|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$130.5M
-0.98%
YoY
|
$131.8M
12.43%
YoY
|
$117.2M
-27.5%
YoY
|
$161.7M
-11.12%
YoY
|
$181.9M
34.94%
YoY
|
| Cost Of Revenue |
$95.28M
-1.15%
YoY
|
$96.39M
13.18%
YoY
|
$85.16M
-34.59%
YoY
|
$130.2M
-13.04%
YoY
|
$149.7M
40.7%
YoY
|
| Gross Profit |
$35.25M
-0.5%
YoY
|
$35.43M
10.44%
YoY
|
$32.08M
1.8%
YoY
|
$31.51M
-2.15%
YoY
|
$32.20M
13.37%
YoY
|
| Selling, General & Admin |
$36.24M
1.14%
YoY
|
$35.83M
26.17%
YoY
|
$28.40M
11.96%
YoY
|
$25.36M
7.33%
YoY
|
$23.63M
12.3%
YoY
|
| Research & Development |
$1.417M
-16.6%
YoY
|
$1.699M
23.43%
YoY
|
$1.377M
30.63%
YoY
|
$1.054M
63.14%
YoY
|
$646.1K
-20.65%
YoY
|
| Depreciation & Amortization |
$667.4K
40.56%
YoY
|
$474.8K
-76.46%
YoY
|
$2.018M
822.67%
YoY
|
$218.7K
-23.83%
YoY
|
$287.1K
-18.55%
YoY
|
| Operating Expenses |
$37.65M
0.34%
YoY
|
$37.53M
26.04%
YoY
|
$29.77M
12.7%
YoY
|
$26.42M
7.92%
YoY
|
$24.48M
10.65%
YoY
|
| Operating Profit |
-$2.402M
14.41%
YoY
|
-$2.100M
-191.11%
YoY
|
$2.304M
-54.74%
YoY
|
$5.092M
-34.08%
YoY
|
$7.725M
22.96%
YoY
|
| Interest Expense |
-$1.326M
7.16%
YoY
|
-$1.237M
67.35%
YoY
|
-$739.2K
23.68%
YoY
|
-$597.6K
59.78%
YoY
|
-$374.1K
-3.25%
YoY
|
| Other Income/Expense, Net |
-$1.937M
961.31%
YoY
|
-$182.5K
2.84%
YoY
|
-$177.5K
-484.05%
YoY
|
$46.21K
-98.55%
YoY
|
$3.198M
-919.31%
YoY
|
| Pretax Income |
-$4.339M
90.13%
YoY
|
-$2.282M
-264.44%
YoY
|
$1.388M
-69.44%
YoY
|
$4.541M
-48.8%
YoY
|
$8.868M
61.08%
YoY
|
| Income Tax |
$2.786M
-608.63%
YoY
|
-$547.8K
-167.78%
YoY
|
$808.2K
-6.09%
YoY
|
$860.6K
-10.5%
YoY
|
$961.6K
24.17%
YoY
|
| Net Earnings |
-$6.140M
411.16%
YoY
|
-$1.201M
-263.73%
YoY
|
$733.6K
-80.06%
YoY
|
$3.680M
-53.45%
YoY
|
$7.906M
67.12%
YoY
|
| Basic Earnings Per Share |
-$3.20
2361.54%
YoY
|
-$0.13
-262.5%
YoY
|
$0.08
-79.49%
YoY
|
$0.39
-65.49%
YoY
|
$1.13
N/A
|
| Diluted Earnings Per Share |
-$3.20
2361.54%
YoY
|
-$0.13
-274.03%
YoY
|
$0.07
-81.04%
YoY
|
$0.39
-100.0%
YoY
|
$832.2K
67.12%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
1.918M shares
-79.95%
YoY
|
9.565M shares
0.42%
YoY
|
9.525M
2.03%
YoY
|
9.336M
33.37%
YoY
|
7.000M
N/A
|
| Diluted Shares Outstanding |
1.918M shares
-79.95%
YoY
|
9.565M shares
-2.61%
YoY
|
9.821M
5.13%
YoY
|
9.342M
33.46%
YoY
|
7.000M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$30.50M
-8.16%
YoY
|
$30.47M
-14.4%
YoY
|
$35.85M
-0.69%
YoY
|
$31.00M
5.54%
YoY
|
$33.21M
8.0%
YoY
|
$35.59M
14.98%
YoY
|
$36.10M
20.6%
YoY
|
$29.37M
0.62%
YoY
|
$30.75M
13.22%
YoY
|
$30.96M
-2.62%
YoY
|
$29.93M
-22.34%
YoY
|
$29.19M
-38.94%
YoY
|
$27.16M
-37.67%
YoY
|
$31.79M
-39.09%
YoY
|
$38.54M
-24.25%
YoY
|
$47.81M
12.52%
YoY
|
$43.58M
19.79%
YoY
|
$52.19M
46.98%
YoY
|
$50.89M
41.78%
YoY
|
| Cost Of Revenue |
$22.34M
-8.11%
YoY
|
$22.32M
-16.87%
YoY
|
$26.35M
-1.65%
YoY
|
$22.29M
9.23%
YoY
|
$24.31M
8.83%
YoY
|
$26.85M
22.49%
YoY
|
$26.79M
21.21%
YoY
|
$20.41M
-3.64%
YoY
|
$22.34M
11.92%
YoY
|
$21.92M
-9.67%
YoY
|
$22.10M
-27.54%
YoY
|
$21.18M
-46.23%
YoY
|
$19.96M
-44.63%
YoY
|
$24.27M
-45.62%
YoY
|
$30.50M
-28.66%
YoY
|
$39.39M
18.28%
YoY
|
$36.05M
24.06%
YoY
|
$44.62M
57.1%
YoY
|
$42.76M
51.73%
YoY
|
| Gross Profit |
$8.161M
-8.31%
YoY
|
$8.146M
-6.83%
YoY
|
$9.499M
2.05%
YoY
|
$8.707M
-2.86%
YoY
|
$8.900M
5.79%
YoY
|
$8.742M
-3.24%
YoY
|
$9.308M
18.89%
YoY
|
$8.963M
11.9%
YoY
|
$8.413M
16.82%
YoY
|
$9.035M
20.11%
YoY
|
$7.829M
-2.63%
YoY
|
$8.010M
-4.88%
YoY
|
$7.202M
-4.28%
YoY
|
$7.523M
-0.59%
YoY
|
$8.041M
-1.09%
YoY
|
$8.421M
-8.36%
YoY
|
$7.525M
2.84%
YoY
|
$7.567M
6.52%
YoY
|
$8.129M
5.42%
YoY
|
| Selling, General & Admin |
$8.569M
-13.13%
YoY
|
$8.048M
-16.24%
YoY
|
$8.845M
-0.86%
YoY
|
$9.054M
1.93%
YoY
|
$9.864M
17.24%
YoY
|
$9.609M
27.01%
YoY
|
$8.922M
28.86%
YoY
|
$8.883M
25.94%
YoY
|
$8.414M
22.77%
YoY
|
$7.566M
20.99%
YoY
|
$6.924M
12.88%
YoY
|
$7.053M
9.25%
YoY
|
$6.853M
5.11%
YoY
|
$6.253M
-5.86%
YoY
|
$6.134M
0.97%
YoY
|
$6.456M
13.01%
YoY
|
$6.520M
23.03%
YoY
|
$6.643M
17.19%
YoY
|
$6.075M
23.01%
YoY
|
| Research & Development |
$282.6K
-10.77%
YoY
|
$332.2K
-16.09%
YoY
|
$283.9K
-37.19%
YoY
|
$484.5K
-8.72%
YoY
|
$316.7K
-1.23%
YoY
|
$395.9K
76.51%
YoY
|
$452.0K
6.67%
YoY
|
$530.8K
40.76%
YoY
|
$320.7K
-8.84%
YoY
|
$224.3K
-15.66%
YoY
|
$423.7K
77.55%
YoY
|
$377.1K
59.97%
YoY
|
$351.8K
12.14%
YoY
|
$265.9K
66.29%
YoY
|
$238.6K
21.12%
YoY
|
$235.7K
51.74%
YoY
|
$313.7K
134.5%
YoY
|
$159.9K
-7.95%
YoY
|
$197.0K
-24.22%
YoY
|
| Depreciation & Amortization |
$177.1K
20.26%
YoY
|
$750.1K
-27.41%
YoY
|
$182.8K
45.92%
YoY
|
$163.9K
46.93%
YoY
|
$147.3K
67.62%
YoY
|
$1.033M
-45.1%
YoY
|
$125.2K
121.68%
YoY
|
$111.6K
158.27%
YoY
|
$87.87K
147.11%
YoY
|
$1.882M
5090.95%
YoY
|
$56.50K
27.85%
YoY
|
$43.20K
-37.62%
YoY
|
$35.56K
-25.32%
YoY
|
$36.26K
-50.87%
YoY
|
$44.19K
-37.79%
YoY
|
$69.25K
-51.32%
YoY
|
$47.62K
-10.11%
YoY
|
$73.80K
-27.99%
YoY
|
$71.03K
-12.16%
YoY
|
| Operating Expenses |
$8.852M
-13.05%
YoY
|
$8.804M
-12.0%
YoY
|
$9.129M
-2.61%
YoY
|
$9.539M
1.33%
YoY
|
$10.18M
16.56%
YoY
|
$10.00M
28.43%
YoY
|
$9.374M
27.58%
YoY
|
$9.414M
26.7%
YoY
|
$8.734M
21.23%
YoY
|
$7.790M
19.49%
YoY
|
$7.348M
15.3%
YoY
|
$7.430M
11.04%
YoY
|
$7.205M
5.43%
YoY
|
$6.519M
-4.9%
YoY
|
$6.372M
0.81%
YoY
|
$6.692M
14.04%
YoY
|
$6.834M
25.78%
YoY
|
$6.855M
15.74%
YoY
|
$6.321M
20.35%
YoY
|
| Operating Profit |
-$691.4K
-46.02%
YoY
|
-$658.6K
-47.83%
YoY
|
$369.7K
-661.67%
YoY
|
-$832.3K
84.82%
YoY
|
-$1.281M
299.1%
YoY
|
-$1.263M
-201.37%
YoY
|
-$65.83K
-113.67%
YoY
|
-$450.4K
-177.61%
YoY
|
-$320.9K
10864.61%
YoY
|
$1.245M
24.09%
YoY
|
$481.7K
-71.13%
YoY
|
$580.3K
-66.45%
YoY
|
-$2.927K
-100.42%
YoY
|
$1.004M
40.86%
YoY
|
$1.668M
-7.71%
YoY
|
$1.729M
-47.93%
YoY
|
$690.7K
-63.33%
YoY
|
$712.5K
-39.68%
YoY
|
$1.808M
-26.47%
YoY
|
| Interest Expense |
-$354.0K
17.1%
YoY
|
-$340.6K
-2.27%
YoY
|
-$402.2K
9.94%
YoY
|
-$280.5K
-6.8%
YoY
|
-$302.3K
-236.04%
YoY
|
-$348.5K
87.39%
YoY
|
-$365.8K
-2333.18%
YoY
|
-$301.0K
-202.47%
YoY
|
$222.2K
-10.99%
YoY
|
-$186.0K
-6.94%
YoY
|
$16.38K
-89.7%
YoY
|
$293.7K
173.37%
YoY
|
$249.6K
89.47%
YoY
|
-$199.9K
106.24%
YoY
|
$159.0K
-231.84%
YoY
|
$107.4K
24.95%
YoY
|
$131.8K
62.03%
YoY
|
-$96.90K
-36.64%
YoY
|
-$120.6K
43.83%
YoY
|
| Other Income/Expense, Net |
-$427.1K
55.74%
YoY
|
-$137.3K
-123.0%
YoY
|
-$438.2K
20.09%
YoY
|
-$746.7K
-680.95%
YoY
|
-$274.2K
40.89%
YoY
|
$597.0K
-403.31%
YoY
|
-$364.9K
-1163.25%
YoY
|
$128.5K
-142.79%
YoY
|
-$194.6K
-27.33%
YoY
|
-$196.8K
237.56%
YoY
|
$34.32K
-139.46%
YoY
|
-$300.3K
73.2%
YoY
|
-$267.8K
714.63%
YoY
|
-$58.31K
-181.77%
YoY
|
-$86.98K
-105.36%
YoY
|
-$173.4K
-6.11%
YoY
|
-$32.88K
-102.14%
YoY
|
$71.31K
-139.14%
YoY
|
$1.622M
-1019.43%
YoY
|
| Pretax Income |
-$1.118M
-28.08%
YoY
|
-$1.136M
12.07%
YoY
|
-$68.47K
-84.1%
YoY
|
-$1.579M
390.64%
YoY
|
-$1.555M
201.62%
YoY
|
-$1.014M
-217.55%
YoY
|
-$430.7K
-183.47%
YoY
|
-$321.8K
-214.97%
YoY
|
-$515.6K
90.43%
YoY
|
$862.6K
15.72%
YoY
|
$516.0K
-67.37%
YoY
|
$279.9K
-82.01%
YoY
|
-$270.7K
-141.15%
YoY
|
$745.4K
8.52%
YoY
|
$1.581M
-2.84%
YoY
|
$1.556M
-50.39%
YoY
|
$657.9K
-80.75%
YoY
|
$686.9K
-18.8%
YoY
|
$1.628M
-25.95%
YoY
|
| Income Tax |
$24.68K
-103.34%
YoY
|
$1.861M
-445.12%
YoY
|
$1.880M
602.56%
YoY
|
-$214.6K
-28.09%
YoY
|
-$739.5K
-3417.91%
YoY
|
-$539.2K
-230.99%
YoY
|
$267.5K
55.08%
YoY
|
-$298.4K
-255.87%
YoY
|
$22.29K
-31.69%
YoY
|
$411.6K
972.79%
YoY
|
$172.5K
-44.2%
YoY
|
$191.4K
-50.33%
YoY
|
$32.63K
-74.44%
YoY
|
$38.37K
-110.84%
YoY
|
$309.2K
33.42%
YoY
|
$385.4K
-38.66%
YoY
|
$127.7K
-71.97%
YoY
|
-$353.9K
-367.47%
YoY
|
$231.7K
-15.36%
YoY
|
| Net Earnings |
-$969.4K
54.1%
YoY
|
-$2.628M
553.14%
YoY
|
-$1.651M
200.17%
YoY
|
-$1.232M
-852.93%
YoY
|
-$629.1K
52.62%
YoY
|
-$402.3K
-174.64%
YoY
|
-$550.1K
-234.33%
YoY
|
$163.6K
84.86%
YoY
|
-$412.2K
35.87%
YoY
|
$539.0K
-23.77%
YoY
|
$409.5K
-67.81%
YoY
|
$88.48K
-92.44%
YoY
|
-$303.4K
-157.22%
YoY
|
$707.1K
-32.07%
YoY
|
$1.272M
-8.86%
YoY
|
$1.171M
-53.33%
YoY
|
$530.2K
-82.1%
YoY
|
$1.041M
45.85%
YoY
|
$1.396M
-27.46%
YoY
|
| Basic Earnings Per Share |
-$0.50
614.29%
YoY
|
N/A
|
-$0.86
1333.33%
YoY
|
-$0.64
-3300.0%
YoY
|
-$0.07
75.0%
YoY
|
N/A
|
-$0.06
-250.0%
YoY
|
$0.02
100.0%
YoY
|
-$0.04
33.33%
YoY
|
N/A
|
$0.04
-69.23%
YoY
|
$0.01
-92.31%
YoY
|
-$0.03
-150.0%
YoY
|
N/A
|
$0.13
-35.0%
YoY
|
$0.13
-63.89%
YoY
|
$0.06
-85.71%
YoY
|
N/A
|
$0.20
N/A
|
| Diluted Earnings Per Share |
-$0.50
614.29%
YoY
|
-$1.37
3159.14%
YoY
|
-$0.86
1333.33%
YoY
|
-$0.64
-3300.0%
YoY
|
-$0.07
75.0%
YoY
|
-$0.04
-176.67%
YoY
|
-$0.06
-250.0%
YoY
|
$0.02
100.0%
YoY
|
-$0.04
33.33%
YoY
|
$0.05
-26.16%
YoY
|
$0.04
-69.23%
YoY
|
$0.01
-90.0%
YoY
|
-$0.03
-160.0%
YoY
|
$0.07
-100.0%
YoY
|
$0.13
-100.0%
YoY
|
$0.10
-72.22%
YoY
|
$0.05
-88.1%
YoY
|
$109.6K
45.85%
YoY
|
$146.9K
-27.46%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
1.921M shares
-79.97%
YoY
|
1.920M shares
-79.92%
YoY
|
1.918M shares
-79.94%
YoY
|
9.592M shares
0.46%
YoY
|
9.590M shares
0.44%
YoY
|
9.564M shares
0.67%
YoY
|
9.564M
0.67%
YoY
|
9.548M
0.5%
YoY
|
9.548M
0.5%
YoY
|
9.500M
0.0%
YoY
|
9.500M
0.0%
YoY
|
9.500M
3.62%
YoY
|
9.500M
7.55%
YoY
|
9.500M
N/A
|
9.500M
35.71%
YoY
|
9.169M
30.98%
YoY
|
8.833M
26.19%
YoY
|
N/A
|
7.000M
N/A
|
| Diluted Shares Outstanding |
1.921M shares
-79.95%
YoY
|
N/A
|
1.918M shares
-79.94%
YoY
|
1.918M shares
-80.22%
YoY
|
9.579M shares
0.33%
YoY
|
N/A
|
9.564M shares
-2.27%
YoY
|
9.700M
0.07%
YoY
|
9.548M
0.41%
YoY
|
N/A
|
9.787M
2.92%
YoY
|
9.693M
-16.89%
YoY
|
9.509M
-13.1%
YoY
|
N/A
|
9.509M
35.84%
YoY
|
11.66M
66.6%
YoY
|
10.94M
56.31%
YoY
|
N/A
|
7.000M
N/A
|
Loading...