|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$12.85K
-80.69%
YoY
|
$11.32K
-87.61%
YoY
|
$24.40K
-28.87%
YoY
|
$60.77K
1520.4%
YoY
|
$66.52K
1669.12%
YoY
|
$91.35K
131.15%
YoY
|
$34.30K
356.12%
YoY
|
$3.750K
91.33%
YoY
|
$3.760K
70.14%
YoY
|
$39.52K
128.84%
YoY
|
$7.520K
-82.04%
YoY
|
$1.960K
-98.57%
YoY
|
$2.210K
-99.19%
YoY
|
$17.27K
69.15%
YoY
|
$41.87K
27.69%
YoY
|
$137.3K
291.92%
YoY
|
$272.6K
351.91%
YoY
|
$10.21K
-87.78%
YoY
|
$32.79K
-69.69%
YoY
|
| Cash & Equivalents |
$12.85K
-80.69%
YoY
|
$11.32K
-87.61%
YoY
|
$24.40K
-28.85%
YoY
|
$60.77K
1519.1%
YoY
|
$66.52K
1669.59%
YoY
|
$91.35K
131.14%
YoY
|
$34.29K
356.15%
YoY
|
$3.753K
91.28%
YoY
|
$3.759K
69.78%
YoY
|
$39.52K
128.79%
YoY
|
$7.517K
-82.05%
YoY
|
$1.962K
-98.57%
YoY
|
$2.214K
-99.19%
YoY
|
$17.27K
69.15%
YoY
|
$41.87K
27.69%
YoY
|
$137.3K
291.96%
YoY
|
$272.6K
N/A
|
$10.21K
-87.77%
YoY
|
$32.79K
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$160.7K
435.54%
YoY
|
$163.3K
444.44%
YoY
|
$126.5K
214.66%
YoY
|
$32.70K
-0.09%
YoY
|
$30.00K
-8.34%
YoY
|
$30.00K
-8.34%
YoY
|
$40.20K
-39.51%
YoY
|
$32.73K
-57.84%
YoY
|
$32.73K
-57.84%
YoY
|
$32.73K
-57.84%
YoY
|
$66.46K
N/A
|
$77.64K
N/A
|
$77.64K
N/A
|
$77.64K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$2.400K
N/A
|
$2.400K
429.8%
YoY
|
$4.800K
439.33%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$453.00
N/A
|
$890.00
-99.96%
YoY
|
$6.570K
-99.7%
YoY
|
$5.600K
-99.76%
YoY
|
$0.00
-100.0%
YoY
|
$2.525M
41.98%
YoY
|
$2.180M
145.64%
YoY
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
$36.23K
-64.57%
YoY
|
$35.71K
-67.16%
YoY
|
$34.30K
-64.06%
YoY
|
$6.680K
-92.94%
YoY
|
$102.3K
9.27%
YoY
|
$108.7K
17.05%
YoY
|
$95.44K
0.84%
YoY
|
$94.59K
-56.1%
YoY
|
$93.59K
10.9%
YoY
|
$92.90K
13.85%
YoY
|
$94.64K
-9.63%
YoY
|
$215.5K
7.86%
YoY
|
$84.39K
-54.58%
YoY
|
$81.60K
-42.34%
YoY
|
$104.7K
-48.33%
YoY
|
$199.8K
-9.16%
YoY
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
$300.0K
0.0%
YoY
|
$300.0K
0.0%
YoY
|
$300.0K
N/A
|
$300.0K
N/A
|
$300.0K
N/A
|
$300.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$206.2K
-52.58%
YoY
|
$207.4K
-54.76%
YoY
|
$683.6K
79.37%
YoY
|
$429.7K
-2.59%
YoY
|
$435.0K
-2.83%
YoY
|
$458.4K
165.74%
YoY
|
$381.1K
126.09%
YoY
|
$441.1K
154.71%
YoY
|
$447.6K
158.44%
YoY
|
$172.5K
-9.43%
YoY
|
$168.6K
-36.13%
YoY
|
$173.2K
-23.79%
YoY
|
$173.2K
-51.1%
YoY
|
$190.4K
-92.79%
YoY
|
$263.9K
-89.06%
YoY
|
$227.2K
-90.95%
YoY
|
$354.2K
-83.42%
YoY
|
$2.640M
27.86%
YoY
|
$2.413M
97.04%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$500.4K
-5.8%
YoY
|
$542.9K
-10.17%
YoY
|
$541.9K
-10.33%
YoY
|
$541.9K
-10.58%
YoY
|
$531.2K
-65.64%
YoY
|
$604.3K
-62.19%
YoY
|
$604.3K
-62.19%
YoY
|
$606.0K
-62.09%
YoY
|
$1.546M
-3.2%
YoY
|
$1.598M
123.18%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
| Total Long-Term Assets |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$500.4K
-7.66%
YoY
|
$542.9K
-10.17%
YoY
|
$541.9K
-10.33%
YoY
|
$541.9K
-10.58%
YoY
|
$541.9K
-64.95%
YoY
|
$604.3K
-62.19%
YoY
|
$604.3K
-62.19%
YoY
|
$606.0K
-62.09%
YoY
|
$1.546M
-3.2%
YoY
|
$1.598M
123.18%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$206.2K
-52.58%
YoY
|
$207.4K
-54.76%
YoY
|
$683.6K
79.37%
YoY
|
$429.7K
-2.59%
YoY
|
$435.0K
-2.83%
YoY
|
$458.4K
165.74%
YoY
|
$381.1K
126.09%
YoY
|
$441.1K
154.71%
YoY
|
$447.6K
158.44%
YoY
|
$172.5K
-9.43%
YoY
|
$168.6K
-36.13%
YoY
|
$173.2K
-23.79%
YoY
|
$173.2K
-51.1%
YoY
|
$190.4K
-92.79%
YoY
|
$263.9K
-89.06%
YoY
|
$227.2K
-90.95%
YoY
|
$354.2K
-83.42%
YoY
|
$2.640M
27.86%
YoY
|
$2.413M
97.04%
YoY
|
| Total Long-Term Assets |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$500.4K
|
$542.9K
|
$541.9K
|
$541.9K
|
$541.9K
|
$604.3K
|
$604.3K
|
$606.0K
|
$1.546M
|
$1.598M
|
| Total Assets |
$206.2K
-52.58%
YoY
|
$207.4K
-54.76%
YoY
|
$683.6K
79.37%
YoY
|
$429.7K
-2.59%
YoY
|
$435.0K
-2.83%
YoY
|
$458.4K
-31.88%
YoY
|
$381.1K
-46.43%
YoY
|
$441.1K
-38.31%
YoY
|
$447.6K
-37.4%
YoY
|
$672.9K
-8.12%
YoY
|
$711.4K
-18.06%
YoY
|
$715.1K
-14.01%
YoY
|
$715.1K
-25.53%
YoY
|
$732.3K
-82.51%
YoY
|
$868.2K
-78.35%
YoY
|
$831.6K
-79.76%
YoY
|
$960.2K
-74.29%
YoY
|
$4.186M
14.31%
YoY
|
$4.011M
106.69%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$180.2K
-24.62%
YoY
|
$160.3K
-33.7%
YoY
|
$313.6K
103.87%
YoY
|
$240.0K
11.58%
YoY
|
$239.1K
15.58%
YoY
|
$241.8K
74.37%
YoY
|
$153.8K
171.06%
YoY
|
$215.1K
3087.77%
YoY
|
$206.9K
2113.12%
YoY
|
$138.7K
8319.55%
YoY
|
$56.75K
507.31%
YoY
|
$6.747K
155.18%
YoY
|
$9.347K
-18.58%
YoY
|
$1.647K
-93.05%
YoY
|
$9.344K
-50.38%
YoY
|
$2.644K
-46.91%
YoY
|
$11.48K
4.65%
YoY
|
$23.71K
141.19%
YoY
|
$18.83K
64.6%
YoY
|
| Accrued Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$11.13K
-8.24%
YoY
|
$11.13K
-50.62%
YoY
|
$12.13K
-39.47%
YoY
|
$12.13K
-40.94%
YoY
|
$12.13K
-48.16%
YoY
|
$22.54K
-29.5%
YoY
|
$20.04K
-97.91%
YoY
|
$20.54K
-97.83%
YoY
|
$23.40K
-97.53%
YoY
|
$31.97K
-96.63%
YoY
|
$960.7K
2.02%
YoY
|
$946.7K
9254.94%
YoY
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$180.2K
-24.62%
YoY
|
$160.3K
-33.71%
YoY
|
$313.6K
95.01%
YoY
|
$240.0K
6.09%
YoY
|
$239.1K
9.68%
YoY
|
$241.8K
60.34%
YoY
|
$160.8K
133.46%
YoY
|
$226.2K
1098.1%
YoY
|
$218.0K
583.72%
YoY
|
$150.8K
595.48%
YoY
|
$68.88K
130.47%
YoY
|
$18.88K
-27.49%
YoY
|
$31.88K
-26.62%
YoY
|
$21.68K
-97.8%
YoY
|
$29.89K
-96.9%
YoY
|
$26.04K
-97.26%
YoY
|
$43.45K
-95.47%
YoY
|
$984.5K
3.46%
YoY
|
$965.6K
4378.43%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$1.201M
107.05%
YoY
|
$1.771M
211.34%
YoY
|
$577.2K
3.42%
YoY
|
$580.0K
3.92%
YoY
|
$580.0K
-65.81%
YoY
|
$568.9K
-66.47%
YoY
|
$558.1K
-67.1%
YoY
|
$558.1K
-67.1%
YoY
|
$1.697M
-0.47%
YoY
|
$1.697M
-0.94%
YoY
|
$1.697M
-1.19%
YoY
|
$1.697M
-3.03%
YoY
|
$1.705M
18.99%
YoY
|
$1.713M
16.58%
YoY
|
$1.717M
16.57%
YoY
|
$1.750M
16.49%
YoY
|
$1.433M
-1.86%
YoY
|
$1.469M
0.15%
YoY
|
| Other Long-Term Liabilities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$40.59K
N/A
|
$40.59K
N/A
|
$40.59K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Long-Term Liabilities |
$1.201M
108.08%
YoY
|
$1.201M
108.08%
YoY
|
$1.771M
211.32%
YoY
|
$577.1K
-3.6%
YoY
|
$577.1K
-3.6%
YoY
|
$577.1K
-66.78%
YoY
|
$568.9K
-66.47%
YoY
|
$598.7K
-64.71%
YoY
|
$598.7K
-64.71%
YoY
|
$1.737M
1.91%
YoY
|
$1.697M
-0.94%
YoY
|
$1.697M
-1.18%
YoY
|
$1.697M
-3.03%
YoY
|
$1.705M
18.99%
YoY
|
$1.713M
16.58%
YoY
|
$1.717M
16.57%
YoY
|
$1.750M
16.49%
YoY
|
$1.433M
-1.86%
YoY
|
$1.469M
0.15%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$180.2K
-24.62%
YoY
|
$160.3K
-33.71%
YoY
|
$313.6K
95.01%
YoY
|
$240.0K
6.09%
YoY
|
$239.1K
9.68%
YoY
|
$241.8K
60.34%
YoY
|
$160.8K
133.46%
YoY
|
$226.2K
1098.1%
YoY
|
$218.0K
583.72%
YoY
|
$150.8K
595.48%
YoY
|
$68.88K
130.47%
YoY
|
$18.88K
-27.49%
YoY
|
$31.88K
-26.62%
YoY
|
$21.68K
-97.8%
YoY
|
$29.89K
-96.9%
YoY
|
$26.04K
-97.26%
YoY
|
$43.45K
-95.47%
YoY
|
$984.5K
3.46%
YoY
|
$965.6K
4378.43%
YoY
|
| Total Long-Term Liabilities |
$1.201M
108.08%
YoY
|
$1.201M
108.08%
YoY
|
$1.771M
211.32%
YoY
|
$577.1K
-3.6%
YoY
|
$577.1K
-3.6%
YoY
|
$577.1K
-66.78%
YoY
|
$568.9K
-66.47%
YoY
|
$598.7K
-64.71%
YoY
|
$598.7K
-64.71%
YoY
|
$1.737M
1.91%
YoY
|
$1.697M
-0.94%
YoY
|
$1.697M
-1.18%
YoY
|
$1.697M
-3.03%
YoY
|
$1.705M
18.99%
YoY
|
$1.713M
16.58%
YoY
|
$1.717M
16.57%
YoY
|
$1.750M
16.49%
YoY
|
$1.433M
-1.86%
YoY
|
$1.469M
0.15%
YoY
|
| Total Liabilities |
$1.381M
69.21%
YoY
|
$1.361M
66.22%
YoY
|
$2.085M
185.69%
YoY
|
$817.1K
-0.94%
YoY
|
$816.2K
-0.05%
YoY
|
$818.9K
-56.62%
YoY
|
$729.7K
-58.67%
YoY
|
$824.9K
-51.91%
YoY
|
$816.7K
-52.75%
YoY
|
$1.888M
9.37%
YoY
|
$1.765M
1.32%
YoY
|
$1.715M
-1.58%
YoY
|
$1.728M
-3.61%
YoY
|
$1.726M
-28.58%
YoY
|
$1.742M
-28.43%
YoY
|
$1.743M
-28.1%
YoY
|
$1.793M
-27.13%
YoY
|
$2.417M
0.24%
YoY
|
$2.435M
63.57%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$1.707M
12.7%
YoY
|
-$1.514M
-29.84%
YoY
|
-$1.561M
-27.69%
YoY
|
-$1.514M
-29.84%
YoY
|
-$1.514M
N/A
|
-$2.159M
12.05%
YoY
|
-$2.159M
12.05%
YoY
|
-$2.159M
12.05%
YoY
|
N/A
|
-$1.927M
-330.77%
YoY
|
-$1.927M
N/A
|
-$1.927M
N/A
|
-$1.927M
N/A
|
$834.8K
186.97%
YoY
|
N/A
|
N/A
|
N/A
|
$290.9K
N/A
|
N/A
|
| Common Stock |
$3.100K
3.33%
YoY
|
$3.100K
3.33%
YoY
|
$3.100K
3.33%
YoY
|
$3.000K
14.2%
YoY
|
$3.000K
N/A
|
$3.000K
14.5%
YoY
|
$3.000K
14.5%
YoY
|
$2.627K
0.27%
YoY
|
N/A
|
$2.620K
0.0%
YoY
|
$2.620K
0.0%
YoY
|
$2.620K
0.0%
YoY
|
$2.620K
N/A
|
$2.620K
0.0%
YoY
|
$2.620K
N/A
|
$2.620K
N/A
|
N/A
|
$2.620K
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$1.175M
-0.62%
YoY
|
-$1.154M
-0.66%
YoY
|
-$1.401M
21.88%
YoY
|
-$1.188M
0.31%
YoY
|
-$1.182M
220.33%
YoY
|
-$1.161M
-4.41%
YoY
|
-$1.150M
-38.03%
YoY
|
-$1.185M
-34.23%
YoY
|
-$369.1K
-63.58%
YoY
|
-$1.215M
22.25%
YoY
|
-$1.855M
10.73%
YoY
|
-$1.801M
5.2%
YoY
|
-$1.013M
-37.98%
YoY
|
-$993.9K
-202.63%
YoY
|
-$1.675M
-206.25%
YoY
|
-$1.712M
-293.67%
YoY
|
-$1.634M
-445.55%
YoY
|
$968.5K
115.64%
YoY
|
$1.577M
248.54%
YoY
|
| Total Liabilities & Shareholders Equity |
$206.2K
-52.58%
YoY
|
$207.4K
-54.76%
YoY
|
$683.6K
79.37%
YoY
|
$429.7K
-2.59%
YoY
|
$435.0K
-2.83%
YoY
|
$458.4K
-31.88%
YoY
|
$381.1K
-46.43%
YoY
|
$441.1K
-38.31%
YoY
|
$447.6K
-37.4%
YoY
|
$672.9K
-8.12%
YoY
|
$711.4K
-18.06%
YoY
|
$715.1K
-14.01%
YoY
|
$715.1K
-25.53%
YoY
|
$732.3K
-82.51%
YoY
|
$868.2K
-78.35%
YoY
|
$831.6K
-79.76%
YoY
|
$960.2K
-74.29%
YoY
|
$4.186M
14.31%
YoY
|
$4.011M
106.69%
YoY
|
Loading...