2010 Form 10-K Financial Statement

#000095012310108100 Filed on November 23, 2010

View on sec.gov

Income Statement

Concept 2010
Revenue $882.0M
YoY Change 35.05%
Cost Of Revenue $172.0M
YoY Change 20.53%
Gross Profit $710.0M
YoY Change 39.11%
Gross Profit Margin 80.5%
Selling, General & Admin $361.7M
YoY Change 28.99%
% of Gross Profit 50.94%
Research & Development $118.3M
YoY Change 14.08%
% of Gross Profit 16.66%
Depreciation & Amortization $23.80M
YoY Change -9.85%
% of Gross Profit 3.35%
Operating Expenses $480.0M
YoY Change 24.93%
Operating Profit $230.0M
YoY Change 82.25%
Interest Expense
YoY Change
% of Operating Profit
Other Income/Expense, Net $7.600M
YoY Change -21.65%
Pretax Income $237.6M
YoY Change 80.55%
Income Tax $86.50M
% Of Pretax Income 36.41%
Net Earnings $151.2M
YoY Change 65.25%
Net Earnings / Revenue 17.14%
Basic Earnings Per Share
Diluted Earnings Per Share $1.867M
COMMON SHARES
Basic Shares Outstanding 79.61M
Diluted Shares Outstanding

Balance Sheet

Concept 2010
SHORT-TERM ASSETS
Cash & Short-Term Investments $428.5M
YoY Change 35.13%
Cash & Equivalents $168.8M
Short-Term Investments $259.7M
Other Short-Term Assets $46.50M
YoY Change 53.47%
Inventory $18.80M
Prepaid Expenses
Receivables $112.1M
Other Receivables $0.00
Total Short-Term Assets $606.0M
YoY Change 29.43%
LONG-TERM ASSETS
Property, Plant & Equipment $34.20M
YoY Change -13.2%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $433.6M
YoY Change 68.52%
Other Assets $47.40M
YoY Change -21.65%
Total Long-Term Assets $756.2M
YoY Change 25.95%
TOTAL ASSETS
Total Short-Term Assets $606.0M
Total Long-Term Assets $756.2M
Total Assets $1.362B
YoY Change 27.48%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $21.20M
YoY Change 12.17%
Accrued Expenses $59.30M
YoY Change 11.47%
Deferred Revenue
YoY Change
Short-Term Debt $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $287.1M
YoY Change 28.74%
LONG-TERM LIABILITIES
Long-Term Debt $0.00
YoY Change
Other Long-Term Liabilities $71.40M
YoY Change 53.22%
Total Long-Term Liabilities $71.40M
YoY Change 53.22%
TOTAL LIABILITIES
Total Short-Term Liabilities $287.1M
Total Long-Term Liabilities $71.40M
Total Liabilities $358.5M
YoY Change 32.97%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $1.004B
YoY Change
Total Liabilities & Shareholders Equity $1.362B
YoY Change 27.48%

Cashflow Statement

Concept 2010
OPERATING ACTIVITIES
Net Income $151.2M
YoY Change 65.25%
Depreciation, Depletion And Amortization $23.80M
YoY Change -9.85%
Cash From Operating Activities $313.6M
YoY Change 55.25%
INVESTING ACTIVITIES
Capital Expenditures -$12.60M
YoY Change 1.61%
Acquisitions
YoY Change
Other Investing Activities -$225.6M
YoY Change 160.21%
Cash From Investing Activities -$238.2M
YoY Change 140.36%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -16.80M
YoY Change -76.24%
NET CHANGE
Cash From Operating Activities 313.6M
Cash From Investing Activities -238.2M
Cash From Financing Activities -16.80M
Net Change In Cash 58.60M
YoY Change 81.99%
FREE CASH FLOW
Cash From Operating Activities $313.6M
Capital Expenditures -$12.60M
Free Cash Flow $326.2M
YoY Change 52.15%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2010 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
79609000

Files In Submission

Name View Source Status
0000950123-10-108100-index-headers.html Edgar Link pending
0000950123-10-108100-index.html Edgar Link pending
0000950123-10-108100.txt Edgar Link pending
0000950123-10-108100-xbrl.zip Edgar Link pending
defnref.xml Edgar Link unprocessable
ffiv-20100930.xml Edgar Link completed
ffiv-20100930.xsd Edgar Link pending
ffiv-20100930_cal.xml Edgar Link unprocessable
ffiv-20100930_def.xml Edgar Link unprocessable
ffiv-20100930_lab.xml Edgar Link unprocessable
ffiv-20100930_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
R1.xml Edgar Link unprocessable
R10.xml Edgar Link unprocessable
R11.xml Edgar Link unprocessable
R12.xml Edgar Link unprocessable
R13.xml Edgar Link unprocessable
R14.xml Edgar Link unprocessable
R15.xml Edgar Link unprocessable
R16.xml Edgar Link unprocessable
R17.xml Edgar Link unprocessable
R18.xml Edgar Link unprocessable
R19.xml Edgar Link unprocessable
R2.xml Edgar Link unprocessable
R3.xml Edgar Link unprocessable
R4.xml Edgar Link unprocessable
R5.xml Edgar Link unprocessable
R6.xml Edgar Link unprocessable
R7.xml Edgar Link unprocessable
R8.xml Edgar Link unprocessable
R9.xml Edgar Link unprocessable
v56719e10vk.htm Edgar Link pending
v56719exv10w17.htm Edgar Link pending
v56719exv21w1.htm Edgar Link pending
v56719exv23w1.htm Edgar Link pending
v56719exv31w1.htm Edgar Link pending
v56719exv31w2.htm Edgar Link pending
v56719exv32w1.htm Edgar Link pending
v56719v5671901.gif Edgar Link pending