2010 Form 10-K Financial Statement
#000095012310108100 Filed on November 23, 2010
Income Statement
Concept | 2010 |
---|---|
Revenue | $882.0M |
YoY Change | 35.05% |
Cost Of Revenue | $172.0M |
YoY Change | 20.53% |
Gross Profit | $710.0M |
YoY Change | 39.11% |
Gross Profit Margin | 80.5% |
Selling, General & Admin | $361.7M |
YoY Change | 28.99% |
% of Gross Profit | 50.94% |
Research & Development | $118.3M |
YoY Change | 14.08% |
% of Gross Profit | 16.66% |
Depreciation & Amortization | $23.80M |
YoY Change | -9.85% |
% of Gross Profit | 3.35% |
Operating Expenses | $480.0M |
YoY Change | 24.93% |
Operating Profit | $230.0M |
YoY Change | 82.25% |
Interest Expense | |
YoY Change | |
% of Operating Profit | |
Other Income/Expense, Net | $7.600M |
YoY Change | -21.65% |
Pretax Income | $237.6M |
YoY Change | 80.55% |
Income Tax | $86.50M |
% Of Pretax Income | 36.41% |
Net Earnings | $151.2M |
YoY Change | 65.25% |
Net Earnings / Revenue | 17.14% |
Basic Earnings Per Share | |
Diluted Earnings Per Share | $1.867M |
COMMON SHARES | |
Basic Shares Outstanding | 79.61M |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2010 |
---|---|
SHORT-TERM ASSETS | |
Cash & Short-Term Investments | $428.5M |
YoY Change | 35.13% |
Cash & Equivalents | $168.8M |
Short-Term Investments | $259.7M |
Other Short-Term Assets | $46.50M |
YoY Change | 53.47% |
Inventory | $18.80M |
Prepaid Expenses | |
Receivables | $112.1M |
Other Receivables | $0.00 |
Total Short-Term Assets | $606.0M |
YoY Change | 29.43% |
LONG-TERM ASSETS | |
Property, Plant & Equipment | $34.20M |
YoY Change | -13.2% |
Goodwill | |
YoY Change | |
Intangibles | |
YoY Change | |
Long-Term Investments | $433.6M |
YoY Change | 68.52% |
Other Assets | $47.40M |
YoY Change | -21.65% |
Total Long-Term Assets | $756.2M |
YoY Change | 25.95% |
TOTAL ASSETS | |
Total Short-Term Assets | $606.0M |
Total Long-Term Assets | $756.2M |
Total Assets | $1.362B |
YoY Change | 27.48% |
SHORT-TERM LIABILITIES | |
YoY Change | |
Accounts Payable | $21.20M |
YoY Change | 12.17% |
Accrued Expenses | $59.30M |
YoY Change | 11.47% |
Deferred Revenue | |
YoY Change | |
Short-Term Debt | $0.00 |
YoY Change | |
Long-Term Debt Due | |
YoY Change | |
Total Short-Term Liabilities | $287.1M |
YoY Change | 28.74% |
LONG-TERM LIABILITIES | |
Long-Term Debt | $0.00 |
YoY Change | |
Other Long-Term Liabilities | $71.40M |
YoY Change | 53.22% |
Total Long-Term Liabilities | $71.40M |
YoY Change | 53.22% |
TOTAL LIABILITIES | |
Total Short-Term Liabilities | $287.1M |
Total Long-Term Liabilities | $71.40M |
Total Liabilities | $358.5M |
YoY Change | 32.97% |
SHAREHOLDERS EQUITY | |
Retained Earnings | |
YoY Change | |
Common Stock | |
YoY Change | |
Preferred Stock | |
YoY Change | |
Treasury Stock (at cost) | |
YoY Change | |
Treasury Stock Shares | |
Shareholders Equity | $1.004B |
YoY Change | |
Total Liabilities & Shareholders Equity | $1.362B |
YoY Change | 27.48% |
Cashflow Statement
Concept | 2010 |
---|---|
OPERATING ACTIVITIES | |
Net Income | $151.2M |
YoY Change | 65.25% |
Depreciation, Depletion And Amortization | $23.80M |
YoY Change | -9.85% |
Cash From Operating Activities | $313.6M |
YoY Change | 55.25% |
INVESTING ACTIVITIES | |
Capital Expenditures | -$12.60M |
YoY Change | 1.61% |
Acquisitions | |
YoY Change | |
Other Investing Activities | -$225.6M |
YoY Change | 160.21% |
Cash From Investing Activities | -$238.2M |
YoY Change | 140.36% |
FINANCING ACTIVITIES | |
Cash Dividend Paid | |
YoY Change | |
Common Stock Issuance & Retirement, Net | |
YoY Change | |
Debt Paid & Issued, Net | |
YoY Change | |
Cash From Financing Activities | -16.80M |
YoY Change | -76.24% |
NET CHANGE | |
Cash From Operating Activities | 313.6M |
Cash From Investing Activities | -238.2M |
Cash From Financing Activities | -16.80M |
Net Change In Cash | 58.60M |
YoY Change | 81.99% |
FREE CASH FLOW | |
Cash From Operating Activities | $313.6M |
Capital Expenditures | -$12.60M |
Free Cash Flow | $326.2M |
YoY Change | 52.15% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2010 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
79609000 |