Financial Snapshot
Revenues
Revenues
Revenue YoY Change
Revenues
Concept | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $2.816B | $2.813B | $2.696B | $2.603B | $2.351B | $2.242B | $2.161B | $2.090B | $1.995B | $1.920B | $1.732B | $1.481B | $1.377B | $1.152B | $882.0M | $653.1M | $650.2M | $525.7M | $394.0M | $281.4M | $171.2M | $115.9M | $108.3M | $107.4M | $108.6M | $27.80M | $4.900M | $200.0K | $0.00 |
YoY Change | 0.1% | 4.35% | 3.55% | 10.74% | 4.83% | 3.75% | 3.41% | 4.76% | 3.92% | 10.84% | 16.93% | 7.56% | 19.57% | 30.59% | 35.05% | 0.45% | 23.68% | 33.43% | 40.01% | 64.37% | 47.71% | 7.02% | 0.84% | -1.1% | 290.65% | 467.35% | 2350.0% |
Expenses
Cost Of Revenues
Gross Profit
Gross Profit Margin
Gross Profit
Concept | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $2.816B | $2.813B | $2.696B | $2.603B | $2.351B | $2.242B | $2.161B | $2.090B | $1.995B | $1.920B | $1.732B | $1.481B | $1.377B | $1.152B | $882.0M | $653.1M | $650.2M | $525.7M | $394.0M | $281.4M | $171.2M | $115.9M | $108.3M | $107.4M | $108.6M | $27.80M | $4.900M | $200.0K | $0.00 |
Cost Of Revenue | $557.6M | $593.3M | $539.6M | $493.1M | $407.9M | $356.6M | $361.5M | $353.5M | $337.2M | $332.3M | $310.0M | $253.0M | $236.2M | $208.0M | $172.0M | $142.7M | $149.0M | $118.3M | $88.20M | $65.20M | $39.40M | $27.00M | $30.80M | $46.00M | $32.60M | $7.200M | $1.400M | $100.0K | $0.00 |
Gross Profit | $2.258B | $2.220B | $2.156B | $2.110B | $1.943B | $1.886B | $1.800B | $1.737B | $1.658B | $1.588B | $1.422B | $1.228B | $1.141B | $943.8M | $710.0M | $510.4M | $501.2M | $407.3M | $305.9M | $216.2M | $131.8M | $88.90M | $77.50M | $61.40M | $76.10M | $20.60M | $3.500M | $200.0K | $0.00 |
Gross Profit Margin | 80.2% | 78.91% | 79.98% | 81.06% | 82.65% | 84.1% | 83.28% | 83.09% | 83.1% | 82.69% | 82.1% | 82.92% | 82.85% | 81.94% | 80.5% | 78.15% | 77.08% | 77.48% | 77.64% | 76.83% | 76.99% | 76.7% | 71.56% | 57.17% | 70.07% | 74.1% | 71.43% | 100.0% |
Selling, General & Admin Expense
Research & Development
Depreciation, Depletion & Amortization
SGA Expense to Gross Profit Ratio
R&D To Gross Profit Ratio
DDA To Gross Profit Ratio
Operating Expenses Total
Operating Profits/Loss
Operational Expenses
Concept | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Selling, General & Admin | $1.101B | $1.142B | $1.152B | $1.204B | $1.102B | $959.3M | $824.5M | $809.1M | $767.2M | $738.1M | $664.7M | $585.4M | $537.4M | $454.3M | $361.7M | $280.4M | $293.2M | $224.8M | $166.6M | $115.4M | $82.20M | $67.10M | $69.90M | $76.90M | $48.70M | $19.90M | $5.300M | $1.000M | $200.0K |
YoY Change | -3.55% | -0.87% | -4.32% | 9.27% | 14.82% | 16.35% | 1.9% | 5.47% | 3.94% | 11.03% | 13.54% | 8.95% | 18.3% | 25.59% | 28.99% | -4.37% | 30.43% | 34.93% | 44.37% | 40.39% | 22.5% | -4.01% | -9.1% | 57.91% | 144.72% | 275.47% | 430.0% | 400.0% | |
% of Gross Profit | 48.75% | 51.43% | 53.41% | 57.04% | 56.69% | 50.87% | 45.81% | 46.59% | 46.28% | 46.49% | 46.74% | 47.66% | 47.09% | 48.13% | 50.94% | 54.94% | 58.5% | 55.19% | 54.46% | 53.38% | 62.37% | 75.48% | 90.19% | 125.24% | 63.99% | 96.6% | 151.43% | 500.0% | |
Research & Development | $490.1M | $540.3M | $517.1M | $512.6M | $441.3M | $408.1M | $366.1M | $350.4M | $334.2M | $296.6M | $263.8M | $209.6M | $177.4M | $138.9M | $118.3M | $103.7M | $103.4M | $69.00M | $49.20M | $31.50M | $24.40M | $19.50M | $19.10M | $19.20M | $14.50M | $5.600M | $1.800M | $600.0K | $100.0K |
YoY Change | -9.28% | 4.48% | 0.87% | 16.16% | 8.15% | 11.47% | 4.49% | 4.83% | 12.69% | 12.43% | 25.85% | 18.15% | 27.71% | 17.42% | 14.08% | 0.29% | 49.86% | 40.24% | 56.19% | 29.1% | 25.13% | 2.09% | -0.52% | 32.41% | 158.93% | 211.11% | 200.0% | 500.0% | |
% of Gross Profit | 21.7% | 24.34% | 23.98% | 24.29% | 22.71% | 21.64% | 20.34% | 20.18% | 20.16% | 18.68% | 18.55% | 17.07% | 15.55% | 14.72% | 16.66% | 20.32% | 20.63% | 16.94% | 16.08% | 14.57% | 18.51% | 21.93% | 24.65% | 31.27% | 19.05% | 27.18% | 51.43% | 300.0% | |
Depreciation & Amortization | $107.0M | $112.7M | $115.6M | $115.4M | $95.86M | $68.51M | $59.49M | $61.15M | $56.78M | $52.58M | $46.12M | $40.01M | $35.14M | $20.89M | $23.80M | $26.40M | $23.60M | $15.90M | $11.60M | $6.800M | $5.400M | $5.200M | $5.600M | $5.300M | $2.300M | $600.0K | $300.0K | $100.0K | $0.00 |
YoY Change | -5.07% | -2.51% | 0.16% | 20.41% | 39.92% | 15.16% | -2.71% | 7.7% | 7.97% | 14.01% | 15.29% | 13.85% | 68.23% | -12.24% | -9.85% | 11.86% | 48.43% | 37.07% | 70.59% | 25.93% | 3.85% | -7.14% | 5.66% | 130.43% | 283.33% | 100.0% | 200.0% | ||
% of Gross Profit | 4.74% | 5.08% | 5.36% | 5.47% | 4.93% | 3.63% | 3.31% | 3.52% | 3.42% | 3.31% | 3.24% | 3.26% | 3.08% | 2.21% | 3.35% | 5.17% | 4.71% | 3.9% | 3.79% | 3.15% | 4.1% | 5.85% | 7.23% | 8.63% | 3.02% | 2.91% | 8.57% | 50.0% | |
Operating Expenses | $1.600B | $1.747B | $1.687B | $1.716B | $1.551B | $1.367B | $1.209B | $1.173B | $1.110B | $1.035B | $928.5M | $797.4M | $714.8M | $593.2M | $480.0M | $384.2M | $396.6M | $293.9M | $215.7M | $146.9M | $106.6M | $86.50M | $89.00M | $96.10M | $63.20M | $25.50M | $7.200M | $1.600M | $400.0K |
YoY Change | -8.44% | 3.6% | -1.73% | 10.68% | 13.4% | 13.1% | 3.11% | 5.6% | 7.32% | 11.43% | 16.44% | 11.57% | 20.5% | 23.58% | 24.93% | -3.13% | 34.94% | 36.25% | 46.83% | 37.8% | 23.24% | -2.81% | -7.39% | 52.06% | 147.84% | 254.17% | 350.0% | 300.0% | |
Operating Profit | $658.6M | $472.6M | $469.6M | $394.0M | $392.3M | $518.5M | $590.9M | $564.0M | $547.4M | $552.9M | $493.6M | $430.8M | $426.3M | $350.7M | $230.0M | $126.2M | $104.6M | $113.4M | $90.20M | $69.30M | $25.20M | $2.400M | -$11.50M | -$34.70M | $12.90M | -$4.900M | -$3.700M | -$1.400M | -$400.0K |
YoY Change | 39.36% | 0.63% | 19.18% | 0.45% | -24.34% | -12.26% | 4.78% | 3.03% | -1.0% | 12.02% | 14.56% | 1.06% | 21.57% | 52.46% | 82.25% | 20.65% | -7.76% | 25.72% | 30.16% | 175.0% | 950.0% | -120.87% | -66.86% | -368.99% | -363.27% | 32.43% | 164.29% | 250.0% |
Interest Expenses
Interest Expenses To Operating Income %
Other Expense/Income
Interest & Other Expense/Income
Concept | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Interest Expense | -$7.088M | $4.700M | $33.80M | $17.00M | $15.50M | -$600.0K | $9.400M | $4.000M | $7.700M | $500.0K | $0.00 | $0.00 | $0.00 | ||||||||||||||||
YoY Change | -250.81% | -86.09% | 98.82% | 9.68% | -2683.33% | -106.38% | 135.0% | -48.05% | |||||||||||||||||||||
% of Operating Profit | -1.8% | 1.2% | 6.52% | 2.88% | 2.75% | -0.11% | 1.7% | 0.81% | 1.79% | ||||||||||||||||||||
Other Income/Expense, Net | $36.87M | $13.42M | -$18.40M | -$7.088M | $4.130M | $22.65M | $12.86M | $11.56M | $2.514M | $8.445M | $3.785M | $7.274M | $5.911M | $10.09M | $7.600M | $9.700M | $19.00M | $28.20M | $17.40M | $8.100M | $2.700M | $800.0K | $1.400M | $2.000M | $2.900M | ||||
YoY Change | 174.77% | -172.94% | 159.58% | -271.62% | -81.76% | 76.1% | 11.24% | 359.86% | -70.23% | 123.12% | -47.97% | 23.06% | -41.41% | 32.75% | -21.65% | -48.95% | -32.62% | 62.07% | 114.81% | 200.0% | 237.5% | -42.86% | -30.0% | -31.03% |
Income/Loss
Pretax Income
Income Tax
Net Profits/Loss
Pretax Income YoY Change
Income Tax Rate
Net Profits/Loss YoY Change
Basic EPS
Net Income To Revenue Ratio
Pretax & Net Income
Concept | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Pretax Income | $695.5M | $486.0M | $385.4M | $386.9M | $396.4M | $541.1M | $441.3M | $452.9M | $465.7M | $530.7M | $492.6M | $431.8M | $421.3M | $342.7M | $237.6M | $131.6M | $118.3M | $127.7M | $107.6M | $77.40M | $27.90M | $3.100M | -$13.40M | -$33.70M | $15.80M | -$4.300M | -$3.700M | -$1.500M | -$300.0K |
YoY Change | 43.1% | 26.1% | -0.4% | -2.39% | -26.74% | 22.61% | -2.55% | -2.76% | -12.24% | 7.74% | 14.07% | 2.49% | 22.93% | 44.25% | 80.55% | 11.24% | -7.36% | 18.68% | 39.02% | 177.42% | 800.0% | -123.13% | -60.24% | -313.29% | -467.44% | 16.22% | 146.67% | 400.0% | |
Income Tax | $128.7M | $91.04M | $63.23M | $55.70M | $88.96M | $113.4M | $150.1M | $154.8M | $184.0M | $196.3M | $186.2M | $160.8M | $157.0M | $119.4M | $86.50M | $40.10M | $43.90M | $50.70M | $41.60M | $30.50M | -$8.500M | $900.0K | $500.0K | $4.100M | $2.100M | $0.00 | $0.00 | $0.00 | $0.00 |
% Of Pretax Income | 18.5% | 18.73% | 16.41% | 14.39% | 22.44% | 20.95% | 34.0% | 34.17% | 39.51% | 37.0% | 37.79% | 37.23% | 37.27% | 34.82% | 36.41% | 30.47% | 37.11% | 39.7% | 38.66% | 39.41% | -30.47% | 29.03% | 13.29% | ||||||
Net Earnings | $566.8M | $394.9M | $322.2M | $331.2M | $307.4M | $427.7M | $453.7M | $420.8M | $365.9M | $365.0M | $311.2M | $277.3M | $275.2M | $241.4M | $151.2M | $91.50M | $74.30M | $77.00M | $66.00M | $46.90M | $36.30M | $2.300M | -$13.90M | -$37.80M | $13.70M | -$4.300M | -$3.700M | -$1.500M | -$300.0K |
YoY Change | 43.51% | 22.59% | -2.74% | 7.74% | -28.12% | -5.72% | 7.83% | 15.01% | 0.23% | 17.3% | 12.21% | 0.77% | 14.0% | 59.65% | 65.25% | 23.15% | -3.51% | 16.67% | 40.72% | 29.2% | 1478.26% | -116.55% | -63.23% | -375.91% | -418.6% | 16.22% | 146.67% | 400.0% | |
Net Earnings / Revenue | 20.13% | 14.04% | 11.95% | 12.72% | 13.08% | 19.07% | 20.99% | 20.13% | 18.34% | 19.01% | 17.97% | 18.72% | 19.98% | 20.96% | 17.14% | 14.01% | 11.43% | 14.65% | 16.75% | 16.67% | 21.2% | 1.98% | -12.83% | -35.2% | 12.62% | -15.47% | -75.51% | -750.0% | |
Basic Earnings Per Share | $9.65 | $6.59 | $5.34 | $5.46 | $5.05 | $7.12 | $7.41 | $6.56 | $5.43 | $5.07 | $4.13 | $3.53 | $3.48 | $2.99 | |||||||||||||||
Diluted Earnings Per Share | $9.55 | $6.55 | $5.273M | $5.34 | $5.01 | $7.08 | $7.32 | $6.50 | $5.38 | $5.03 | $4.09 | $3.50 | $3.45 | $2.96 | $1.867M | $1.142M | $890.9K | $904.8K | $795.2K | $605.2K | $504.9K | $40.78K | -$274.7K | -$834.4K | $297.2K | -$209.8K | -$303.3K | -$125.0K | -$25.21K |
Assets & Liabilities
Cash & Short-Term Investments
Cash & Equivalents
Cash To Operating Expenses Ratio
Inventory
Receivables
Total Short-Term Assets
Property, Plant And Equipment
Long-Term Investments
Total Long-Term Assets
Total Assets
Net Income To Total Assets Percentage
Accounts Payable
Short-Term Debt
Long Term Debt Due
Total Short-Term Liabilities
Long-Term Debt
Other Long-Term Liabilities
Total Long-Term Liabilities
Total Liabilities
Short-Term To Long-Term Debt Ratio
Short-Term Assets To Debt Ratio
Long-Term Debt To Net Income Ratio
Assets & Liabilities
Concept | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash & Short-Term Investments | $1.075B | $803.3M | $884.6M | $910.6M | $1.210B | $972.3M | $1.039B | $1.017B | $882.4M | $774.3M | $645.4M | $542.1M | $532.2M | $542.6M | $428.5M | $317.1M | $190.2M | $258.5M | $374.2M | $236.2M | $140.5M | $44.90M | $80.30M | $69.80M | $53.20M | $24.80M | $6.200M | $100.0K | |
YoY Change | 33.77% | -9.19% | -2.86% | -24.74% | 24.44% | -6.46% | 2.21% | 15.24% | 13.96% | 19.97% | 19.06% | 1.86% | -1.92% | 26.63% | 35.13% | 66.72% | -26.42% | -30.92% | 58.43% | 68.11% | 212.92% | -44.08% | 15.04% | 31.2% | 114.52% | 300.0% | 6100.0% | ||
Cash & Equivalents | $1.075B | $797.2M | $758.0M | $581.0M | $849.6M | $599.2M | $424.7M | $673.2M | $514.6M | $390.5M | $281.5M | $189.7M | $211.2M | $216.8M | $168.8M | $110.8M | $78.30M | $54.30M | $37.70M | $51.90M | $24.90M | $10.40M | $20.80M | $18.30M | $53.20M | $15.70M | $6.200M | $100.0K | |
Short-Term Investments | $0.00 | $6.200M | $126.6M | $329.6M | $360.3M | $373.1M | $614.7M | $343.7M | $367.8M | $383.9M | $363.9M | $352.5M | $321.0M | $325.8M | $259.7M | $206.3M | $111.9M | $204.2M | $336.4M | $184.3M | $115.6M | $34.50M | $59.50M | $51.50M | $9.100M | ||||
Other Short-Term Assets | $168.4M | $180.6M | $489.3M | $122.5M | $121.4M | $103.5M | $52.30M | $67.50M | $104.2M | $100.6M | $86.80M | $51.00M | $41.30M | $38.30M | $46.50M | $30.30M | $26.00M | $25.70M | $20.30M | $14.10M | $9.000M | $4.800M | $4.700M | $6.900M | $4.100M | $1.000M | $300.0K | $100.0K | |
YoY Change | -6.78% | -63.09% | 299.42% | 0.91% | 17.29% | 97.9% | -22.52% | -35.22% | 3.58% | 15.9% | 70.2% | 23.49% | 7.83% | -17.63% | 53.47% | 16.54% | 1.17% | 26.6% | 43.97% | 56.67% | 87.5% | 2.13% | -31.88% | 68.29% | 310.0% | 233.33% | 200.0% | ||
Inventory | $76.38M | $35.90M | $68.37M | $22.06M | $27.90M | $34.40M | $30.60M | $29.80M | $34.10M | $33.70M | $24.50M | $19.00M | $17.40M | $17.10M | $18.80M | $13.80M | $10.10M | $10.70M | $5.800M | $2.700M | $1.700M | $800.0K | $300.0K | $2.600M | $5.200M | $600.0K | $100.0K | $100.0K | |
Prepaid Expenses | |||||||||||||||||||||||||||||
Receivables | $790.1M | $828.9M | $470.0M | $555.9M | $434.3M | $401.4M | $295.4M | $291.9M | $268.2M | $279.4M | $242.2M | $204.2M | $185.2M | $165.7M | $112.1M | $107.0M | $97.10M | $91.80M | $62.80M | $41.70M | $22.70M | $19.30M | $20.40M | $22.60M | $38.20M | $10.40M | $2.000M | $300.0K | |
Other Receivables | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
Total Short-Term Assets | $2.109B | $1.849B | $1.912B | $1.611B | $1.794B | $1.512B | $1.418B | $1.406B | $1.289B | $1.188B | $998.8M | $816.4M | $776.1M | $763.7M | $606.0M | $468.2M | $323.4M | $386.7M | $463.0M | $294.7M | $173.8M | $69.70M | $105.8M | $101.9M | $100.8M | $36.70M | $8.600M | $600.0K | |
YoY Change | 14.1% | -3.32% | 18.69% | -10.17% | 18.65% | 6.62% | 0.82% | 9.11% | 8.48% | 18.95% | 22.34% | 5.19% | 1.62% | 26.02% | 29.43% | 44.77% | -16.37% | -16.48% | 57.11% | 69.56% | 149.35% | -34.12% | 3.83% | 1.09% | 174.66% | 326.74% | 1333.33% | ||
Property, Plant & Equipment | $329.1M | $365.9M | $395.7M | $436.1M | $529.9M | $223.4M | $145.0M | $122.4M | $123.2M | $95.90M | $66.80M | $63.50M | $59.60M | $48.00M | $34.20M | $39.40M | $47.60M | $36.00M | $30.00M | $16.20M | $12.00M | $10.10M | $12.20M | $15.50M | $13.50M | $2.800M | $700.0K | $200.0K | |
YoY Change | -10.05% | -7.52% | -9.27% | -17.7% | 137.2% | 54.07% | 18.46% | -0.65% | 28.47% | 43.56% | 5.2% | 6.54% | 24.17% | 40.35% | -13.2% | -17.23% | 32.22% | 20.0% | 85.19% | 35.0% | 18.81% | -17.21% | -21.29% | 14.81% | 382.14% | 300.0% | 250.0% | ||
Goodwill | |||||||||||||||||||||||||||||
YoY Change | |||||||||||||||||||||||||||||
Intangibles | |||||||||||||||||||||||||||||
YoY Change | |||||||||||||||||||||||||||||
Long-Term Investments | $8.580M | $5.100M | $9.544M | $132.8M | $102.9M | $358.4M | $411.2M | $284.8M | $276.4M | $397.7M | $482.9M | $729.0M | $662.8M | $470.2M | $433.6M | $257.3M | $261.1M | $216.4M | $118.0M | $128.8M | $81.80M | $34.10M | $1.300M | $0.00 | |||||
YoY Change | 68.24% | -46.56% | -92.81% | 29.04% | -71.29% | -12.84% | 44.38% | 3.04% | -30.5% | -17.64% | -33.76% | 9.99% | 40.96% | 8.44% | 68.52% | -1.46% | 20.66% | 83.39% | -8.39% | 57.46% | 139.88% | 2523.08% | |||||||
Other Assets | $463.9M | $386.1M | $699.5M | $204.7M | $104.3M | $69.50M | $44.40M | $64.50M | $11.40M | $15.80M | $14.20M | $29.80M | $46.30M | $52.00M | $47.40M | $60.50M | $58.20M | $49.50M | $36.90M | $48.40M | $43.00M | $10.00M | $6.900M | $7.300M | $8.100M | $3.300M | $0.00 | $100.0K | |
YoY Change | 20.16% | -44.8% | 241.73% | 96.25% | 50.07% | 56.53% | -31.16% | 465.79% | -27.85% | 11.27% | -52.35% | -35.64% | -10.96% | 9.7% | -21.65% | 3.95% | 17.58% | 34.15% | -23.76% | 12.56% | 330.0% | 44.93% | -5.48% | -9.88% | 145.45% | -100.0% | |||
Total Long-Term Assets | $3.504B | $3.400B | $3.364B | $3.386B | $2.884B | $1.879B | $1.188B | $1.070B | $1.018B | $1.124B | $1.186B | $1.414B | $1.135B | $804.8M | $756.2M | $600.4M | $615.8M | $557.6M | $266.5M | $243.0M | $186.8M | $78.50M | $20.50M | $22.80M | $21.60M | $6.100M | $800.0K | $300.0K | |
YoY Change | 3.06% | 1.06% | -0.66% | 17.4% | 53.53% | 58.17% | 10.98% | 5.19% | -9.49% | -5.23% | -16.12% | 24.59% | 41.04% | 6.43% | 25.95% | -2.5% | 10.44% | 109.23% | 9.67% | 30.09% | 137.96% | 282.93% | -10.09% | 5.56% | 254.1% | 662.5% | 166.67% | ||
Total Assets | $5.613B | $5.248B | $5.276B | $4.997B | $4.678B | $3.390B | $2.606B | $2.477B | $2.306B | $2.312B | $2.185B | $2.231B | $1.911B | $1.569B | $1.362B | $1.069B | $939.2M | $944.3M | $729.5M | $537.7M | $360.6M | $148.2M | $126.3M | $124.7M | $122.4M | $42.80M | $9.400M | $900.0K | |
YoY Change | |||||||||||||||||||||||||||||
Accounts Payable | $67.89M | $63.30M | $113.2M | $62.10M | $64.50M | $62.60M | $57.80M | $50.80M | $34.10M | $50.80M | $43.80M | $37.30M | $27.00M | $33.50M | $21.20M | $18.90M | $13.10M | $25.50M | $13.20M | $7.700M | $4.800M | $3.700M | $3.700M | $4.500M | $10.60M | $2.700M | $600.0K | $100.0K | |
YoY Change | 7.26% | -44.07% | 82.26% | -3.73% | 3.04% | 8.3% | 13.78% | 48.97% | -32.87% | 15.98% | 17.43% | 38.15% | -19.4% | 58.02% | 12.17% | 44.27% | -48.63% | 93.18% | 71.43% | 60.42% | 29.73% | 0.0% | -17.78% | -57.55% | 292.59% | 350.0% | 500.0% | ||
Accrued Expenses | $254.8M | $248.4M | $309.8M | $297.4M | $288.4M | $204.1M | $163.2M | $171.9M | $156.5M | $117.5M | $101.2M | $88.40M | $77.80M | $63.00M | $59.30M | $53.20M | $39.10M | $35.20M | $31.60M | $23.90M | $16.10M | $13.10M | $13.50M | $11.50M | $7.700M | $3.800M | $500.0K | $100.0K | |
YoY Change | 2.59% | -19.82% | 4.17% | 3.12% | 41.3% | 25.06% | -5.06% | 9.84% | 33.19% | 16.11% | 14.48% | 13.62% | 23.49% | 6.24% | 11.47% | 36.06% | 11.08% | 11.39% | 32.22% | 48.45% | 22.9% | -2.96% | 17.39% | 49.35% | 102.63% | 660.0% | 400.0% | ||
Deferred Revenue | |||||||||||||||||||||||||||||
YoY Change | |||||||||||||||||||||||||||||
Short-Term Debt | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
YoY Change | |||||||||||||||||||||||||||||
Long-Term Debt Due | $0.00 | $349.8M | $19.28M | $19.30M | $0.00 | $500.0K | |||||||||||||||||||||||
YoY Change | -100.0% | 1714.64% | -0.13% | -100.0% | |||||||||||||||||||||||||
Total Short-Term Liabilities | $1.490B | $1.473B | $1.840B | $1.392B | $1.288B | $1.106B | $954.4M | $934.5M | $844.2M | $755.1M | $637.0M | $551.4M | $466.0M | $372.3M | $287.1M | $223.0M | $186.8M | $153.4M | $99.60M | $67.60M | $46.60M | $36.00M | $31.30M | $27.00M | $34.50M | $10.90M | $1.800M | $900.0K | |
YoY Change | 1.14% | -19.95% | 32.23% | 8.01% | 16.54% | 15.83% | 2.13% | 10.7% | 11.8% | 18.54% | 15.52% | 18.33% | 25.17% | 29.68% | 28.74% | 19.38% | 21.77% | 54.02% | 47.34% | 45.06% | 29.44% | 15.02% | 15.93% | -21.74% | 216.51% | 505.56% | 100.0% | ||
Long-Term Debt | $0.00 | $0.00 | $0.00 | $349.8M | $369.0M | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $200.0K | |
YoY Change | -100.0% | -5.21% | -100.0% | ||||||||||||||||||||||||||
Other Long-Term Liabilities | $986.8M | $970.7M | $964.5M | $893.4M | $787.7M | $522.9M | $365.5M | $312.5M | $272.6M | $239.5M | $175.0M | $135.1M | $115.8M | $90.80M | $71.40M | $46.60M | $34.10M | $20.30M | $13.40M | $10.00M | $6.200M | $1.600M | $1.300M | $1.200M | $200.0K | ||||
YoY Change | 1.66% | 0.64% | 7.96% | 13.41% | 50.64% | 43.06% | 16.96% | 14.64% | 13.82% | 36.86% | 29.53% | 16.67% | 27.53% | 27.17% | 53.22% | 36.66% | 67.98% | 51.49% | 34.0% | 61.29% | 287.5% | 23.08% | 8.33% | 500.0% | |||||
Total Long-Term Liabilities | $986.8M | $970.7M | $964.5M | $1.243B | $1.157B | $522.9M | $365.5M | $312.5M | $272.6M | $239.5M | $175.0M | $135.1M | $115.8M | $90.80M | $71.40M | $46.60M | $34.10M | $20.30M | $13.40M | $10.00M | $6.200M | $1.600M | $1.300M | $1.200M | $200.0K | $0.00 | $0.00 | $200.0K | |
YoY Change | 1.66% | 0.64% | -22.41% | 7.47% | 121.21% | 43.06% | 16.96% | 14.64% | 13.82% | 36.86% | 29.53% | 16.67% | 27.53% | 27.17% | 53.22% | 36.66% | 67.98% | 51.49% | 34.0% | 61.29% | 287.5% | 23.08% | 8.33% | 500.0% | -100.0% | ||||
Total Liabilities | $2.484B | $2.448B | $2.807B | $2.637B | $2.446B | $1.629B | $1.320B | $1.247B | $1.121B | $995.6M | $815.6M | $691.8M | $581.8M | $463.1M | $358.5M | $269.6M | $221.0M | $173.7M | $113.1M | $77.60M | $52.80M | $37.70M | $32.60M | $28.20M | $34.70M | $10.90M | $1.800M | $1.200M | |
YoY Change | 1.45% | -12.79% | 6.45% | 7.82% | 50.15% | 23.39% | 5.85% | 11.24% | 12.61% | 22.07% | 17.9% | 18.91% | 25.63% | 29.18% | 32.97% | 21.99% | 27.23% | 53.58% | 45.75% | 46.97% | 40.05% | 15.64% | 15.6% | -18.73% | 218.35% | 505.56% | 50.0% |
Ownership
Basic Shares Outstanding
Diluted Shares Outstanding
Preferred Stock
Treasury Stock Shares
Stock Issuance & Repurchase
Ownership Data
Concept | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Basic Shares Outstanding | 58.72M shares | 59.91M shares | 60.27M shares | 60.71M shares | 60.91M shares | 60.04M shares | 61.26M shares | 64.17M shares | 67.43M shares | 71.94M shares | 75.40M shares | 78.57M shares | 79.14M shares | 80.66M shares | 79.61M | ||||||||||||||
Diluted Shares Outstanding | 59.36M shares | 60.27M shares | 61.10M shares | 62.06M shares | 61.38M shares | 60.46M shares | 62.01M shares | 64.78M shares | 67.98M shares | 72.55M shares | 76.09M shares | 79.14M shares | 79.78M shares | 81.48M shares | |||||||||||||||
Preferred Stock | |||||||||||||||||||||||||||||
Treasury Stock Shares |
Return On Shareholders' Equity
Book Value
Free Cash Flow
Free Cash Flow YoY
Free Cash Flow Margin
Dividends
Dividends
Stock Price
About F5, INC.
F5, Inc. engages in the business of multi-cloud application services. The company is headquartered in Seattle, Washington and currently employs 6,557 full-time employees. The firm partners with various organizations to secure and optimize every app and application programming interface (API) anywhere - on premises, in the cloud, or at the edge. The firm's enterprise-grade application services are available as cloud-based, software-as-a-service, and software-only solutions optimized for multi-cloud environments, with modules that can run independently, or as part of an integrated solution on its high-performance appliances. The Company, through its BIG-IP, F5 NGINX and F5 Distributed Cloud Services product, offers a range of integrated, artificial intelligence- and machine learning-driven solutions that support performance and protect both legacy and modern applications and APIs across data center, cloud, and edge locations. Its products and solutions include F5 Distributed Cloud Web App and API Protection, F5 NGINX Ingress Controller, F5 BIG-IP Security, and F5 BIG-IP Systems.
Industry: Computer Communications Equipment Peers: Arista Networks, Inc. CALIX, INC CIENA CORP CISCO SYSTEMS, INC. VIAVI SOLUTIONS INC. JUNIPER NETWORKS INC Lumentum Holdings Inc. Motorola Solutions, Inc. Ubiquiti Inc.