|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$192.3K
-129.86%
YoY
|
$644.2K
-377.48%
YoY
|
-$232.2K
-91.59%
YoY
|
-$2.761M
-607.69%
YoY
|
$543.9K
-36.06%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$0.00
-100.0%
YoY
|
$42.50K
-31.93%
YoY
|
$62.44K
19.08%
YoY
|
$52.43K
-11.17%
YoY
|
| Cash From Operating Activities |
-$202.9K
-52.59%
YoY
|
-$427.9K
1774.3%
YoY
|
-$22.83K
-92.51%
YoY
|
-$304.9K
691.97%
YoY
|
-$38.50K
-80.01%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$1.000K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$300.0K
-78.57%
YoY
|
$1.400M
N/A
|
$0.00
-100.0%
YoY
|
$1.340K
-206.35%
YoY
|
-$1.260K
-86.51%
YoY
|
| Cash From Investing Activities |
$300.0K
-78.57%
YoY
|
$1.400M
-140100.0%
YoY
|
-$1.000K
-174.4%
YoY
|
$1.344K
-206.67%
YoY
|
-$1.260K
-99.87%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$10.31K
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$177.1K
-80.75%
YoY
|
-$920.3K
-2097.11%
YoY
|
$46.08K
-85.17%
YoY
|
$310.6K
-1025.86%
YoY
|
-$33.55K
-102.76%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$202.9K
-52.59%
YoY
|
-$427.9K
1774.3%
YoY
|
-$22.83K
-92.51%
YoY
|
-$304.9K
691.97%
YoY
|
-$38.50K
-80.01%
YoY
|
| Cash From Investing Activities |
$300.0K
-78.57%
YoY
|
$1.400M
-140100.0%
YoY
|
-$1.000K
-174.4%
YoY
|
$1.344K
-206.67%
YoY
|
-$1.260K
-99.87%
YoY
|
| Cash From Financing Activities |
-$177.1K
-80.75%
YoY
|
-$920.3K
-2097.11%
YoY
|
$46.08K
-85.17%
YoY
|
$310.6K
-1025.86%
YoY
|
-$33.55K
-102.76%
YoY
|
| Net Change In Cash |
-$80.03K
-254.41%
YoY
|
$51.83K
132.93%
YoY
|
$22.25K
215.07%
YoY
|
$7.062K
-109.63%
YoY
|
-$73.31K
-196.09%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$202.9K
-52.59%
YoY
|
-$427.9K
1774.3%
YoY
|
-$22.83K
-92.51%
YoY
|
-$304.9K
691.97%
YoY
|
-$38.50K
-80.01%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
$1.000K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
-$23.83K
N/A
|
N/A
|
-$38.50K
-105.18%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$21.11K
1.86%
YoY
|
-$145.8K
62.0%
YoY
|
-$19.72K
-78.13%
YoY
|
-$6.122K
-58.37%
YoY
|
-$20.72K
-102.48%
YoY
|
-$90.00K
-44.13%
YoY
|
-$90.16K
68.12%
YoY
|
-$14.71K
-839.32%
YoY
|
$836.0K
-4402.95%
YoY
|
-$161.1K
34.59%
YoY
|
-$53.63K
-236.99%
YoY
|
$1.989K
-102.53%
YoY
|
-$19.43K
-99.25%
YoY
|
-$119.7K
-162.23%
YoY
|
$39.15K
-195835.0%
YoY
|
-$78.48K
-221.64%
YoY
|
-$2.602M
-5442.63%
YoY
|
$192.4K
-75.12%
YoY
|
-$20.00
-99.93%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$42.50K
-31.93%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
$62.44K
19.09%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
$52.43K
-11.17%
YoY
|
N/A
|
| Cash From Operating Activities |
$1.525K
-106.14%
YoY
|
-$135.9K
-150.33%
YoY
|
-$36.40K
-103.49%
YoY
|
-$5.700K
56900.0%
YoY
|
-$24.83K
-98.58%
YoY
|
$270.0K
-3246.85%
YoY
|
$1.044M
15837.4%
YoY
|
-$10.00
-99.91%
YoY
|
-$1.746M
18184.04%
YoY
|
-$8.580K
-46.64%
YoY
|
$6.550K
-107.37%
YoY
|
-$11.25K
-91.75%
YoY
|
-$9.548K
-84.98%
YoY
|
-$16.08K
239.24%
YoY
|
-$88.86K
-1003.05%
YoY
|
-$136.4K
4229.84%
YoY
|
-$63.58K
57.18%
YoY
|
-$4.740K
-88.99%
YoY
|
$9.840K
-115.4%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
$1.000K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$300.0K
-200.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$300.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$1.700M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$650.00
N/A
|
$690.00
N/A
|
N/A
|
-$1.260K
-86.51%
YoY
|
N/A
|
| Cash From Investing Activities |
N/A
|
$300.0K
-200.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$300.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$1.700M
N/A
|
$0.00
N/A
|
-$1.000K
-253.85%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$650.00
N/A
|
$690.00
N/A
|
N/A
|
-$1.260K
-99.87%
YoY
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$377.2K
-571.5%
YoY
|
$200.0K
-119.74%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$80.00K
97.09%
YoY
|
-$1.013M
N/A
|
$0.00
-100.0%
YoY
|
$10.00K
-281.46%
YoY
|
$40.59K
-576.41%
YoY
|
$0.00
-100.0%
YoY
|
$11.00K
2955.56%
YoY
|
-$5.511K
-101.69%
YoY
|
-$8.520K
-48.64%
YoY
|
-$7.170K
-40.6%
YoY
|
$360.00
-101.63%
YoY
|
$326.0K
1789.62%
YoY
|
-$16.59K
-101.72%
YoY
|
-$12.07K
77.76%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.525K
-106.14%
YoY
|
-$135.9K
-150.33%
YoY
|
-$36.40K
-103.49%
YoY
|
-$5.700K
56900.0%
YoY
|
-$24.83K
-98.58%
YoY
|
$270.0K
-3246.85%
YoY
|
$1.044M
15837.4%
YoY
|
-$10.00
-99.91%
YoY
|
-$1.746M
18184.04%
YoY
|
-$8.580K
-46.64%
YoY
|
$6.550K
-107.37%
YoY
|
-$11.25K
-91.75%
YoY
|
-$9.548K
-84.98%
YoY
|
-$16.08K
239.24%
YoY
|
-$88.86K
-1003.05%
YoY
|
-$136.4K
4229.84%
YoY
|
-$63.58K
57.18%
YoY
|
-$4.740K
-88.99%
YoY
|
$9.840K
-115.4%
YoY
|
| Cash From Investing Activities |
N/A
|
$300.0K
-200.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$300.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$1.700M
N/A
|
$0.00
N/A
|
-$1.000K
-253.85%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$650.00
N/A
|
$690.00
N/A
|
N/A
|
-$1.260K
-99.87%
YoY
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$377.2K
-571.5%
YoY
|
$200.0K
-119.74%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$80.00K
97.09%
YoY
|
-$1.013M
N/A
|
$0.00
-100.0%
YoY
|
$10.00K
-281.46%
YoY
|
$40.59K
-576.41%
YoY
|
$0.00
-100.0%
YoY
|
$11.00K
2955.56%
YoY
|
-$5.511K
-101.69%
YoY
|
-$8.520K
-48.64%
YoY
|
-$7.170K
-40.6%
YoY
|
$360.00
-101.63%
YoY
|
$326.0K
1789.62%
YoY
|
-$16.59K
-101.72%
YoY
|
-$12.07K
77.76%
YoY
|
| Net Change In Cash |
$1.525K
-106.14%
YoY
|
-$213.1K
-526.2%
YoY
|
$163.6K
436.39%
YoY
|
-$5.700K
56900.0%
YoY
|
-$24.83K
-30.56%
YoY
|
$50.00K
56.2%
YoY
|
$30.50K
449.55%
YoY
|
-$10.00
-96.0%
YoY
|
-$35.76K
137.47%
YoY
|
$32.01K
-230.12%
YoY
|
$5.550K
-105.82%
YoY
|
-$250.00
-99.82%
YoY
|
-$15.06K
-105.74%
YoY
|
-$24.60K
8.9%
YoY
|
-$95.38K
4177.13%
YoY
|
-$135.3K
435.15%
YoY
|
$262.4K
-1230.95%
YoY
|
-$22.59K
-8.43%
YoY
|
-$2.230K
-96.85%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.525K
-106.14%
YoY
|
-$135.9K
-150.33%
YoY
|
-$36.40K
-103.49%
YoY
|
-$5.700K
56900.0%
YoY
|
-$24.83K
-98.58%
YoY
|
$270.0K
-3246.85%
YoY
|
$1.044M
15837.4%
YoY
|
-$10.00
-99.91%
YoY
|
-$1.746M
18184.04%
YoY
|
-$8.580K
-46.64%
YoY
|
$6.550K
-107.37%
YoY
|
-$11.25K
-91.75%
YoY
|
-$9.548K
-84.98%
YoY
|
-$16.08K
239.24%
YoY
|
-$88.86K
-1003.05%
YoY
|
-$136.4K
4229.84%
YoY
|
-$63.58K
57.18%
YoY
|
-$4.740K
-88.99%
YoY
|
$9.840K
-115.4%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
$1.000K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.044M
18709.01%
YoY
|
N/A
|
N/A
|
-$8.580K
N/A
|
$5.550K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$4.740K
-100.53%
YoY
|
N/A
|
Loading...