|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
N/A
|
$808.5M
-3.39%
YoY
|
$836.9M
5.53%
YoY
|
$793.1M
10.85%
YoY
|
$715.5M
-2.41%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$33.56M
143.4%
YoY
|
$13.79M
1.5%
YoY
|
$13.59M
-11.31%
YoY
|
$15.32M
-3.24%
YoY
|
$15.83M
-0.76%
YoY
|
| Operating Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
$287.5M
478.71%
YoY
|
$49.67M
164.88%
YoY
|
$18.75M
-60.12%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$354.2M
21.07%
YoY
|
$292.6M
-5.36%
YoY
|
$309.2M
-11.97%
YoY
|
$351.2M
0.63%
YoY
|
$349.0M
43.19%
YoY
|
| Income Tax |
$77.98M
24.82%
YoY
|
$62.47M
-15.79%
YoY
|
$74.19M
-13.25%
YoY
|
$85.53M
2.72%
YoY
|
$83.26M
43.63%
YoY
|
| Net Earnings |
$276.3M
20.05%
YoY
|
$230.1M
-2.07%
YoY
|
$235.0M
-11.56%
YoY
|
$265.7M
-0.02%
YoY
|
$265.7M
43.06%
YoY
|
| Basic Earnings Per Share |
N/A
|
$1.80
-2.17%
YoY
|
$1.84
-11.54%
YoY
|
$2.08
0.97%
YoY
|
$2.06
44.06%
YoY
|
| Diluted Earnings Per Share |
$2.20
22.91%
YoY
|
$1.79
-2.56%
YoY
|
$1.84
-11.68%
YoY
|
$2.08
1.46%
YoY
|
$2.05
43.36%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
127.7M
0.11%
YoY
|
127.6M
0.06%
YoY
|
127.5M
-1.14%
YoY
|
129.0M
-0.71%
YoY
|
| Diluted Shares Outstanding |
N/A
|
128.3M
0.32%
YoY
|
127.9M
-0.05%
YoY
|
128.0M
-1.2%
YoY
|
129.5M
-0.52%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$220.3M
4.43%
YoY
|
N/A
|
$242.6M
15.51%
YoY
|
$217.5M
6.32%
YoY
|
$211.0M
2.53%
YoY
|
N/A
|
$210.0M
3.32%
YoY
|
$204.6M
-1.29%
YoY
|
$205.8M
-4.84%
YoY
|
N/A
|
$203.2M
-2.56%
YoY
|
$207.3M
9.51%
YoY
|
$216.3M
23.41%
YoY
|
N/A
|
$208.6M
14.17%
YoY
|
$189.3M
4.66%
YoY
|
$175.3M
1.29%
YoY
|
N/A
|
$182.7M
-0.11%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$8.369M
-0.43%
YoY
|
$7.937M
-15.94%
YoY
|
$7.855M
-20.13%
YoY
|
$9.365M
1.82%
YoY
|
$8.405M
-11.87%
YoY
|
$9.442M
-8.7%
YoY
|
$9.835M
-5.43%
YoY
|
$9.198M
-17.57%
YoY
|
$9.537M
-11.91%
YoY
|
$10.34M
-17.95%
YoY
|
$10.40M
-21.63%
YoY
|
$11.16M
-26.94%
YoY
|
$10.83M
-30.6%
YoY
|
$12.60M
26.05%
YoY
|
$13.27M
-6.55%
YoY
|
$15.27M
9.09%
YoY
|
$15.60M
14.71%
YoY
|
$10.00M
-25.93%
YoY
|
$14.20M
-8.39%
YoY
|
| Operating Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$90.53M
95.53%
YoY
|
N/A
|
$82.65M
505.32%
YoY
|
$69.27M
1406.77%
YoY
|
$46.30M
1584.18%
YoY
|
N/A
|
$13.65M
196.12%
YoY
|
$4.597M
-3.04%
YoY
|
$2.749M
-49.26%
YoY
|
N/A
|
$4.611M
-41.82%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$87.46M
13.67%
YoY
|
$93.05M
43.74%
YoY
|
$96.15M
25.77%
YoY
|
$88.10M
9.13%
YoY
|
$76.94M
8.85%
YoY
|
$64.74M
3.57%
YoY
|
$76.45M
0.11%
YoY
|
$80.73M
-0.83%
YoY
|
$70.69M
-20.49%
YoY
|
$62.50M
-39.36%
YoY
|
$76.36M
-17.07%
YoY
|
$81.41M
2.9%
YoY
|
$88.90M
15.52%
YoY
|
$103.1M
46.82%
YoY
|
$92.08M
7.49%
YoY
|
$79.11M
-32.07%
YoY
|
$76.96M
0.31%
YoY
|
$70.20M
-13.01%
YoY
|
$85.66M
-0.62%
YoY
|
| Income Tax |
$19.68M
11.22%
YoY
|
$23.12M
88.89%
YoY
|
$22.31M
49.15%
YoY
|
$14.86M
-21.03%
YoY
|
$17.70M
7.47%
YoY
|
$12.24M
-18.41%
YoY
|
$14.96M
-17.56%
YoY
|
$18.81M
-0.8%
YoY
|
$16.47M
-25.45%
YoY
|
$15.00M
-36.11%
YoY
|
$18.14M
-21.33%
YoY
|
$18.96M
-3.97%
YoY
|
$22.09M
14.8%
YoY
|
$23.48M
79.23%
YoY
|
$23.06M
7.85%
YoY
|
$19.75M
-33.56%
YoY
|
$19.24M
1.11%
YoY
|
$13.10M
-31.05%
YoY
|
$21.38M
1.35%
YoY
|
| Net Earnings |
$67.78M
14.41%
YoY
|
$69.93M
33.21%
YoY
|
$73.84M
20.08%
YoY
|
$73.25M
18.29%
YoY
|
$59.25M
9.27%
YoY
|
$52.50M
10.51%
YoY
|
$61.49M
5.62%
YoY
|
$61.92M
-0.83%
YoY
|
$54.22M
-18.85%
YoY
|
$47.50M
-40.32%
YoY
|
$58.22M
-15.64%
YoY
|
$62.44M
5.19%
YoY
|
$66.82M
15.76%
YoY
|
$79.59M
39.63%
YoY
|
$69.02M
7.37%
YoY
|
$59.36M
-31.57%
YoY
|
$57.72M
0.05%
YoY
|
$57.00M
-7.62%
YoY
|
$64.28M
-1.26%
YoY
|
| Basic Earnings Per Share |
$0.55
17.02%
YoY
|
N/A
|
$0.59
22.92%
YoY
|
$0.58
20.83%
YoY
|
$0.47
11.9%
YoY
|
N/A
|
$0.48
4.35%
YoY
|
$0.48
-2.04%
YoY
|
$0.42
-19.23%
YoY
|
N/A
|
$0.46
-14.81%
YoY
|
$0.49
6.52%
YoY
|
$0.52
15.56%
YoY
|
N/A
|
$0.54
8.0%
YoY
|
$0.46
-31.34%
YoY
|
$0.45
2.27%
YoY
|
N/A
|
$0.50
0.0%
YoY
|
| Diluted Earnings Per Share |
$0.55
17.17%
YoY
|
$0.56
36.64%
YoY
|
$0.59
22.99%
YoY
|
$0.58
20.71%
YoY
|
$0.47
10.18%
YoY
|
$0.41
10.34%
YoY
|
$0.48
4.03%
YoY
|
$0.48
-1.17%
YoY
|
$0.42
-18.97%
YoY
|
$0.37
-40.36%
YoY
|
$0.46
-100.0%
YoY
|
$0.49
6.19%
YoY
|
$0.52
15.97%
YoY
|
$0.62
-100.0%
YoY
|
$540.1K
108012146.33%
YoY
|
$0.46
-31.34%
YoY
|
$0.45
2.27%
YoY
|
$443.6K
-6.18%
YoY
|
$0.50
0.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
122.5M
-3.14%
YoY
|
123.7M
-3.26%
YoY
|
124.6M
-2.55%
YoY
|
125.7M
-1.66%
YoY
|
126.4M
-0.94%
YoY
|
127.9M
0.21%
YoY
|
127.9M
0.22%
YoY
|
127.8M
0.19%
YoY
|
127.6M
-0.05%
YoY
|
127.6M
-0.05%
YoY
|
127.6M
-0.07%
YoY
|
127.6M
-0.06%
YoY
|
127.7M
0.1%
YoY
|
127.7M
-0.88%
YoY
|
127.7M
-0.75%
YoY
|
127.7M
-1.33%
YoY
|
127.6M
-1.83%
YoY
|
128.8M
-1.51%
YoY
|
128.7M
-0.95%
YoY
|
| Diluted Shares Outstanding |
123.3M
-3.0%
YoY
|
N/A
|
125.0M
-2.75%
YoY
|
125.8M
-1.89%
YoY
|
127.2M
-0.82%
YoY
|
N/A
|
128.5M
0.44%
YoY
|
128.3M
0.34%
YoY
|
128.2M
0.14%
YoY
|
N/A
|
127.9M
0.11%
YoY
|
127.8M
-0.14%
YoY
|
128.0M
-0.07%
YoY
|
N/A
|
127.8M
-1.09%
YoY
|
128.0M
-1.4%
YoY
|
128.1M
-1.89%
YoY
|
N/A
|
129.2M
-0.67%
YoY
|
Loading...