|
Concept
|
2025 | 2024 | 2023 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
$133.9M
677.61%
YoY
|
$17.21M
-135.91%
YoY
|
-$47.94M
N/A
|
| Depreciation, Depletion And Amortization |
$16.25M
-5.02%
YoY
|
$17.11M
-11.72%
YoY
|
$19.38M
N/A
|
| Cash From Operating Activities |
$62.57M
-146.0%
YoY
|
-$136.0M
371.16%
YoY
|
-$28.87M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
$26.38M
-39.23%
YoY
|
$43.41M
140.13%
YoY
|
$18.08M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$797.0K
-106.35%
YoY
|
$12.56M
-411.74%
YoY
|
-$4.028M
N/A
|
| Cash From Investing Activities |
-$61.28M
98.58%
YoY
|
-$30.86M
39.58%
YoY
|
-$22.11M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$75.33M
6490.38%
YoY
|
$1.143M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$918.0M
173.12%
YoY
|
$336.1M
410.92%
YoY
|
$65.79M
N/A
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
$62.57M
-146.0%
YoY
|
-$136.0M
371.16%
YoY
|
-$28.87M
N/A
|
| Cash From Investing Activities |
-$61.28M
98.58%
YoY
|
-$30.86M
39.58%
YoY
|
-$22.11M
N/A
|
| Cash From Financing Activities |
$918.0M
173.12%
YoY
|
$336.1M
410.92%
YoY
|
$65.79M
N/A
|
| Net Change In Cash |
$919.3M
443.17%
YoY
|
$169.3M
1042.6%
YoY
|
$14.81M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$62.57M
-146.0%
YoY
|
-$136.0M
371.16%
YoY
|
-$28.87M
N/A
|
| Capital Expenditures |
$26.38M
-39.23%
YoY
|
$43.41M
140.13%
YoY
|
$18.08M
N/A
|
| Free Cash Flow |
$36.19M
-120.17%
YoY
|
-$179.4M
282.19%
YoY
|
-$46.95M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 |
|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
| Net Income |
$44.95M
-5581.1%
YoY
|
$23.03M
33.77%
YoY
|
$89.58M
227.65%
YoY
|
$29.94M
N/A
|
-$820.0K
N/A
|
$17.21M
N/A
|
| Depreciation, Depletion And Amortization |
$4.712M
19.5%
YoY
|
$3.873M
-77.37%
YoY
|
$4.304M
N/A
|
$4.134M
N/A
|
$3.943M
N/A
|
$17.11M
N/A
|
| Cash From Operating Activities |
-$37.82M
-75.28%
YoY
|
$13.27M
-109.76%
YoY
|
-$12.91M
N/A
|
$215.2M
N/A
|
-$153.0M
N/A
|
-$136.0M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
| Capital Expenditures |
$8.162M
26.13%
YoY
|
$368.0K
-99.15%
YoY
|
$10.39M
N/A
|
$9.159M
N/A
|
$6.471M
N/A
|
$43.41M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$45.43M
-1667.13%
YoY
|
-$40.08M
-419.18%
YoY
|
$2.396M
N/A
|
-$107.0K
N/A
|
$2.899M
N/A
|
$12.56M
N/A
|
| Cash From Investing Activities |
-$53.59M
1400.36%
YoY
|
-$40.45M
31.09%
YoY
|
-$7.989M
N/A
|
-$9.266M
N/A
|
-$3.572M
N/A
|
-$30.86M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$9.700M
1809.45%
YoY
|
N/A
N/A
|
N/A
N/A
|
$537.0K
N/A
|
$508.0K
N/A
|
$75.33M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$361.2M
84.27%
YoY
|
$129.8M
-61.37%
YoY
|
$740.7M
N/A
|
-$148.5M
N/A
|
$196.0M
N/A
|
$336.1M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
| Cash From Operating Activities |
-$37.82M
-75.28%
YoY
|
$13.27M
-109.76%
YoY
|
-$12.91M
N/A
|
$215.2M
N/A
|
-$153.0M
N/A
|
-$136.0M
N/A
|
| Cash From Investing Activities |
-$53.59M
1400.36%
YoY
|
-$40.45M
31.09%
YoY
|
-$7.989M
N/A
|
-$9.266M
N/A
|
-$3.572M
N/A
|
-$30.86M
N/A
|
| Cash From Financing Activities |
$361.2M
84.27%
YoY
|
$129.8M
-61.37%
YoY
|
$740.7M
N/A
|
-$148.5M
N/A
|
$196.0M
N/A
|
$336.1M
N/A
|
| Net Change In Cash |
$269.8M
583.03%
YoY
|
$102.7M
-39.35%
YoY
|
$719.8M
N/A
|
$57.39M
N/A
|
$39.50M
N/A
|
$169.3M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$37.82M
-75.28%
YoY
|
$13.27M
-109.76%
YoY
|
-$12.91M
N/A
|
$215.2M
N/A
|
-$153.0M
N/A
|
-$136.0M
N/A
|
| Capital Expenditures |
$8.162M
26.13%
YoY
|
$368.0K
-99.15%
YoY
|
$10.39M
N/A
|
$9.159M
N/A
|
$6.471M
N/A
|
$43.41M
N/A
|
| Free Cash Flow |
-$45.98M
-71.16%
YoY
|
$12.90M
-107.19%
YoY
|
-$23.30M
N/A
|
$206.0M
N/A
|
-$159.4M
N/A
|
-$179.4M
N/A
|
Loading...