|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$403.3M
50.31%
YoY
|
$268.3M
-10.26%
YoY
|
$299.0M
24.84%
YoY
|
$239.5M
-11.39%
YoY
|
$270.3M
-17.18%
YoY
|
| Depreciation, Depletion And Amortization |
$8.300M
-8.79%
YoY
|
$9.100M
-30.0%
YoY
|
$13.00M
-13.91%
YoY
|
$15.10M
-1.95%
YoY
|
$15.40M
-3.75%
YoY
|
| Cash From Operating Activities |
$297.3M
-14.2%
YoY
|
$346.6M
11.14%
YoY
|
$311.8M
-3.74%
YoY
|
$323.9M
90.13%
YoY
|
$170.4M
-54.35%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.762M
-31.36%
YoY
|
$4.024M
-49.16%
YoY
|
$7.915M
81.04%
YoY
|
$4.372M
-58.05%
YoY
|
$10.42M
-22.81%
YoY
|
| Acquisitions |
$12.76M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$28.11M
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
$6.028M
47.02%
YoY
|
$4.100M
-118.07%
YoY
|
-$22.70M
-18.9%
YoY
|
-$27.99M
-231.77%
YoY
|
$21.24M
N/A
|
| Cash From Investing Activities |
$2.006M
-96.88%
YoY
|
$64.25M
-309.9%
YoY
|
-$30.61M
-5.4%
YoY
|
-$32.36M
-399.16%
YoY
|
$10.82M
-143.57%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$104.9M
-43.24%
YoY
|
$184.8M
88.38%
YoY
|
$98.10M
0.2%
YoY
|
$97.90M
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$262.8M
90.95%
YoY
|
$137.6M
-22.28%
YoY
|
$177.1M
-18.83%
YoY
|
$218.1M
-4.47%
YoY
|
$228.3M
242.05%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$237.9M
-16.94%
YoY
|
-$286.4M
17.82%
YoY
|
-$243.1M
44.25%
YoY
|
-$168.5M
-32.45%
YoY
|
-$249.5M
-15.47%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$297.3M
-14.2%
YoY
|
$346.6M
11.14%
YoY
|
$311.8M
-3.74%
YoY
|
$323.9M
90.13%
YoY
|
$170.4M
-54.35%
YoY
|
| Cash From Investing Activities |
$2.006M
-96.88%
YoY
|
$64.25M
-309.9%
YoY
|
-$30.61M
-5.4%
YoY
|
-$32.36M
-399.16%
YoY
|
$10.82M
-143.57%
YoY
|
| Cash From Financing Activities |
-$237.9M
-16.94%
YoY
|
-$286.4M
17.82%
YoY
|
-$243.1M
44.25%
YoY
|
-$168.5M
-32.45%
YoY
|
-$249.5M
-15.47%
YoY
|
| Net Change In Cash |
$76.81M
-36.31%
YoY
|
$120.6M
162.21%
YoY
|
$46.00M
-55.3%
YoY
|
$102.9M
-245.79%
YoY
|
-$70.58M
-219.38%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$297.3M
-14.2%
YoY
|
$346.6M
11.14%
YoY
|
$311.8M
-3.74%
YoY
|
$323.9M
90.13%
YoY
|
$170.4M
-54.35%
YoY
|
| Capital Expenditures |
$2.762M
-31.36%
YoY
|
$4.024M
-49.16%
YoY
|
$7.915M
81.04%
YoY
|
$4.372M
-58.05%
YoY
|
$10.42M
-22.81%
YoY
|
| Free Cash Flow |
$294.6M
-14.0%
YoY
|
$342.5M
12.71%
YoY
|
$303.9M
-4.9%
YoY
|
$319.6M
99.78%
YoY
|
$160.0M
-55.53%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$96.38M
-4.7%
YoY
|
$102.2M
26.12%
YoY
|
$104.1M
18.95%
YoY
|
$91.00M
332.78%
YoY
|
$101.1M
41.19%
YoY
|
$81.06M
3.26%
YoY
|
$87.54M
16.68%
YoY
|
$21.03M
-70.87%
YoY
|
$71.63M
2.92%
YoY
|
$78.51M
44.98%
YoY
|
$75.03M
7.98%
YoY
|
$72.18M
25.18%
YoY
|
$69.60M
24.59%
YoY
|
$54.15M
-21.02%
YoY
|
$69.48M
-2.64%
YoY
|
$57.66M
3.17%
YoY
|
$55.86M
-25.0%
YoY
|
$68.56M
-27.96%
YoY
|
$71.36M
-16.85%
YoY
|
$55.88M
-31.17%
YoY
|
| Depreciation, Depletion And Amortization |
$5.252M
-3.03%
YoY
|
$5.574M
0.32%
YoY
|
$5.633M
-1.42%
YoY
|
$5.637M
1.86%
YoY
|
$5.416M
-3.72%
YoY
|
$5.556M
-7.68%
YoY
|
$5.714M
-6.22%
YoY
|
$5.534M
-17.43%
YoY
|
$5.625M
-29.88%
YoY
|
$6.018M
-12.63%
YoY
|
$6.093M
-10.05%
YoY
|
$6.702M
-3.72%
YoY
|
$8.022M
7.5%
YoY
|
$6.888M
-6.55%
YoY
|
$6.774M
-16.1%
YoY
|
$6.961M
-5.49%
YoY
|
$7.462M
3.64%
YoY
|
$7.371M
0.97%
YoY
|
$8.074M
12.14%
YoY
|
$7.365M
2.29%
YoY
|
| Cash From Operating Activities |
$28.85M
101.75%
YoY
|
$161.2M
27.23%
YoY
|
$103.1M
-12.03%
YoY
|
$18.79M
-78.81%
YoY
|
$14.30M
1.91%
YoY
|
$126.7M
-2.26%
YoY
|
$117.1M
10.9%
YoY
|
$88.67M
24.64%
YoY
|
$14.03M
158.87%
YoY
|
$129.6M
-2.1%
YoY
|
$105.6M
-5.7%
YoY
|
$71.14M
-27.96%
YoY
|
$5.420M
-128.16%
YoY
|
$132.4M
90.72%
YoY
|
$112.0M
143.49%
YoY
|
$98.76M
16.26%
YoY
|
-$19.25M
-35.87%
YoY
|
$69.43M
-46.47%
YoY
|
$46.01M
-48.94%
YoY
|
$84.95M
-31.55%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$4.844M
398.35%
YoY
|
-$426.0K
-184.36%
YoY
|
$1.430M
-147.23%
YoY
|
$786.0K
-86.85%
YoY
|
$972.0K
70.83%
YoY
|
$505.0K
-76.09%
YoY
|
-$3.028M
-245.51%
YoY
|
$5.978M
100.4%
YoY
|
$569.0K
-23.0%
YoY
|
$2.112M
659.71%
YoY
|
$2.081M
-272.7%
YoY
|
$2.983M
-387.93%
YoY
|
$739.0K
-60.12%
YoY
|
$278.0K
-110.42%
YoY
|
-$1.205M
-73.21%
YoY
|
-$1.036M
-1.8%
YoY
|
$1.853M
-14.17%
YoY
|
-$2.668M
-45.55%
YoY
|
-$4.498M
24.94%
YoY
|
-$1.055M
-68.97%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$13.67M
-67.37%
YoY
|
$6.880M
-160.67%
YoY
|
-$15.23M
-259.39%
YoY
|
$28.00K
-99.9%
YoY
|
$41.90M
-213.06%
YoY
|
-$11.34M
-433.63%
YoY
|
$9.555M
13.87%
YoY
|
$28.16M
992.59%
YoY
|
-$37.06M
20.46%
YoY
|
$3.399M
-1774.38%
YoY
|
$8.391M
128.45%
YoY
|
$2.577M
-475.11%
YoY
|
-$30.77M
-6366.4%
YoY
|
-$203.0K
-101.63%
YoY
|
$3.673M
-51.49%
YoY
|
-$687.0K
-198.14%
YoY
|
$491.0K
-135.07%
YoY
|
$12.47M
-1347.4%
YoY
|
$7.572M
-429.22%
YoY
|
| Cash From Investing Activities |
$1.159M
-175.85%
YoY
|
$14.10M
-65.94%
YoY
|
$5.450M
-165.57%
YoY
|
-$16.02M
-547.75%
YoY
|
-$1.528M
-105.54%
YoY
|
$41.40M
-205.68%
YoY
|
-$8.312M
-730.65%
YoY
|
$3.577M
-33.86%
YoY
|
$27.59M
1400.92%
YoY
|
-$39.17M
26.18%
YoY
|
$1.318M
-193.61%
YoY
|
$5.408M
105.08%
YoY
|
$1.838M
-172.36%
YoY
|
-$31.05M
1326.09%
YoY
|
-$1.408M
-117.65%
YoY
|
$2.637M
-59.54%
YoY
|
-$2.540M
68.88%
YoY
|
-$2.177M
-65.44%
YoY
|
$7.976M
-273.39%
YoY
|
$6.517M
-214.33%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$25.95M
2.54%
YoY
|
N/A
|
N/A
|
N/A
|
$25.31M
6.62%
YoY
|
N/A
|
N/A
|
N/A
|
$23.73M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$64.72M
-46.12%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$120.1M
-407.82%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$39.03M
-694.73%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.562M
-94.21%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$113.3M
190.07%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$97.25M
-29.31%
YoY
|
-$98.49M
274.86%
YoY
|
$29.86M
-157.93%
YoY
|
-$31.69M
-78.15%
YoY
|
-$137.6M
116.55%
YoY
|
-$26.27M
-71.28%
YoY
|
-$51.55M
-24.58%
YoY
|
-$145.0M
136.88%
YoY
|
-$63.53M
188.54%
YoY
|
-$91.48M
16.51%
YoY
|
-$68.35M
58.87%
YoY
|
-$61.23M
-39.87%
YoY
|
-$22.02M
-140.13%
YoY
|
-$78.52M
117.58%
YoY
|
-$43.02M
-57.64%
YoY
|
-$101.8M
62.12%
YoY
|
$54.86M
-211.98%
YoY
|
-$36.09M
-76.46%
YoY
|
-$101.6M
128.77%
YoY
|
-$62.81M
-57.5%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$28.85M
101.75%
YoY
|
$161.2M
27.23%
YoY
|
$103.1M
-12.03%
YoY
|
$18.79M
-78.81%
YoY
|
$14.30M
1.91%
YoY
|
$126.7M
-2.26%
YoY
|
$117.1M
10.9%
YoY
|
$88.67M
24.64%
YoY
|
$14.03M
158.87%
YoY
|
$129.6M
-2.1%
YoY
|
$105.6M
-5.7%
YoY
|
$71.14M
-27.96%
YoY
|
$5.420M
-128.16%
YoY
|
$132.4M
90.72%
YoY
|
$112.0M
143.49%
YoY
|
$98.76M
16.26%
YoY
|
-$19.25M
-35.87%
YoY
|
$69.43M
-46.47%
YoY
|
$46.01M
-48.94%
YoY
|
$84.95M
-31.55%
YoY
|
| Cash From Investing Activities |
$1.159M
-175.85%
YoY
|
$14.10M
-65.94%
YoY
|
$5.450M
-165.57%
YoY
|
-$16.02M
-547.75%
YoY
|
-$1.528M
-105.54%
YoY
|
$41.40M
-205.68%
YoY
|
-$8.312M
-730.65%
YoY
|
$3.577M
-33.86%
YoY
|
$27.59M
1400.92%
YoY
|
-$39.17M
26.18%
YoY
|
$1.318M
-193.61%
YoY
|
$5.408M
105.08%
YoY
|
$1.838M
-172.36%
YoY
|
-$31.05M
1326.09%
YoY
|
-$1.408M
-117.65%
YoY
|
$2.637M
-59.54%
YoY
|
-$2.540M
68.88%
YoY
|
-$2.177M
-65.44%
YoY
|
$7.976M
-273.39%
YoY
|
$6.517M
-214.33%
YoY
|
| Cash From Financing Activities |
-$97.25M
-29.31%
YoY
|
-$98.49M
274.86%
YoY
|
$29.86M
-157.93%
YoY
|
-$31.69M
-78.15%
YoY
|
-$137.6M
116.55%
YoY
|
-$26.27M
-71.28%
YoY
|
-$51.55M
-24.58%
YoY
|
-$145.0M
136.88%
YoY
|
-$63.53M
188.54%
YoY
|
-$91.48M
16.51%
YoY
|
-$68.35M
58.87%
YoY
|
-$61.23M
-39.87%
YoY
|
-$22.02M
-140.13%
YoY
|
-$78.52M
117.58%
YoY
|
-$43.02M
-57.64%
YoY
|
-$101.8M
62.12%
YoY
|
$54.86M
-211.98%
YoY
|
-$36.09M
-76.46%
YoY
|
-$101.6M
128.77%
YoY
|
-$62.81M
-57.5%
YoY
|
| Net Change In Cash |
-$70.01M
-41.43%
YoY
|
$76.81M
-45.84%
YoY
|
$138.4M
141.54%
YoY
|
-$28.92M
-45.22%
YoY
|
-$119.5M
445.6%
YoY
|
$141.8M
-13909.74%
YoY
|
$57.29M
48.41%
YoY
|
-$52.80M
-444.68%
YoY
|
-$21.91M
72.35%
YoY
|
-$1.027M
-104.5%
YoY
|
$38.60M
-42.89%
YoY
|
$15.32M
-3678.97%
YoY
|
-$12.71M
-144.49%
YoY
|
$22.84M
-26.69%
YoY
|
$67.59M
-242.02%
YoY
|
-$428.0K
-101.49%
YoY
|
$28.57M
-136.06%
YoY
|
$31.16M
-204.22%
YoY
|
-$47.59M
-215.8%
YoY
|
$28.66M
-197.48%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$28.85M
101.75%
YoY
|
$161.2M
27.23%
YoY
|
$103.1M
-12.03%
YoY
|
$18.79M
-78.81%
YoY
|
$14.30M
1.91%
YoY
|
$126.7M
-2.26%
YoY
|
$117.1M
10.9%
YoY
|
$88.67M
24.64%
YoY
|
$14.03M
158.87%
YoY
|
$129.6M
-2.1%
YoY
|
$105.6M
-5.7%
YoY
|
$71.14M
-27.96%
YoY
|
$5.420M
-128.16%
YoY
|
$132.4M
90.72%
YoY
|
$112.0M
143.49%
YoY
|
$98.76M
16.26%
YoY
|
-$19.25M
-35.87%
YoY
|
$69.43M
-46.47%
YoY
|
$46.01M
-48.94%
YoY
|
$84.95M
-31.55%
YoY
|
| Capital Expenditures |
$4.844M
398.35%
YoY
|
-$426.0K
-184.36%
YoY
|
$1.430M
-147.23%
YoY
|
$786.0K
-86.85%
YoY
|
$972.0K
70.83%
YoY
|
$505.0K
-76.09%
YoY
|
-$3.028M
-245.51%
YoY
|
$5.978M
100.4%
YoY
|
$569.0K
-23.0%
YoY
|
$2.112M
659.71%
YoY
|
$2.081M
-272.7%
YoY
|
$2.983M
-387.93%
YoY
|
$739.0K
-60.12%
YoY
|
$278.0K
-110.42%
YoY
|
-$1.205M
-73.21%
YoY
|
-$1.036M
-1.8%
YoY
|
$1.853M
-14.17%
YoY
|
-$2.668M
-45.55%
YoY
|
-$4.498M
24.94%
YoY
|
-$1.055M
-68.97%
YoY
|
| Free Cash Flow |
$24.00M
80.12%
YoY
|
$161.6M
28.08%
YoY
|
$101.6M
-15.43%
YoY
|
$18.00M
-78.23%
YoY
|
$13.33M
-1.0%
YoY
|
$126.2M
-1.04%
YoY
|
$120.2M
16.05%
YoY
|
$82.70M
21.32%
YoY
|
$13.46M
187.59%
YoY
|
$127.5M
-3.49%
YoY
|
$103.6M
-8.54%
YoY
|
$68.16M
-31.7%
YoY
|
$4.681M
-122.18%
YoY
|
$132.1M
83.28%
YoY
|
$113.2M
124.19%
YoY
|
$99.80M
16.04%
YoY
|
-$21.10M
-34.42%
YoY
|
$72.10M
-46.44%
YoY
|
$50.50M
-46.1%
YoY
|
$86.01M
-32.54%
YoY
|
Loading...