|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
|
|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||
| Net loss | ||||
| Adjustments to reconcile net loss to net cash provided by (used in) operating activities | ||||
| Depreciation and amortization | ||||
| Depreciation | ||||
| Amortization | ||||
| Share-based compensation | ||||
| Provision for credit losses | ||||
| Provision for defective return | ||||
| Foreign exchange transaction loss (gain) | ||||
| Deferred income tax expense (benefit) | ||||
| Changes in operating assets and liabilities | ||||
| Accounts receivable | ||||
| Inventories | ||||
| Prepayments and other current assets | ||||
| Nonrelated Party | ||||
| Related Party | ||||
| Total prepayments and other current assets | ||||
| Prepayments and other receivables - related parties | ||||
| Other noncurrent assets | ||||
| Income taxes | ||||
| Accounts payable | ||||
| Accounts payable-related parties | ||||
| Accounts payable | ||||
| Nonrelated Party | ||||
| Related Party | ||||
| Operating lease liabilities | ||||
| Accrued expenses and other current liabilities | ||||
| Net cash provided by (used in) operating activities | ||||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||
| Purchase of property and equipment | ||||
| Purchase of intangible assets | ||||
| Net cash used in investing activities | ||||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||
| Net proceeds from (repayments of) revolving credit facility | ||||
| Proceeds from credit facilities | ||||
| Repayments of Lines of Credit | ||||
| Net cash (used in) provided by financing activities | ||||
| EFFECT OF EXCHANGE RATE FLUCTUATION ON CASH | ||||
| NET CHANGES IN CASH | ||||
| CASH, BEGINNING OF YEAR | ||||
| CASH, END OF YEAR | ||||
| SUPPLEMENTAL CASH FLOW INFORMATION | ||||
| Cash paid during the period for interest | ||||
| Cash paid during the period for income taxes | ||||
| NON-CASH INVESTING AND FINANCING ACTIVITIES | ||||
| Lease liability arising from obtaining a right-of-use asset | ||||
| Derecognition of right-of-use asset and lease liability upon early termination | ||||
| Noncash or Part Noncash Acquisition, Intangible Assets Acquired | ||||
Loading...