|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$302.1M
33.67%
YoY
|
$226.0M
-12.23%
YoY
|
$257.5M
27.35%
YoY
|
$202.2M
5.26%
YoY
|
$192.1M
19.17%
YoY
|
| Depreciation, Depletion And Amortization |
$50.80M
-10.88%
YoY
|
$57.00M
5.95%
YoY
|
$53.80M
-3.06%
YoY
|
$55.50M
25.0%
YoY
|
$44.40M
-1.55%
YoY
|
| Cash From Operating Activities |
$305.6M
-13.92%
YoY
|
$355.0M
-17.06%
YoY
|
$428.0M
-19.91%
YoY
|
$534.4M
89.3%
YoY
|
$282.3M
5.22%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$27.80M
20.87%
YoY
|
$23.00M
-18.44%
YoY
|
$28.20M
168.57%
YoY
|
$10.50M
-201.94%
YoY
|
-$10.30M
-65.89%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$2.339B
31.29%
YoY
|
$1.782B
39.03%
YoY
|
$1.282B
-236.56%
YoY
|
-$938.5M
-55.52%
YoY
|
-$2.110B
14.68%
YoY
|
| Cash From Investing Activities |
$2.312B
31.43%
YoY
|
$1.759B
40.32%
YoY
|
$1.253B
-232.08%
YoY
|
-$949.0M
-55.24%
YoY
|
-$2.120B
13.38%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$121.9M
10058.33%
YoY
|
$1.200M
-103.53%
YoY
|
-$34.00M
-82.91%
YoY
|
-$198.9M
-4078.0%
YoY
|
$5.000M
-95.68%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.204B
22.78%
YoY
|
-$1.795B
-9.05%
YoY
|
-$1.974B
86.27%
YoY
|
-$1.060B
-155.61%
YoY
|
$1.906B
-31.98%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$305.6M
-13.92%
YoY
|
$355.0M
-17.06%
YoY
|
$428.0M
-19.91%
YoY
|
$534.4M
89.3%
YoY
|
$282.3M
5.22%
YoY
|
| Cash From Investing Activities |
$2.312B
31.43%
YoY
|
$1.759B
40.32%
YoY
|
$1.253B
-232.08%
YoY
|
-$949.0M
-55.24%
YoY
|
-$2.120B
13.38%
YoY
|
| Cash From Financing Activities |
-$2.204B
22.78%
YoY
|
-$1.795B
-9.05%
YoY
|
-$1.974B
86.27%
YoY
|
-$1.060B
-155.61%
YoY
|
$1.906B
-31.98%
YoY
|
| Net Change In Cash |
$413.1M
29.66%
YoY
|
$318.6M
-208.92%
YoY
|
-$292.5M
-80.16%
YoY
|
-$1.474B
-2268.09%
YoY
|
$68.00M
-94.33%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$305.6M
-13.92%
YoY
|
$355.0M
-17.06%
YoY
|
$428.0M
-19.91%
YoY
|
$534.4M
89.3%
YoY
|
$282.3M
5.22%
YoY
|
| Capital Expenditures |
$27.80M
20.87%
YoY
|
$23.00M
-18.44%
YoY
|
$28.20M
168.57%
YoY
|
$10.50M
-201.94%
YoY
|
-$10.30M
-65.89%
YoY
|
| Free Cash Flow |
$277.8M
-16.33%
YoY
|
$332.0M
-16.96%
YoY
|
$399.8M
-23.69%
YoY
|
$523.9M
79.05%
YoY
|
$292.6M
-1.98%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$60.20M
19.92%
YoY
|
$108.8M
108.83%
YoY
|
$71.40M
28.65%
YoY
|
$71.70M
19.5%
YoY
|
$50.20M
-14.04%
YoY
|
$52.10M
-15.28%
YoY
|
$55.50M
-23.66%
YoY
|
$60.00M
-10.45%
YoY
|
$58.40M
3.73%
YoY
|
$61.50M
-28.32%
YoY
|
$72.70M
-15.17%
YoY
|
$67.00M
4.52%
YoY
|
$56.30M
-268.56%
YoY
|
$85.80M
67.91%
YoY
|
$85.70M
81.95%
YoY
|
$64.10M
50.82%
YoY
|
-$33.40M
-164.98%
YoY
|
$51.10M
8.96%
YoY
|
$47.10M
-2.48%
YoY
|
| Depreciation, Depletion And Amortization |
$12.50M
19.05%
YoY
|
$14.40M
-7.69%
YoY
|
$16.40M
6.49%
YoY
|
$9.500M
-5.94%
YoY
|
$10.50M
-33.96%
YoY
|
$15.60M
17.29%
YoY
|
$15.40M
15.79%
YoY
|
$10.10M
-25.19%
YoY
|
$15.90M
16.06%
YoY
|
$13.30M
-5.67%
YoY
|
$13.30M
-4.32%
YoY
|
$13.50M
-4.93%
YoY
|
$13.70M
3.01%
YoY
|
$14.10M
28.18%
YoY
|
$13.90M
25.23%
YoY
|
$14.20M
30.28%
YoY
|
$13.30M
16.67%
YoY
|
$11.00M
-9.09%
YoY
|
$11.10M
-5.93%
YoY
|
| Cash From Operating Activities |
$55.00M
-29.94%
YoY
|
$67.30M
-29.31%
YoY
|
$91.70M
2.0%
YoY
|
$68.10M
-17.25%
YoY
|
$78.50M
-10.39%
YoY
|
$95.20M
37.37%
YoY
|
$89.90M
-30.36%
YoY
|
$82.30M
-52.12%
YoY
|
$87.60M
51.82%
YoY
|
$69.30M
-27.66%
YoY
|
$129.1M
-23.79%
YoY
|
$171.9M
-15.86%
YoY
|
$57.70M
-11.09%
YoY
|
$95.80M
24.58%
YoY
|
$169.4M
70.59%
YoY
|
$204.3M
473.88%
YoY
|
$64.90M
-7.94%
YoY
|
$76.90M
-27.11%
YoY
|
$99.30M
-35.35%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$5.200M
23.81%
YoY
|
$8.300M
25.76%
YoY
|
$7.400M
-1.33%
YoY
|
$7.900M
276.19%
YoY
|
$4.200M
-38.24%
YoY
|
$6.600M
-25.0%
YoY
|
$7.500M
20.97%
YoY
|
$2.100M
-66.13%
YoY
|
$6.800M
-2.86%
YoY
|
$8.800M
-152.69%
YoY
|
$6.200M
-152.99%
YoY
|
$6.200M
-203.33%
YoY
|
$7.000M
-173.68%
YoY
|
-$16.70M
247.92%
YoY
|
-$11.70M
125.0%
YoY
|
-$6.000M
-3100.0%
YoY
|
-$9.500M
1800.0%
YoY
|
-$4.800M
-61.6%
YoY
|
-$5.200M
0.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$191.5M
-77.15%
YoY
|
-$166.0M
-129.36%
YoY
|
$751.1M
51.98%
YoY
|
$916.4M
399.4%
YoY
|
$837.9M
55.54%
YoY
|
$565.4M
-937.63%
YoY
|
$494.2M
64.19%
YoY
|
$183.5M
6.19%
YoY
|
$538.7M
-38.46%
YoY
|
-$67.50M
-89.66%
YoY
|
$301.0M
-318.27%
YoY
|
$172.8M
-110.29%
YoY
|
$875.3M
-42.87%
YoY
|
-$652.7M
170.49%
YoY
|
-$137.9M
-28.92%
YoY
|
-$1.680B
134.72%
YoY
|
$1.532B
-259.8%
YoY
|
-$241.3M
9.09%
YoY
|
-$194.0M
-22.71%
YoY
|
| Cash From Investing Activities |
$186.3M
-77.65%
YoY
|
-$174.3M
-131.19%
YoY
|
$743.7M
52.8%
YoY
|
$908.5M
400.83%
YoY
|
$833.7M
56.74%
YoY
|
$558.8M
-832.37%
YoY
|
$486.7M
65.09%
YoY
|
$181.4M
8.88%
YoY
|
$531.9M
-38.74%
YoY
|
-$76.30M
-88.0%
YoY
|
$294.8M
-297.06%
YoY
|
$166.6M
-109.88%
YoY
|
$868.3M
-42.97%
YoY
|
-$636.0M
158.43%
YoY
|
-$149.6M
-24.9%
YoY
|
-$1.686B
135.63%
YoY
|
$1.523B
-258.73%
YoY
|
-$246.1M
5.31%
YoY
|
-$199.2M
-22.25%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$87.70M
2640.63%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.200M
190.91%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.100M
-161.11%
YoY
|
$32.10M
N/A
|
N/A
N/A
|
N/A
N/A
|
-$1.800M
-238.46%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.300M
-74.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$342.3M
-63.48%
YoY
|
-$32.50M
-92.87%
YoY
|
-$476.4M
-43.05%
YoY
|
-$757.8M
-1367.22%
YoY
|
-$937.4M
66.65%
YoY
|
-$456.0M
5529.63%
YoY
|
-$836.5M
63.6%
YoY
|
$59.80M
-108.1%
YoY
|
-$562.5M
-21.42%
YoY
|
-$8.100M
-100.99%
YoY
|
-$511.3M
4.95%
YoY
|
-$738.7M
-41.85%
YoY
|
-$715.8M
492.06%
YoY
|
$818.8M
191.91%
YoY
|
-$487.2M
-226.55%
YoY
|
-$1.270B
-393.87%
YoY
|
-$120.9M
-114.96%
YoY
|
$280.5M
-48.48%
YoY
|
$385.0M
-28.47%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$55.00M
-29.94%
YoY
|
$67.30M
-29.31%
YoY
|
$91.70M
2.0%
YoY
|
$68.10M
-17.25%
YoY
|
$78.50M
-10.39%
YoY
|
$95.20M
37.37%
YoY
|
$89.90M
-30.36%
YoY
|
$82.30M
-52.12%
YoY
|
$87.60M
51.82%
YoY
|
$69.30M
-27.66%
YoY
|
$129.1M
-23.79%
YoY
|
$171.9M
-15.86%
YoY
|
$57.70M
-11.09%
YoY
|
$95.80M
24.58%
YoY
|
$169.4M
70.59%
YoY
|
$204.3M
473.88%
YoY
|
$64.90M
-7.94%
YoY
|
$76.90M
-27.11%
YoY
|
$99.30M
-35.35%
YoY
|
| Cash From Investing Activities |
$186.3M
-77.65%
YoY
|
-$174.3M
-131.19%
YoY
|
$743.7M
52.8%
YoY
|
$908.5M
400.83%
YoY
|
$833.7M
56.74%
YoY
|
$558.8M
-832.37%
YoY
|
$486.7M
65.09%
YoY
|
$181.4M
8.88%
YoY
|
$531.9M
-38.74%
YoY
|
-$76.30M
-88.0%
YoY
|
$294.8M
-297.06%
YoY
|
$166.6M
-109.88%
YoY
|
$868.3M
-42.97%
YoY
|
-$636.0M
158.43%
YoY
|
-$149.6M
-24.9%
YoY
|
-$1.686B
135.63%
YoY
|
$1.523B
-258.73%
YoY
|
-$246.1M
5.31%
YoY
|
-$199.2M
-22.25%
YoY
|
| Cash From Financing Activities |
-$342.3M
-63.48%
YoY
|
-$32.50M
-92.87%
YoY
|
-$476.4M
-43.05%
YoY
|
-$757.8M
-1367.22%
YoY
|
-$937.4M
66.65%
YoY
|
-$456.0M
5529.63%
YoY
|
-$836.5M
63.6%
YoY
|
$59.80M
-108.1%
YoY
|
-$562.5M
-21.42%
YoY
|
-$8.100M
-100.99%
YoY
|
-$511.3M
4.95%
YoY
|
-$738.7M
-41.85%
YoY
|
-$715.8M
492.06%
YoY
|
$818.8M
191.91%
YoY
|
-$487.2M
-226.55%
YoY
|
-$1.270B
-393.87%
YoY
|
-$120.9M
-114.96%
YoY
|
$280.5M
-48.48%
YoY
|
$385.0M
-28.47%
YoY
|
| Net Change In Cash |
-$101.0M
300.79%
YoY
|
-$139.5M
-170.45%
YoY
|
$359.0M
-238.13%
YoY
|
$218.8M
-32.36%
YoY
|
-$25.20M
-144.21%
YoY
|
$198.0M
-1411.26%
YoY
|
-$259.9M
197.37%
YoY
|
$323.5M
-180.83%
YoY
|
$57.00M
-72.88%
YoY
|
-$15.10M
-105.42%
YoY
|
-$87.40M
-81.3%
YoY
|
-$400.2M
-85.46%
YoY
|
$210.2M
-85.67%
YoY
|
$278.6M
150.31%
YoY
|
-$467.4M
-263.94%
YoY
|
-$2.752B
1011.47%
YoY
|
$1.467B
-1914.98%
YoY
|
$111.3M
-73.26%
YoY
|
$285.1M
-34.55%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$55.00M
-29.94%
YoY
|
$67.30M
-29.31%
YoY
|
$91.70M
2.0%
YoY
|
$68.10M
-17.25%
YoY
|
$78.50M
-10.39%
YoY
|
$95.20M
37.37%
YoY
|
$89.90M
-30.36%
YoY
|
$82.30M
-52.12%
YoY
|
$87.60M
51.82%
YoY
|
$69.30M
-27.66%
YoY
|
$129.1M
-23.79%
YoY
|
$171.9M
-15.86%
YoY
|
$57.70M
-11.09%
YoY
|
$95.80M
24.58%
YoY
|
$169.4M
70.59%
YoY
|
$204.3M
473.88%
YoY
|
$64.90M
-7.94%
YoY
|
$76.90M
-27.11%
YoY
|
$99.30M
-35.35%
YoY
|
| Capital Expenditures |
$5.200M
23.81%
YoY
|
$8.300M
25.76%
YoY
|
$7.400M
-1.33%
YoY
|
$7.900M
276.19%
YoY
|
$4.200M
-38.24%
YoY
|
$6.600M
-25.0%
YoY
|
$7.500M
20.97%
YoY
|
$2.100M
-66.13%
YoY
|
$6.800M
-2.86%
YoY
|
$8.800M
-152.69%
YoY
|
$6.200M
-152.99%
YoY
|
$6.200M
-203.33%
YoY
|
$7.000M
-173.68%
YoY
|
-$16.70M
247.92%
YoY
|
-$11.70M
125.0%
YoY
|
-$6.000M
-3100.0%
YoY
|
-$9.500M
1800.0%
YoY
|
-$4.800M
-61.6%
YoY
|
-$5.200M
0.0%
YoY
|
| Free Cash Flow |
$49.80M
-32.97%
YoY
|
$59.00M
-33.41%
YoY
|
$84.30M
2.31%
YoY
|
$60.20M
-24.94%
YoY
|
$74.30M
-8.04%
YoY
|
$88.60M
46.45%
YoY
|
$82.40M
-32.95%
YoY
|
$80.20M
-51.6%
YoY
|
$80.80M
59.37%
YoY
|
$60.50M
-46.22%
YoY
|
$122.9M
-32.14%
YoY
|
$165.7M
-21.21%
YoY
|
$50.70M
-31.85%
YoY
|
$112.5M
37.7%
YoY
|
$181.1M
73.3%
YoY
|
$210.3M
494.07%
YoY
|
$74.40M
4.79%
YoY
|
$81.70M
-30.76%
YoY
|
$104.5M
-34.19%
YoY
|
Loading...