-$140.3M
113.85%
YoY
|
-$331.8M
-849.9%
YoY
|
-$105.9M
2481.71%
YoY
|
-$216.9M
817.45%
YoY
|
-$65.60M
-151.24%
YoY
|
$44.24M
-76.9%
YoY
|
-$4.100M
-98.08%
YoY
|
-$23.64M
-91.65%
YoY
|
$128.0M
-124.78%
YoY
|
$191.5M
-124.23%
YoY
|
-$214.0M
-63.67%
YoY
|
-$283.1M
-55.35%
YoY
|
-$516.6M
-10.7%
YoY
|
-$790.6M
-693.99%
YoY
|
-$589.2M
71.98%
YoY
|
| Cash From Investing Activities |
-$321.1M
125.47%
YoY
|
-$132.2M
-60.72%
YoY
|
-$518.5M
376.12%
YoY
|
-$223.1M
0.54%
YoY
|
-$142.4M
104.85%
YoY
|
-$336.6M
-935.28%
YoY
|
-$108.9M
1196.48%
YoY
|
-$221.9M
744.92%
YoY
|
-$69.51M
-157.13%
YoY
|
$40.29M
-78.54%
YoY
|
-$8.400M
-96.19%
YoY
|
-$26.26M
-90.79%
YoY
|
$121.7M
-123.41%
YoY
|
$187.7M
-123.59%
YoY
|
-$220.8M
-62.7%
YoY
|
-$285.2M
-55.61%
YoY
|
-$519.8M
-10.66%
YoY
|
-$795.7M
-715.87%
YoY
|
-$591.8M
70.35%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$121.4M
-152.98%
YoY
|
$484.5M
12.2%
YoY
|
$374.5M
54.44%
YoY
|
-$56.86M
-26.81%
YoY
|
$229.2M
299.06%
YoY
|
$431.8M
777.72%
YoY
|
$242.5M
441.24%
YoY
|
-$77.69M
-60.8%
YoY
|
$57.44M
-156.3%
YoY
|
$49.20M
-116.83%
YoY
|
$44.80M
79.79%
YoY
|
-$198.2M
-343.78%
YoY
|
-$102.0M
-120.31%
YoY
|
-$292.4M
-143.27%
YoY
|
$24.92M
-86.94%
YoY
|
$81.29M
-76.89%
YoY
|
$502.3M
-40.17%
YoY
|
$675.7M
132.92%
YoY
|
$190.8M
9.53%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$101.6M
32.3%
YoY
|
$74.89M
-11.35%
YoY
|
$86.46M
7.12%
YoY
|
$61.28M
-10.95%
YoY
|
$76.83M
1.56%
YoY
|
$84.47M
43.85%
YoY
|
$80.72M
10.42%
YoY
|
$68.81M
20.53%
YoY
|
$75.64M
-21.11%
YoY
|
$58.72M
-15.55%
YoY
|
$73.10M
-23.9%
YoY
|
$57.09M
-20.31%
YoY
|
$95.89M
10.62%
YoY
|
$69.53M
-20.35%
YoY
|
$96.06M
-18.32%
YoY
|
$71.65M
39.12%
YoY
|
$86.69M
-10.42%
YoY
|
$87.30M
15.17%
YoY
|
$117.6M
425.0%
YoY
|
| Cash From Investing Activities |
-$321.1M
125.47%
YoY
|
-$132.2M
-60.72%
YoY
|
-$518.5M
376.12%
YoY
|
-$223.1M
0.54%
YoY
|
-$142.4M
104.85%
YoY
|
-$336.6M
-935.28%
YoY
|
-$108.9M
1196.48%
YoY
|
-$221.9M
744.92%
YoY
|
-$69.51M
-157.13%
YoY
|
$40.29M
-78.54%
YoY
|
-$8.400M
-96.19%
YoY
|
-$26.26M
-90.79%
YoY
|
$121.7M
-123.41%
YoY
|
$187.7M
-123.59%
YoY
|
-$220.8M
-62.7%
YoY
|
-$285.2M
-55.61%
YoY
|
-$519.8M
-10.66%
YoY
|
-$795.7M
-715.87%
YoY
|
-$591.8M
70.35%
YoY
|
| Cash From Financing Activities |
-$121.4M
-152.98%
YoY
|
$484.5M
12.2%
YoY
|
$374.5M
54.44%
YoY
|
-$56.86M
-26.81%
YoY
|
$229.2M
299.06%
YoY
|
$431.8M
777.72%
YoY
|
$242.5M
441.24%
YoY
|
-$77.69M
-60.8%
YoY
|
$57.44M
-156.3%
YoY
|
$49.20M
-116.83%
YoY
|
$44.80M
79.79%
YoY
|
-$198.2M
-343.78%
YoY
|
-$102.0M
-120.31%
YoY
|
-$292.4M
-143.27%
YoY
|
$24.92M
-86.94%
YoY
|
$81.29M
-76.89%
YoY
|
$502.3M
-40.17%
YoY
|
$675.7M
132.92%
YoY
|
$190.8M
9.53%
YoY
|
| Net Change In Cash |
-$340.9M
-308.3%
YoY
|
$427.2M
137.66%
YoY
|
-$57.57M
-126.86%
YoY
|
-$218.7M
-5.24%
YoY
|
$163.6M
157.42%
YoY
|
$179.7M
21.28%
YoY
|
$214.3M
95.7%
YoY
|
-$230.8M
37.9%
YoY
|
$63.57M
-44.98%
YoY
|
$148.2M
-522.21%
YoY
|
$109.5M
-209.74%
YoY
|
-$167.4M
26.57%
YoY
|
$115.5M
67.04%
YoY
|
-$35.10M
7.35%
YoY
|
-$99.78M
-64.79%
YoY
|
-$132.2M
-44.7%
YoY
|
$69.17M
-80.49%
YoY
|
-$32.70M
-106.6%
YoY
|
-$283.4M
87.93%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$101.6M
32.3%
YoY
|
$74.89M
-11.35%
YoY
|
$86.46M
7.12%
YoY
|
$61.28M
-10.95%
YoY
|
$76.83M
1.56%
YoY
|
$84.47M
43.85%
YoY
|
$80.72M
10.42%
YoY
|
$68.81M
20.53%
YoY
|
$75.64M
-21.11%
YoY
|
$58.72M
-15.55%
YoY
|
$73.10M
-23.9%
YoY
|
$57.09M
-20.31%
YoY
|
$95.89M
10.62%
YoY
|
$69.53M
-20.35%
YoY
|
$96.06M
-18.32%
YoY
|
$71.65M
39.12%
YoY
|
$86.69M
-10.42%
YoY
|
$87.30M
15.17%
YoY
|
$117.6M
425.0%
YoY
|
| Capital Expenditures |
$4.141M
95.79%
YoY
|
$5.964M
24.93%
YoY
|
$2.788M
-8.71%
YoY
|
$2.572M
-48.35%
YoY
|
$2.115M
-45.94%
YoY
|
$4.774M
23.97%
YoY
|
$3.054M
-30.59%
YoY
|
$4.980M
90.15%
YoY
|
$3.912M
-38.36%
YoY
|
$3.851M
0.97%
YoY
|
$4.400M
-165.43%
YoY
|
$2.619M
-228.07%
YoY
|
$6.347M
-298.34%
YoY
|
$3.814M
-177.84%
YoY
|
-$6.725M
149.07%
YoY
|
-$2.045M
-75.36%
YoY
|
-$3.200M
-3.03%
YoY
|
-$4.900M
22.5%
YoY
|
-$2.700M
-43.75%
YoY
|
| Free Cash Flow |
$97.50M
30.5%
YoY
|
$68.92M
-13.52%
YoY
|
$83.67M
7.74%
YoY
|
$58.70M
-8.03%
YoY
|
$74.71M
4.15%
YoY
|
$79.70M
45.24%
YoY
|
$77.66M
13.05%
YoY
|
$63.83M
17.18%
YoY
|
$71.73M
-19.89%
YoY
|
$54.87M
-16.51%
YoY
|
$68.70M
-33.16%
YoY
|
$54.47M
-26.08%
YoY
|
$89.54M
-0.38%
YoY
|
$65.72M
-28.72%
YoY
|
$102.8M
-14.56%
YoY
|
$73.69M
23.23%
YoY
|
$89.89M
-10.18%
YoY
|
$92.20M
15.54%
YoY
|
$120.3M
342.28%
YoY
|
Loading...