|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$6.140M
411.16%
YoY
|
-$1.201M
-263.73%
YoY
|
$733.6K
-80.06%
YoY
|
$3.680M
-53.45%
YoY
|
$7.906M
67.12%
YoY
|
| Depreciation, Depletion And Amortization |
$667.4K
40.56%
YoY
|
$474.8K
-76.46%
YoY
|
$2.018M
822.67%
YoY
|
$218.7K
-23.83%
YoY
|
$287.1K
-18.55%
YoY
|
| Cash From Operating Activities |
$673.2K
-109.07%
YoY
|
-$7.425M
-634.31%
YoY
|
$1.390M
41.77%
YoY
|
$980.3K
-130.47%
YoY
|
-$3.217M
-155.62%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$885.7K
-59.85%
YoY
|
$2.206M
134.04%
YoY
|
$942.6K
-11.43%
YoY
|
$1.064M
-1939.94%
YoY
|
-$57.84K
-24.42%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$400.00
-93.28%
YoY
|
$5.950K
-60.33%
YoY
|
| Cash From Investing Activities |
-$1.016M
-64.68%
YoY
|
-$2.876M
205.09%
YoY
|
-$942.6K
-11.39%
YoY
|
-$1.064M
1950.14%
YoY
|
-$51.89K
-15.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$11.87M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.634M
-134.91%
YoY
|
$7.543M
-365.99%
YoY
|
-$2.836M
-140.45%
YoY
|
$7.011M
111.36%
YoY
|
$3.317M
-178.04%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$673.2K
-109.07%
YoY
|
-$7.425M
-634.31%
YoY
|
$1.390M
41.77%
YoY
|
$980.3K
-130.47%
YoY
|
-$3.217M
-155.62%
YoY
|
| Cash From Investing Activities |
-$1.016M
-64.68%
YoY
|
-$2.876M
205.09%
YoY
|
-$942.6K
-11.39%
YoY
|
-$1.064M
1950.14%
YoY
|
-$51.89K
-15.67%
YoY
|
| Cash From Financing Activities |
-$2.634M
-134.91%
YoY
|
$7.543M
-365.99%
YoY
|
-$2.836M
-140.45%
YoY
|
$7.011M
111.36%
YoY
|
$3.317M
-178.04%
YoY
|
| Net Change In Cash |
$673.2K
-120.91%
YoY
|
-$3.219M
34.76%
YoY
|
-$2.389M
-134.49%
YoY
|
$6.927M
14446.45%
YoY
|
$47.62K
-96.77%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$673.2K
-109.07%
YoY
|
-$7.425M
-634.31%
YoY
|
$1.390M
41.77%
YoY
|
$980.3K
-130.47%
YoY
|
-$3.217M
-155.62%
YoY
|
| Capital Expenditures |
$885.7K
-59.85%
YoY
|
$2.206M
134.04%
YoY
|
$942.6K
-11.43%
YoY
|
$1.064M
-1939.94%
YoY
|
-$57.84K
-24.42%
YoY
|
| Free Cash Flow |
-$212.5K
-97.79%
YoY
|
-$9.631M
-2254.23%
YoY
|
$447.1K
-632.57%
YoY
|
-$83.95K
-97.34%
YoY
|
-$3.159M
-153.9%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$969.4K
54.1%
YoY
|
-$2.628M
553.14%
YoY
|
-$1.651M
200.17%
YoY
|
-$1.232M
-852.93%
YoY
|
-$629.1K
52.62%
YoY
|
-$402.3K
-174.64%
YoY
|
-$550.1K
-234.33%
YoY
|
$163.6K
84.86%
YoY
|
-$412.2K
35.87%
YoY
|
$539.0K
-23.77%
YoY
|
$409.5K
-67.81%
YoY
|
$88.48K
-92.44%
YoY
|
-$303.4K
-157.22%
YoY
|
$707.1K
-32.07%
YoY
|
$1.272M
-8.86%
YoY
|
$1.171M
-53.33%
YoY
|
$530.2K
-82.1%
YoY
|
$1.041M
45.85%
YoY
|
$1.396M
-27.46%
YoY
|
| Depreciation, Depletion And Amortization |
$177.1K
20.26%
YoY
|
$750.1K
-27.41%
YoY
|
$182.8K
45.92%
YoY
|
$163.9K
46.93%
YoY
|
$147.3K
67.62%
YoY
|
$1.033M
-45.1%
YoY
|
$125.2K
121.68%
YoY
|
$111.6K
158.27%
YoY
|
$87.87K
147.11%
YoY
|
$1.882M
5090.95%
YoY
|
$56.50K
27.85%
YoY
|
$43.20K
-37.62%
YoY
|
$35.56K
-25.32%
YoY
|
$36.26K
-50.87%
YoY
|
$44.19K
-37.79%
YoY
|
$69.25K
-51.32%
YoY
|
$47.62K
-10.11%
YoY
|
$73.80K
-27.99%
YoY
|
$71.03K
-12.16%
YoY
|
| Cash From Operating Activities |
-$300.0K
-82.35%
YoY
|
$2.344M
279.66%
YoY
|
-$1.866M
103.98%
YoY
|
$1.847M
58.64%
YoY
|
-$1.700M
-79.5%
YoY
|
$617.4K
-84.51%
YoY
|
-$915.0K
-42.45%
YoY
|
$1.165M
421.82%
YoY
|
-$8.292M
573.83%
YoY
|
$3.985M
-45.51%
YoY
|
-$1.590M
-123.88%
YoY
|
$223.2K
-105.69%
YoY
|
-$1.231M
-86.43%
YoY
|
$7.312M
-279.28%
YoY
|
$6.658M
2774.08%
YoY
|
-$3.924M
-723.02%
YoY
|
-$9.067M
1012.92%
YoY
|
-$4.079M
-170.87%
YoY
|
$231.7K
-62.7%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$79.73K
-77.21%
YoY
|
$122.0K
-85.33%
YoY
|
$262.7K
42.12%
YoY
|
$181.0K
-85.52%
YoY
|
$349.9K
-42.55%
YoY
|
$831.6K
24.56%
YoY
|
$184.8K
516.13%
YoY
|
$1.250M
672.94%
YoY
|
$609.0K
721.1%
YoY
|
$667.6K
-332.51%
YoY
|
$30.00K
-102.29%
YoY
|
$161.8K
-980.62%
YoY
|
$74.17K
204.2%
YoY
|
-$287.2K
544.12%
YoY
|
-$1.309M
15277.44%
YoY
|
-$18.37K
286.74%
YoY
|
$24.38K
1353.1%
YoY
|
-$44.58K
189.11%
YoY
|
-$8.510K
292.17%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$400.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$2.950K
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$79.73K
-82.29%
YoY
|
-$122.0K
-85.33%
YoY
|
-$262.7K
42.12%
YoY
|
-$181.0K
-85.52%
YoY
|
-$450.2K
-26.09%
YoY
|
-$831.6K
24.56%
YoY
|
-$184.8K
516.13%
YoY
|
-$1.250M
672.94%
YoY
|
-$609.0K
721.1%
YoY
|
-$667.6K
-332.51%
YoY
|
-$30.00K
-97.71%
YoY
|
-$161.8K
780.62%
YoY
|
-$74.17K
204.2%
YoY
|
$287.2K
-789.77%
YoY
|
-$1.308M
15272.74%
YoY
|
-$18.37K
949.71%
YoY
|
-$24.38K
1353.1%
YoY
|
-$41.63K
169.97%
YoY
|
-$8.510K
292.17%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.275M
-195.8%
YoY
|
-$2.208M
-209.45%
YoY
|
$1.518M
-45.66%
YoY
|
-$613.1K
-64.97%
YoY
|
-$1.331M
-129.68%
YoY
|
$2.017M
-301.08%
YoY
|
$2.793M
2693.3%
YoY
|
-$1.750M
210.99%
YoY
|
$4.483M
-427.62%
YoY
|
-$1.003M
-72.97%
YoY
|
$100.0K
-105.94%
YoY
|
-$562.9K
-65.5%
YoY
|
-$1.369M
-109.75%
YoY
|
-$3.711M
-179.49%
YoY
|
-$1.682M
503.01%
YoY
|
-$1.631M
52.13%
YoY
|
$14.03M
-1120.15%
YoY
|
$4.668M
-214.65%
YoY
|
-$279.0K
-84.89%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$300.0K
-82.35%
YoY
|
$2.344M
279.66%
YoY
|
-$1.866M
103.98%
YoY
|
$1.847M
58.64%
YoY
|
-$1.700M
-79.5%
YoY
|
$617.4K
-84.51%
YoY
|
-$915.0K
-42.45%
YoY
|
$1.165M
421.82%
YoY
|
-$8.292M
573.83%
YoY
|
$3.985M
-45.51%
YoY
|
-$1.590M
-123.88%
YoY
|
$223.2K
-105.69%
YoY
|
-$1.231M
-86.43%
YoY
|
$7.312M
-279.28%
YoY
|
$6.658M
2774.08%
YoY
|
-$3.924M
-723.02%
YoY
|
-$9.067M
1012.92%
YoY
|
-$4.079M
-170.87%
YoY
|
$231.7K
-62.7%
YoY
|
| Cash From Investing Activities |
-$79.73K
-82.29%
YoY
|
-$122.0K
-85.33%
YoY
|
-$262.7K
42.12%
YoY
|
-$181.0K
-85.52%
YoY
|
-$450.2K
-26.09%
YoY
|
-$831.6K
24.56%
YoY
|
-$184.8K
516.13%
YoY
|
-$1.250M
672.94%
YoY
|
-$609.0K
721.1%
YoY
|
-$667.6K
-332.51%
YoY
|
-$30.00K
-97.71%
YoY
|
-$161.8K
780.62%
YoY
|
-$74.17K
204.2%
YoY
|
$287.2K
-789.77%
YoY
|
-$1.308M
15272.74%
YoY
|
-$18.37K
949.71%
YoY
|
-$24.38K
1353.1%
YoY
|
-$41.63K
169.97%
YoY
|
-$8.510K
292.17%
YoY
|
| Cash From Financing Activities |
$1.275M
-195.8%
YoY
|
-$2.208M
-209.45%
YoY
|
$1.518M
-45.66%
YoY
|
-$613.1K
-64.97%
YoY
|
-$1.331M
-129.68%
YoY
|
$2.017M
-301.08%
YoY
|
$2.793M
2693.3%
YoY
|
-$1.750M
210.99%
YoY
|
$4.483M
-427.62%
YoY
|
-$1.003M
-72.97%
YoY
|
$100.0K
-105.94%
YoY
|
-$562.9K
-65.5%
YoY
|
-$1.369M
-109.75%
YoY
|
-$3.711M
-179.49%
YoY
|
-$1.682M
503.01%
YoY
|
-$1.631M
52.13%
YoY
|
$14.03M
-1120.15%
YoY
|
$4.668M
-214.65%
YoY
|
-$279.0K
-84.89%
YoY
|
| Net Change In Cash |
$759.4K
-122.79%
YoY
|
$14.50K
-99.2%
YoY
|
-$611.2K
-136.09%
YoY
|
$1.053M
-157.36%
YoY
|
-$3.332M
-25.27%
YoY
|
$1.803M
-22.1%
YoY
|
$1.693M
-211.41%
YoY
|
-$1.836M
266.18%
YoY
|
-$4.458M
65.9%
YoY
|
$2.314M
-40.49%
YoY
|
-$1.520M
-141.44%
YoY
|
-$501.5K
-91.0%
YoY
|
-$2.687M
-154.74%
YoY
|
$3.889M
609.93%
YoY
|
$3.668M
-6668.32%
YoY
|
-$5.573M
1154.38%
YoY
|
$4.909M
-325.76%
YoY
|
$547.8K
-67.17%
YoY
|
-$55.84K
-95.45%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$300.0K
-82.35%
YoY
|
$2.344M
279.66%
YoY
|
-$1.866M
103.98%
YoY
|
$1.847M
58.64%
YoY
|
-$1.700M
-79.5%
YoY
|
$617.4K
-84.51%
YoY
|
-$915.0K
-42.45%
YoY
|
$1.165M
421.82%
YoY
|
-$8.292M
573.83%
YoY
|
$3.985M
-45.51%
YoY
|
-$1.590M
-123.88%
YoY
|
$223.2K
-105.69%
YoY
|
-$1.231M
-86.43%
YoY
|
$7.312M
-279.28%
YoY
|
$6.658M
2774.08%
YoY
|
-$3.924M
-723.02%
YoY
|
-$9.067M
1012.92%
YoY
|
-$4.079M
-170.87%
YoY
|
$231.7K
-62.7%
YoY
|
| Capital Expenditures |
$79.73K
-77.21%
YoY
|
$122.0K
-85.33%
YoY
|
$262.7K
42.12%
YoY
|
$181.0K
-85.52%
YoY
|
$349.9K
-42.55%
YoY
|
$831.6K
24.56%
YoY
|
$184.8K
516.13%
YoY
|
$1.250M
672.94%
YoY
|
$609.0K
721.1%
YoY
|
$667.6K
-332.51%
YoY
|
$30.00K
-102.29%
YoY
|
$161.8K
-980.62%
YoY
|
$74.17K
204.2%
YoY
|
-$287.2K
544.12%
YoY
|
-$1.309M
15277.44%
YoY
|
-$18.37K
286.74%
YoY
|
$24.38K
1353.1%
YoY
|
-$44.58K
189.11%
YoY
|
-$8.510K
292.17%
YoY
|
| Free Cash Flow |
-$379.7K
-81.48%
YoY
|
$2.222M
-1137.35%
YoY
|
-$2.129M
93.59%
YoY
|
$1.666M
-2040.38%
YoY
|
-$2.050M
-76.97%
YoY
|
-$214.2K
-106.46%
YoY
|
-$1.100M
-32.11%
YoY
|
-$85.88K
-239.89%
YoY
|
-$8.901M
582.2%
YoY
|
$3.317M
-56.35%
YoY
|
-$1.620M
-120.33%
YoY
|
$61.39K
-101.57%
YoY
|
-$1.305M
-85.65%
YoY
|
$7.599M
-288.38%
YoY
|
$7.967M
3217.09%
YoY
|
-$3.905M
-715.46%
YoY
|
-$9.091M
1013.62%
YoY
|
-$4.034M
-169.91%
YoY
|
$240.2K
-61.46%
YoY
|
Loading...