2013 Q4 Form 10-Q Financial Statement

#000144530514000250 Filed on February 06, 2014

View on sec.gov

Income Statement

Concept 2013 Q4 2012 Q4
Revenue $406.5M $365.5M
YoY Change 11.22% 13.34%
Cost Of Revenue $72.88M $60.89M
YoY Change 19.71% 9.49%
Gross Profit $333.6M $304.6M
YoY Change 9.52% 14.14%
Gross Profit Margin 82.07% 83.34%
Selling, General & Admin $160.3M $146.9M
YoY Change 9.09% 14.87%
% of Gross Profit 48.06% 48.25%
Research & Development $64.13M $48.54M
YoY Change 32.12% 24.08%
% of Gross Profit 19.23% 15.94%
Depreciation & Amortization $11.44M $9.934M
YoY Change 15.13% 71.28%
% of Gross Profit 3.43% 3.26%
Operating Expenses $224.4M $195.5M
YoY Change 14.81% 17.03%
Operating Profit $109.1M $109.1M
YoY Change 0.04% 9.31%
Interest Expense
YoY Change
% of Operating Profit
Other Income/Expense, Net $246.0K $1.550M
YoY Change -84.13% -16.71%
Pretax Income $109.4M $110.6M
YoY Change -1.13% 8.84%
Income Tax $41.33M $41.14M
% Of Pretax Income 37.79% 37.19%
Net Earnings $68.05M $69.49M
YoY Change -2.08% 4.51%
Net Earnings / Revenue 16.74% 19.02%
Basic Earnings Per Share $0.88 $0.88
Diluted Earnings Per Share $0.87 $0.88
COMMON SHARES
Basic Shares Outstanding 77.44M shares 78.79M shares
Diluted Shares Outstanding 77.82M shares 79.28M shares

Balance Sheet

Concept 2013 Q4 2012 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $578.2M $517.7M
YoY Change 11.69% -6.97%
Cash & Equivalents $231.3M $184.6M
Short-Term Investments $346.9M $333.2M
Other Short-Term Assets $32.39M $46.30M
YoY Change -30.05% 9.72%
Inventory $19.05M $18.70M
Prepaid Expenses
Receivables $220.8M $209.1M
Other Receivables $0.00 $0.00
Total Short-Term Assets $870.9M $791.8M
YoY Change 10.0% -1.53%
LONG-TERM ASSETS
Property, Plant & Equipment $62.16M $62.00M
YoY Change 0.25% 21.81%
Goodwill $523.7M
YoY Change
Intangibles
YoY Change
Long-Term Investments $657.0M $771.3M
YoY Change -14.82% 38.15%
Other Assets $75.28M $64.30M
YoY Change 17.08% 26.82%
Total Long-Term Assets $1.344B $1.246B
YoY Change 7.87% 39.27%
TOTAL ASSETS
Total Short-Term Assets $870.9M $791.8M
Total Long-Term Assets $1.344B $1.246B
Total Assets $2.215B $2.038B
YoY Change 8.69% 19.96%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $38.15M $32.20M
YoY Change 18.48% -1.23%
Accrued Expenses $125.7M $117.4M
YoY Change 7.08% 20.53%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $614.0M $529.6M
YoY Change 15.93% 22.37%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00
YoY Change
Other Long-Term Liabilities $24.18M $121.8M
YoY Change -80.15% 27.27%
Total Long-Term Liabilities $146.8M $121.8M
YoY Change 20.52% 27.27%
TOTAL LIABILITIES
Total Short-Term Liabilities $614.0M $529.6M
Total Long-Term Liabilities $146.8M $121.8M
Total Liabilities $760.8M $651.4M
YoY Change 16.79% 23.25%
SHAREHOLDERS EQUITY
Retained Earnings $1.352B
YoY Change
Common Stock $109.9M
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $1.454B $1.386B
YoY Change
Total Liabilities & Shareholders Equity $2.215B $2.038B
YoY Change 8.69% 19.96%

Cashflow Statement

Concept 2013 Q4 2012 Q4
OPERATING ACTIVITIES
Net Income $68.05M $69.49M
YoY Change -2.08% 4.51%
Depreciation, Depletion And Amortization $11.44M $9.934M
YoY Change 15.13% 71.28%
Cash From Operating Activities $158.9M $144.8M
YoY Change 9.75% 9.78%
INVESTING ACTIVITIES
Capital Expenditures $4.980M $7.788M
YoY Change -36.06% -232.0%
Acquisitions
YoY Change
Other Investing Activities $75.10M -$125.6M
YoY Change -159.79% 104.23%
Cash From Investing Activities $70.17M -$133.4M
YoY Change -152.59% 97.95%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $200.0M $50.00M
YoY Change 300.0%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -$186.6M -$37.91M
YoY Change 392.25% 61.34%
NET CHANGE
Cash From Operating Activities $158.9M $144.8M
Cash From Investing Activities $70.17M -$133.4M
Cash From Financing Activities -$186.6M -$37.91M
Net Change In Cash $42.46M -$26.53M
YoY Change -260.08% -164.7%
FREE CASH FLOW
Cash From Operating Activities $158.9M $144.8M
Capital Expenditures $4.980M $7.788M
Free Cash Flow $153.9M $137.0M
YoY Change 12.35% -0.57%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2013Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
38151000 USD
CY2013Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
37313000 USD
CY2013Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
109133000 USD
CY2013Q4 us-gaap Other Assets Current
OtherAssetsCurrent
32387000 USD
CY2013Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
220784000 USD
CY2013Q4 us-gaap Assets Current
AssetsCurrent
870943000 USD
CY2013Q4 us-gaap Available For Sale Securities
AvailableForSaleSecurities
1003881000 USD
CY2013Q4 us-gaap Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
1003289000 USD
CY2013Q4 us-gaap Available For Sale Securities Continuous Unrealized Loss Position Fair Value
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionFairValue
417997000 USD
CY2013Q4 us-gaap Available For Sale Securities Continuous Unrealized Loss Position Less Than Twelve Months Fair Value
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionLessThanTwelveMonthsFairValue
379107000 USD
CY2013Q4 us-gaap Available For Sale Securities Continuous Unrealized Loss Position Twelve Months Or Longer Fair Value
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionTwelveMonthsOrLongerFairValue
38890000 USD
CY2013Q3 us-gaap Assets Current
AssetsCurrent
816371000 USD
CY2013Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
204205000 USD
CY2013Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
92608000 USD
CY2013Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
125716000 USD
CY2013Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-7548000 USD
CY2013Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-7414000 USD
CY2013Q4 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
34500000 USD
CY2012Q4 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
26700000 USD
CY2013Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
4326000 USD
CY2013Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
3259000 USD
CY2013Q3 us-gaap Assets
Assets
2230554000 USD
CY2013Q4 us-gaap Assets
Assets
2214839000 USD
CY2013Q4 us-gaap Assets Fair Value Disclosure Recurring
AssetsFairValueDisclosureRecurring
1040952000 USD
CY2013Q3 us-gaap Assets Fair Value Disclosure Recurring
AssetsFairValueDisclosureRecurring
1094576000 USD
CY2013Q4 us-gaap Available For Sale Securities Debt Maturities Within One Year Amortized Cost
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearAmortizedCost
346593000 USD
CY2013Q4 us-gaap Available For Sale Securities Debt Maturities Within One Year Fair Value
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearFairValue
346863000 USD
CY2013Q4 us-gaap Available For Sale Securities Debt Maturities Without Single Maturity Date Amortized Cost
AvailableForSaleSecuritiesDebtMaturitiesWithoutSingleMaturityDateAmortizedCost
656696000 USD
CY2013Q4 us-gaap Available For Sale Securities Debt Maturities Without Single Maturity Date Fair Value
AvailableForSaleSecuritiesDebtMaturitiesWithoutSingleMaturityDateFairValue
657018000 USD
CY2013Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
189693000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
231328000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
184563000 USD
CY2012Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
211181000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
37071000 USD
CY2013Q3 us-gaap Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
13145000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
42462000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-26525000 USD
CY2013Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2013Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2013Q4 us-gaap Common Stock No Par Value
CommonStockNoParValue
0
CY2013Q3 us-gaap Common Stock No Par Value
CommonStockNoParValue
0
CY2013Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000 shares
CY2013Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000 shares
CY2013Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
78090000 shares
CY2013Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
76040000 shares
CY2013Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
76040000 shares
CY2013Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
78090000 shares
CY2013Q3 us-gaap Common Stock Value
CommonStockValue
262505000 USD
CY2013Q4 us-gaap Common Stock Value
CommonStockValue
109949000 USD
CY2012Q4 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
68783000 USD
CY2013Q4 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
67914000 USD
CY2012Q4 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
60885000 USD
CY2013Q4 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
72883000 USD
CY2013Q4 us-gaap Cost Of Goods Sold
CostOfGoodsSold
37244000 USD
CY2012Q4 us-gaap Cost Of Goods Sold
CostOfGoodsSold
31792000 USD
CY2012Q4 us-gaap Cost Of Services
CostOfServices
29093000 USD
CY2013Q4 us-gaap Cost Of Services
CostOfServices
35639000 USD
CY2013Q4 us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
-8702000 USD
CY2012Q4 us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
-1265000 USD
CY2013Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
450104000 USD
CY2013Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
421429000 USD
CY2013Q4 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
117622000 USD
CY2013Q3 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
109944000 USD
CY2013Q3 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
16342000 USD
CY2013Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
20530000 USD
CY2013Q3 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
22389000 USD
CY2013Q4 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
25714000 USD
CY2013Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
5000000 USD
CY2013Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
5346000 USD
CY2012Q4 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
9934000 USD
CY2013Q4 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
11437000 USD
CY2013Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.88
CY2012Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.88
CY2013Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.87
CY2012Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.88
CY2012Q4 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-93000 USD
CY2013Q4 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-827000 USD
CY2013Q4 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.378
CY2012Q4 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.372
CY2013Q4 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
166100000 USD
CY2013Q4 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P2Y
CY2013Q4 us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
182000 USD
CY2012Q4 us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
503000 USD
CY2012Q4 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Gain Loss Included In Other Comprehensive Income Loss
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetGainLossIncludedInOtherComprehensiveIncomeLoss
-150000 USD
CY2013Q4 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Gain Loss Included In Other Comprehensive Income Loss
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetGainLossIncludedInOtherComprehensiveIncomeLoss
264000 USD
CY2012Q4 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Settlements
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetSettlements
0 USD
CY2013Q4 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Settlements
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetSettlements
3300000 USD
CY2012Q4 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Value
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue
4600000 USD
CY2013Q3 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Value
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue
3036000 USD
CY2012Q3 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Value
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue
4750000 USD
CY2013Q4 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Value
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue
0 USD
CY2012Q4 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
24673000 USD
CY2013Q4 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
25500000 USD
CY2013Q4 us-gaap Goodwill
Goodwill
523727000 USD
CY2013Q3 us-gaap Goodwill
Goodwill
523727000 USD
CY2013Q4 us-gaap Gross Profit
GrossProfit
333569000 USD
CY2012Q4 us-gaap Gross Profit
GrossProfit
304566000 USD
CY2012Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
110634000 USD
CY2013Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
109379000 USD
CY2013Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
41331000 USD
CY2012Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
41141000 USD
CY2012Q4 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
36411000 USD
CY2013Q4 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
33611000 USD
CY2012Q4 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
24256000 USD
CY2013Q4 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
17746000 USD
CY2013Q4 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
36353000 USD
CY2012Q4 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
33268000 USD
CY2013Q4 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
25000 USD
CY2012Q4 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
1313000 USD
CY2012Q4 us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
4979000 USD
CY2013Q4 us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
-2189000 USD
CY2012Q4 us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
-428000 USD
CY2013Q4 us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
1876000 USD
CY2013Q4 us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
6000 USD
CY2012Q4 us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
728000 USD
CY2013Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
13417000 USD
CY2013Q3 us-gaap Inventory Finished Goods
InventoryFinishedGoods
13509000 USD
CY2013Q4 us-gaap Inventory Net
InventoryNet
19051000 USD
CY2013Q3 us-gaap Inventory Net
InventoryNet
19026000 USD
CY2013Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
5634000 USD
CY2013Q3 us-gaap Inventory Raw Materials
InventoryRawMaterials
5517000 USD
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2214839000 USD
CY2013Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2230554000 USD
CY2013Q3 us-gaap Liabilities Current
LiabilitiesCurrent
551350000 USD
CY2013Q4 us-gaap Liabilities Current
LiabilitiesCurrent
613971000 USD
CY2013Q3 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
140492000 USD
CY2013Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
146798000 USD
CY2013Q4 us-gaap Long Term Investments
LongTermInvestments
657018000 USD
CY2013Q3 us-gaap Long Term Investments
LongTermInvestments
728981000 USD
CY2013Q4 us-gaap Nature Of Operations
NatureOfOperations
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:6px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">Description of Business</font></div><div style="line-height:120%;padding-top:6px;text-indent:30px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">F5 Networks, Inc. (the &#8220;Company&#8221;) is the leading developer and provider of software-defined application services. The Company&#8217;s core technology is a full-proxy, programmable, highly-scalable software platform called TMOS, which supports the industry&#8217;s broadest array of features and functions designed to ensure that applications delivered over Internet Protocol (IP) networks are secure, fast and available. The Company&#8217;s TMOS-based offerings include software products for local and global traffic management, network and application security, access management, web acceleration and a number of other network and application services. These products are available as modules that can run individually or as part of an integrated solution on the Company&#8217;s high-performance, scalable, purpose-built BIG-IP appliances and VIPRION chassis-based hardware, or as software-only Virtual Editions designed to run on standard servers and major hypervisors. In connection with its products, the Company offers a broad range of services including consulting, training, installation, maintenance and other technical support services.</font></div></div>
CY2012Q4 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-37914000 USD
CY2013Q4 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-186630000 USD
CY2012Q4 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-133417000 USD
CY2013Q4 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
70166000 USD
CY2013Q4 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
158926000 USD
CY2012Q4 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
144806000 USD
CY2013Q4 us-gaap Net Income Loss
NetIncomeLoss
68048000 USD
CY2012Q4 us-gaap Net Income Loss
NetIncomeLoss
69493000 USD
CY2012Q4 us-gaap Operating Expenses
OperatingExpenses
195482000 USD
CY2013Q4 us-gaap Operating Expenses
OperatingExpenses
224436000 USD
CY2012Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
109084000 USD
CY2013Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
75564000 USD
CY2012Q4 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-257000 USD
CY2013Q4 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-576000 USD
CY2012Q4 us-gaap Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
-453000 USD
CY2013Q4 us-gaap Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
442000 USD
CY2013Q3 us-gaap Other Assets Current
OtherAssetsCurrent
34655000 USD
CY2013Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
75280000 USD
CY2013Q4 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-134000 USD
CY2012Q4 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-710000 USD
CY2012Q4 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
23000 USD
CY2013Q4 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
38000 USD
CY2013Q4 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesTax
22000 USD
CY2012Q4 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesTax
14000 USD
CY2013Q4 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
480000 USD
CY2012Q4 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-430000 USD
CY2013Q4 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
-260000 USD
CY2012Q4 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
266000 USD
CY2013Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
24176000 USD
CY2013Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
25202000 USD
CY2013Q4 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
246000 USD
CY2012Q4 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1550000 USD
CY2013Q4 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
200000000 USD
CY2012Q4 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
50000000 USD
CY2013Q4 us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
147534000 USD
CY2012Q4 us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
313114000 USD
CY2013Q4 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
4980000 USD
CY2012Q4 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
7788000 USD
CY2013Q4 us-gaap Preferred Stock No Par Value
PreferredStockNoParValue
0
CY2013Q3 us-gaap Preferred Stock No Par Value
PreferredStockNoParValue
0
CY2013Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2013Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2013Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2013Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2013Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2013Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2013Q4 us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
13188000 USD
CY2012Q4 us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
11583000 USD
CY2013Q4 us-gaap Proceeds From Maturities Prepayments And Calls Of Available For Sale Securities
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
168026000 USD
CY2012Q4 us-gaap Proceeds From Maturities Prepayments And Calls Of Available For Sale Securities
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
165193000 USD
CY2012Q4 us-gaap Proceeds From Sale Of Available For Sale Securities
ProceedsFromSaleOfAvailableForSaleSecurities
23020000 USD
CY2013Q4 us-gaap Proceeds From Sale Of Available For Sale Securities
ProceedsFromSaleOfAvailableForSaleSecurities
54660000 USD
CY2013Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
63522000 USD
CY2013Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
62157000 USD
CY2013Q4 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
64133000 USD
CY2012Q4 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
122268000 USD
CY2012Q4 us-gaap Share Based Compensation
ShareBasedCompensation
26710000 USD
CY2012Q4 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
48541000 USD
CY2013Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1283621000 USD
CY2013Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1351669000 USD
CY2012Q4 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
204712000 USD
CY2013Q4 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
218601000 USD
CY2013Q4 us-gaap Sales Revenue Net
SalesRevenueNet
406452000 USD
CY2012Q4 us-gaap Sales Revenue Net
SalesRevenueNet
365451000 USD
CY2013Q4 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
187851000 USD
CY2012Q4 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
160739000 USD
CY2013Q4 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
134803000 USD
CY2013Q4 us-gaap Share Based Compensation
ShareBasedCompensation
34528000 USD
CY2013Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod
1467871 shares
CY2013Q3 us-gaap Short Term Investments
ShortTermInvestments
352450000 USD
CY2013Q4 us-gaap Short Term Investments
ShortTermInvestments
346863000 USD
CY2013Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1454070000 USD
CY2013Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1538712000 USD
CY2013Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
7300000 USD
CY2013Q4 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
384000 shares
CY2012Q4 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
489000 shares
CY2012Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
79278000 shares
CY2013Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
77822000 shares
CY2013Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
77438000 shares
CY2012Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
78789000 shares
CY2013Q4 ffiv Available For Sale Securities Continuous Unrealized Loss Position12 Months Or Longer Aggregate Losses Accumulated In Investments
AvailableForSaleSecuritiesContinuousUnrealizedLossPosition12MonthsOrLongerAggregateLossesAccumulatedInInvestments
27000 USD
CY2013Q4 ffiv Available For Sale Securities Continuous Unrealized Loss Position Aggregate Losses Accumulated In Investments
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionAggregateLossesAccumulatedInInvestments
529000 USD
CY2013Q4 ffiv Available For Sale Securities Continuous Unrealized Loss Position Less Than12 Months Aggregate Losses Accumulated In Investments
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionLessThan12MonthsAggregateLossesAccumulatedInInvestments
502000 USD
CY2012Q4 ffiv Gains Attributable To Fair Value Assets That Used Significant Unobservable Inputs Still Held
GainsAttributableToFairValueAssetsThatUsedSignificantUnobservableInputsStillHeld
-150000 USD
CY2013Q4 ffiv Gains Attributable To Fair Value Assets That Used Significant Unobservable Inputs Still Held
GainsAttributableToFairValueAssetsThatUsedSignificantUnobservableInputsStillHeld
0 USD
CY2013Q4 ffiv Product Warranty Period
ProductWarrantyPeriod
P1Y
CY2012Q4 ffiv Provisions For Doubtful Accounts And Sales Returns
ProvisionsForDoubtfulAccountsAndSalesReturns
349000 USD
CY2013Q4 ffiv Provisions For Doubtful Accounts And Sales Returns
ProvisionsForDoubtfulAccountsAndSalesReturns
1168000 USD
CY2012Q4 ffiv Realized Gain Loss On Disposition Of Assets And Investments
RealizedGainLossOnDispositionOfAssetsAndInvestments
-26000 USD
CY2013Q4 ffiv Realized Gain Loss On Disposition Of Assets And Investments
RealizedGainLossOnDispositionOfAssetsAndInvestments
59000 USD
CY2013Q4 ffiv Vsoe Percentage Which Constitutes Substantial Majorityof Transactions Priced Withina Narrow Range
VSOEPercentageWhichConstitutesSubstantialMajorityofTransactionsPricedWithinaNarrowRange
0.80
CY2013Q4 ffiv Vsoe To Median Sales Price Range
VsoeToMedianSalesPriceRange
0.15
CY2013Q4 dei Amendment Flag
AmendmentFlag
false
CY2013Q4 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--09-30
CY2013Q4 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2013Q4 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
CY2013Q4 dei Document Period End Date
DocumentPeriodEndDate
2013-12-31
CY2013Q4 dei Document Type
DocumentType
10-Q
CY2013Q4 dei Entity Central Index Key
EntityCentralIndexKey
0001048695
CY2014Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
75443409 shares
CY2013Q4 dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
CY2013Q4 dei Entity Registrant Name
EntityRegistrantName
F5 NETWORKS INC

Files In Submission

Name View Source Status
0001445305-14-000250-index-headers.html Edgar Link pending
0001445305-14-000250-index.html Edgar Link pending
0001445305-14-000250.txt Edgar Link pending
0001445305-14-000250-xbrl.zip Edgar Link pending
ffiv-20131231.xml Edgar Link completed
ffiv-20131231.xsd Edgar Link pending
ffiv-20131231_cal.xml Edgar Link unprocessable
ffiv-20131231_def.xml Edgar Link unprocessable
ffiv-20131231_lab.xml Edgar Link unprocessable
ffiv-20131231_pre.xml Edgar Link unprocessable
ffiv10q12312013.htm Edgar Link pending
ffiv10qex31112312013.htm Edgar Link pending
ffiv10qex31212312013.htm Edgar Link pending
ffiv10qex32112312013.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending