|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$56.02M
-550.05%
YoY
|
$12.45M
80.67%
YoY
|
$6.890M
-76.15%
YoY
|
$28.88M
5.81%
YoY
|
$27.30M
34.35%
YoY
|
| Depreciation, Depletion And Amortization |
$3.200M
-5.88%
YoY
|
$3.400M
13.33%
YoY
|
$3.000M
-3.23%
YoY
|
$3.100M
-8.82%
YoY
|
$3.400M
21.43%
YoY
|
| Cash From Operating Activities |
-$8.280M
-124.55%
YoY
|
$33.73M
55.33%
YoY
|
$21.71M
-41.1%
YoY
|
$36.87M
39.01%
YoY
|
$26.52M
11.62%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.696M
-44.28%
YoY
|
$3.044M
-79.51%
YoY
|
$14.86M
462.05%
YoY
|
$2.643M
19.92%
YoY
|
$2.204M
-65.09%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$131.6M
-194.65%
YoY
|
-$139.0M
-27.3%
YoY
|
-$191.2M
-58.9%
YoY
|
-$465.3M
3.29%
YoY
|
-$450.4M
268.79%
YoY
|
| Cash From Investing Activities |
$129.9M
-191.43%
YoY
|
-$142.1M
-31.06%
YoY
|
-$206.1M
-55.96%
YoY
|
-$467.9M
3.37%
YoY
|
-$452.6M
252.38%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$7.046M
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
$1.008M
-97.71%
YoY
|
$44.03M
91.89%
YoY
|
$22.95M
296.78%
YoY
|
$5.783M
-66.61%
YoY
|
$17.32M
174.85%
YoY
|
| Cash From Financing Activities |
$159.9M
-58.59%
YoY
|
$386.1M
-0.39%
YoY
|
$387.6M
53.61%
YoY
|
$252.3M
-35.04%
YoY
|
$388.5M
15.31%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$8.280M
-124.55%
YoY
|
$33.73M
55.33%
YoY
|
$21.71M
-41.1%
YoY
|
$36.87M
39.01%
YoY
|
$26.52M
11.62%
YoY
|
| Cash From Investing Activities |
$129.9M
-191.43%
YoY
|
-$142.1M
-31.06%
YoY
|
-$206.1M
-55.96%
YoY
|
-$467.9M
3.37%
YoY
|
-$452.6M
252.38%
YoY
|
| Cash From Financing Activities |
$159.9M
-58.59%
YoY
|
$386.1M
-0.39%
YoY
|
$387.6M
53.61%
YoY
|
$252.3M
-35.04%
YoY
|
$388.5M
15.31%
YoY
|
| Net Change In Cash |
$281.5M
1.35%
YoY
|
$277.8M
36.67%
YoY
|
$203.2M
-213.72%
YoY
|
-$178.7M
374.38%
YoY
|
-$37.67M
-116.23%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.280M
-124.55%
YoY
|
$33.73M
55.33%
YoY
|
$21.71M
-41.1%
YoY
|
$36.87M
39.01%
YoY
|
$26.52M
11.62%
YoY
|
| Capital Expenditures |
$1.696M
-44.28%
YoY
|
$3.044M
-79.51%
YoY
|
$14.86M
462.05%
YoY
|
$2.643M
19.92%
YoY
|
$2.204M
-65.09%
YoY
|
| Free Cash Flow |
-$9.976M
-132.51%
YoY
|
$30.69M
347.37%
YoY
|
$6.859M
-79.96%
YoY
|
$34.22M
40.74%
YoY
|
$24.32M
39.38%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$2.743M
-144.49%
YoY
|
$2.450M
142.57%
YoY
|
-$45.00M
-3445.95%
YoY
|
-$7.303M
-210.33%
YoY
|
-$6.166M
-366.93%
YoY
|
$1.010M
40.08%
YoY
|
$1.345M
-24.1%
YoY
|
$6.619M
147.35%
YoY
|
$2.310M
-33.39%
YoY
|
$721.0K
-84.12%
YoY
|
$1.772M
-78.0%
YoY
|
$2.676M
-67.06%
YoY
|
$3.468M
-54.28%
YoY
|
$4.539M
-43.61%
YoY
|
$8.053M
3.36%
YoY
|
$8.124M
26.27%
YoY
|
$7.585M
51.01%
YoY
|
$8.050M
31.32%
YoY
|
$7.791M
50.35%
YoY
|
| Depreciation, Depletion And Amortization |
$977.0K
-19.85%
YoY
|
$1.033M
-14.27%
YoY
|
$1.068M
2.1%
YoY
|
$1.221M
3.47%
YoY
|
$1.219M
21.78%
YoY
|
$1.205M
20.98%
YoY
|
$1.046M
3.56%
YoY
|
$1.180M
16.95%
YoY
|
$1.001M
-0.99%
YoY
|
$996.0K
-10.19%
YoY
|
$1.010M
-8.51%
YoY
|
$1.009M
-20.3%
YoY
|
$1.011M
60.48%
YoY
|
$1.109M
-19.05%
YoY
|
$1.104M
-5.64%
YoY
|
$1.266M
18.32%
YoY
|
$630.0K
-46.15%
YoY
|
$1.370M
7.87%
YoY
|
$1.170M
56.0%
YoY
|
| Cash From Operating Activities |
$50.59M
838.82%
YoY
|
-$24.78M
-230.54%
YoY
|
$29.43M
506.2%
YoY
|
-$18.32M
-331.89%
YoY
|
$5.389M
169.99%
YoY
|
$18.98M
47.54%
YoY
|
$4.854M
-269.72%
YoY
|
$7.899M
2.84%
YoY
|
$1.996M
-50.5%
YoY
|
$12.86M
289.46%
YoY
|
-$2.860M
-121.73%
YoY
|
$7.681M
-36.37%
YoY
|
$4.032M
-51.57%
YoY
|
$3.303M
-81.22%
YoY
|
$13.16M
16.39%
YoY
|
$12.07M
-290.71%
YoY
|
$8.326M
52.88%
YoY
|
$17.59M
86.33%
YoY
|
$11.31M
72.67%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$167.0K
-19.71%
YoY
|
$527.0K
81.72%
YoY
|
$688.0K
-598.55%
YoY
|
$273.0K
-78.87%
YoY
|
$208.0K
-87.0%
YoY
|
$290.0K
-95.6%
YoY
|
-$138.0K
-103.54%
YoY
|
$1.292M
-60.18%
YoY
|
$1.600M
43.24%
YoY
|
$6.595M
791.22%
YoY
|
$3.900M
-778.26%
YoY
|
$3.245M
-508.18%
YoY
|
$1.117M
109.57%
YoY
|
$740.0K
-535.29%
YoY
|
-$575.0K
130.0%
YoY
|
-$795.0K
3.25%
YoY
|
$533.0K
-47.12%
YoY
|
-$170.0K
-91.67%
YoY
|
-$250.0K
-64.79%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$37.29M
-120.06%
YoY
|
-$161.9M
-221.22%
YoY
|
$136.8M
-156.93%
YoY
|
-$29.11M
-61.6%
YoY
|
$185.9M
327.83%
YoY
|
$133.6M
-342.82%
YoY
|
-$240.2M
111.43%
YoY
|
-$75.82M
287.74%
YoY
|
$43.44M
-1524.83%
YoY
|
-$55.01M
-31.95%
YoY
|
-$113.6M
-23.79%
YoY
|
-$19.55M
-70.77%
YoY
|
-$3.049M
-98.19%
YoY
|
-$80.85M
8.37%
YoY
|
-$149.1M
-361.45%
YoY
|
-$66.90M
-79.48%
YoY
|
-$168.4M
57.69%
YoY
|
-$74.60M
-157.06%
YoY
|
$57.02M
-147.51%
YoY
|
| Cash From Investing Activities |
-$37.45M
-120.17%
YoY
|
-$162.4M
-221.87%
YoY
|
$136.1M
-156.68%
YoY
|
-$29.39M
-61.89%
YoY
|
$185.7M
343.7%
YoY
|
$133.3M
-316.36%
YoY
|
-$240.1M
104.32%
YoY
|
-$77.11M
238.22%
YoY
|
$41.84M
-1104.39%
YoY
|
-$61.61M
-24.49%
YoY
|
-$117.5M
-21.48%
YoY
|
-$22.80M
-66.32%
YoY
|
-$4.166M
-97.53%
YoY
|
-$81.59M
9.1%
YoY
|
-$149.7M
-363.61%
YoY
|
-$67.69M
-79.29%
YoY
|
-$169.0M
54.56%
YoY
|
-$74.78M
-158.11%
YoY
|
$56.77M
-147.03%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.000M
-36.75%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.581M
373.35%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$334.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.008M
-95.2%
YoY
|
N/A
|
N/A
|
N/A
|
$21.01M
2483.89%
YoY
|
N/A
|
N/A
|
N/A
|
$813.0K
-75.7%
YoY
|
N/A
|
N/A
|
N/A
|
$3.346M
115.73%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$125.1M
-8.59%
YoY
|
$278.7M
529.01%
YoY
|
-$126.2M
-141.52%
YoY
|
$144.1M
299.06%
YoY
|
-$136.8M
-7860.86%
YoY
|
$44.32M
-66.91%
YoY
|
$303.9M
73.23%
YoY
|
$36.12M
-575.97%
YoY
|
$1.763M
-97.95%
YoY
|
$133.9M
156.82%
YoY
|
$175.4M
39.84%
YoY
|
-$7.589M
-117.54%
YoY
|
$85.85M
172.85%
YoY
|
$52.15M
5.69%
YoY
|
$125.4M
76.42%
YoY
|
$43.28M
-74.94%
YoY
|
$31.46M
-66.99%
YoY
|
$49.34M
-260.04%
YoY
|
$71.11M
2.54%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$50.59M
838.82%
YoY
|
-$24.78M
-230.54%
YoY
|
$29.43M
506.2%
YoY
|
-$18.32M
-331.89%
YoY
|
$5.389M
169.99%
YoY
|
$18.98M
47.54%
YoY
|
$4.854M
-269.72%
YoY
|
$7.899M
2.84%
YoY
|
$1.996M
-50.5%
YoY
|
$12.86M
289.46%
YoY
|
-$2.860M
-121.73%
YoY
|
$7.681M
-36.37%
YoY
|
$4.032M
-51.57%
YoY
|
$3.303M
-81.22%
YoY
|
$13.16M
16.39%
YoY
|
$12.07M
-290.71%
YoY
|
$8.326M
52.88%
YoY
|
$17.59M
86.33%
YoY
|
$11.31M
72.67%
YoY
|
| Cash From Investing Activities |
-$37.45M
-120.17%
YoY
|
-$162.4M
-221.87%
YoY
|
$136.1M
-156.68%
YoY
|
-$29.39M
-61.89%
YoY
|
$185.7M
343.7%
YoY
|
$133.3M
-316.36%
YoY
|
-$240.1M
104.32%
YoY
|
-$77.11M
238.22%
YoY
|
$41.84M
-1104.39%
YoY
|
-$61.61M
-24.49%
YoY
|
-$117.5M
-21.48%
YoY
|
-$22.80M
-66.32%
YoY
|
-$4.166M
-97.53%
YoY
|
-$81.59M
9.1%
YoY
|
-$149.7M
-363.61%
YoY
|
-$67.69M
-79.29%
YoY
|
-$169.0M
54.56%
YoY
|
-$74.78M
-158.11%
YoY
|
$56.77M
-147.03%
YoY
|
| Cash From Financing Activities |
-$125.1M
-8.59%
YoY
|
$278.7M
529.01%
YoY
|
-$126.2M
-141.52%
YoY
|
$144.1M
299.06%
YoY
|
-$136.8M
-7860.86%
YoY
|
$44.32M
-66.91%
YoY
|
$303.9M
73.23%
YoY
|
$36.12M
-575.97%
YoY
|
$1.763M
-97.95%
YoY
|
$133.9M
156.82%
YoY
|
$175.4M
39.84%
YoY
|
-$7.589M
-117.54%
YoY
|
$85.85M
172.85%
YoY
|
$52.15M
5.69%
YoY
|
$125.4M
76.42%
YoY
|
$43.28M
-74.94%
YoY
|
$31.46M
-66.99%
YoY
|
$49.34M
-260.04%
YoY
|
$71.11M
2.54%
YoY
|
| Net Change In Cash |
-$111.9M
-306.44%
YoY
|
$91.52M
-53.45%
YoY
|
$39.31M
-42.74%
YoY
|
$96.44M
-391.44%
YoY
|
$54.22M
18.9%
YoY
|
$196.6M
130.8%
YoY
|
$68.66M
24.69%
YoY
|
-$33.09M
45.73%
YoY
|
$45.60M
-46.8%
YoY
|
$85.18M
-425.87%
YoY
|
$55.06M
-598.69%
YoY
|
-$22.71M
83.95%
YoY
|
$85.72M
-166.35%
YoY
|
-$26.14M
232.97%
YoY
|
-$11.04M
-107.93%
YoY
|
-$12.34M
-92.31%
YoY
|
-$129.2M
1410.11%
YoY
|
-$7.850M
-107.32%
YoY
|
$139.2M
-410.55%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$50.59M
838.82%
YoY
|
-$24.78M
-230.54%
YoY
|
$29.43M
506.2%
YoY
|
-$18.32M
-331.89%
YoY
|
$5.389M
169.99%
YoY
|
$18.98M
47.54%
YoY
|
$4.854M
-269.72%
YoY
|
$7.899M
2.84%
YoY
|
$1.996M
-50.5%
YoY
|
$12.86M
289.46%
YoY
|
-$2.860M
-121.73%
YoY
|
$7.681M
-36.37%
YoY
|
$4.032M
-51.57%
YoY
|
$3.303M
-81.22%
YoY
|
$13.16M
16.39%
YoY
|
$12.07M
-290.71%
YoY
|
$8.326M
52.88%
YoY
|
$17.59M
86.33%
YoY
|
$11.31M
72.67%
YoY
|
| Capital Expenditures |
$167.0K
-19.71%
YoY
|
$527.0K
81.72%
YoY
|
$688.0K
-598.55%
YoY
|
$273.0K
-78.87%
YoY
|
$208.0K
-87.0%
YoY
|
$290.0K
-95.6%
YoY
|
-$138.0K
-103.54%
YoY
|
$1.292M
-60.18%
YoY
|
$1.600M
43.24%
YoY
|
$6.595M
791.22%
YoY
|
$3.900M
-778.26%
YoY
|
$3.245M
-508.18%
YoY
|
$1.117M
109.57%
YoY
|
$740.0K
-535.29%
YoY
|
-$575.0K
130.0%
YoY
|
-$795.0K
3.25%
YoY
|
$533.0K
-47.12%
YoY
|
-$170.0K
-91.67%
YoY
|
-$250.0K
-64.79%
YoY
|
| Free Cash Flow |
$50.43M
873.29%
YoY
|
-$25.30M
-235.39%
YoY
|
$28.74M
475.66%
YoY
|
-$18.59M
-381.37%
YoY
|
$5.181M
1208.33%
YoY
|
$18.69M
198.13%
YoY
|
$4.992M
-173.85%
YoY
|
$6.607M
48.94%
YoY
|
$396.0K
-86.42%
YoY
|
$6.269M
144.6%
YoY
|
-$6.760M
-149.2%
YoY
|
$4.436M
-65.52%
YoY
|
$2.915M
-62.59%
YoY
|
$2.563M
-85.57%
YoY
|
$13.74M
18.85%
YoY
|
$12.87M
-331.42%
YoY
|
$7.793M
75.6%
YoY
|
$17.76M
54.7%
YoY
|
$11.56M
59.23%
YoY
|
Loading...