|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$34.25M
1159.19%
YoY
|
$2.720M
-87.98%
YoY
|
$22.64M
6.85%
YoY
|
$21.19M
-321.7%
YoY
|
-$9.556M
-119.2%
YoY
|
| Depreciation, Depletion And Amortization |
$9.035M
34.97%
YoY
|
$6.694M
127.53%
YoY
|
$2.942M
52.91%
YoY
|
$1.924M
37.43%
YoY
|
$1.400M
55.56%
YoY
|
| Cash From Operating Activities |
$61.17M
-24.63%
YoY
|
$81.16M
-19.57%
YoY
|
$100.9M
-385.64%
YoY
|
-$35.33M
-153.18%
YoY
|
$66.44M
205.49%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$8.168M
-52.01%
YoY
|
$17.02M
4.12%
YoY
|
$16.35M
205.68%
YoY
|
$5.348M
-297.2%
YoY
|
-$2.712M
19.89%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$55.79M
-28.38%
YoY
|
-$77.90M
-22.75%
YoY
|
-$100.8M
20067.8%
YoY
|
-$500.0K
N/A
|
N/A
|
| Cash From Investing Activities |
-$63.96M
-32.62%
YoY
|
-$94.92M
-19.0%
YoY
|
-$117.2M
1903.88%
YoY
|
-$5.848M
115.63%
YoY
|
-$2.712M
19.89%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$2.688M
-105.95%
YoY
|
$45.20M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$969.0K
-97.84%
YoY
|
-$44.77M
-6781.49%
YoY
|
$670.0K
-80.98%
YoY
|
$3.522M
-95.34%
YoY
|
$75.57M
25604.76%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$61.17M
-24.63%
YoY
|
$81.16M
-19.57%
YoY
|
$100.9M
-385.64%
YoY
|
-$35.33M
-153.18%
YoY
|
$66.44M
205.49%
YoY
|
| Cash From Investing Activities |
-$63.96M
-32.62%
YoY
|
-$94.92M
-19.0%
YoY
|
-$117.2M
1903.88%
YoY
|
-$5.848M
115.63%
YoY
|
-$2.712M
19.89%
YoY
|
| Cash From Financing Activities |
-$969.0K
-97.84%
YoY
|
-$44.77M
-6781.49%
YoY
|
$670.0K
-80.98%
YoY
|
$3.522M
-95.34%
YoY
|
$75.57M
25604.76%
YoY
|
| Net Change In Cash |
-$3.660M
-93.75%
YoY
|
-$58.53M
275.13%
YoY
|
-$15.60M
-58.57%
YoY
|
-$37.66M
-127.03%
YoY
|
$139.3M
604.23%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$61.17M
-24.63%
YoY
|
$81.16M
-19.57%
YoY
|
$100.9M
-385.64%
YoY
|
-$35.33M
-153.18%
YoY
|
$66.44M
205.49%
YoY
|
| Capital Expenditures |
$8.168M
-52.01%
YoY
|
$17.02M
4.12%
YoY
|
$16.35M
205.68%
YoY
|
$5.348M
-297.2%
YoY
|
-$2.712M
19.89%
YoY
|
| Free Cash Flow |
$53.00M
-17.37%
YoY
|
$64.14M
-24.15%
YoY
|
$84.57M
-307.9%
YoY
|
-$40.68M
-158.83%
YoY
|
$69.15M
188.0%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$6.288M
-6264.71%
YoY
|
$18.51M
881.8%
YoY
|
$8.746M
-614.47%
YoY
|
$7.099M
545.36%
YoY
|
-$102.0K
-107.11%
YoY
|
$1.885M
-81.15%
YoY
|
-$1.700M
-127.66%
YoY
|
$1.100M
-75.99%
YoY
|
$1.435M
-24.83%
YoY
|
$10.00M
194.9%
YoY
|
$6.146M
51.98%
YoY
|
$4.582M
-5.56%
YoY
|
$1.909M
-78.55%
YoY
|
$3.391M
-73.08%
YoY
|
$4.044M
-41.85%
YoY
|
$4.852M
-111.97%
YoY
|
$8.899M
-22.21%
YoY
|
$12.60M
3.88%
YoY
|
$6.954M
-64.01%
YoY
|
-$40.55M
-386.04%
YoY
|
| Depreciation, Depletion And Amortization |
$3.411M
70.64%
YoY
|
$2.557M
38.52%
YoY
|
$2.300M
-20.69%
YoY
|
$2.200M
100.0%
YoY
|
$1.999M
135.18%
YoY
|
$1.846M
126.78%
YoY
|
$2.900M
262.5%
YoY
|
$1.100M
54.28%
YoY
|
$850.0K
28.98%
YoY
|
$814.0K
27.79%
YoY
|
$800.0K
60.0%
YoY
|
$713.0K
78.25%
YoY
|
$659.0K
64.75%
YoY
|
$637.0K
58.06%
YoY
|
$500.0K
25.0%
YoY
|
$400.0K
33.33%
YoY
|
$400.0K
33.33%
YoY
|
$403.0K
N/A
|
$400.0K
33.33%
YoY
|
$300.0K
50.0%
YoY
|
| Cash From Operating Activities |
-$3.204M
-134.69%
YoY
|
$60.93M
100.32%
YoY
|
$3.437M
-84.78%
YoY
|
-$12.43M
-175.16%
YoY
|
$9.235M
-20.52%
YoY
|
$30.42M
50.07%
YoY
|
$22.59M
-58.27%
YoY
|
$16.54M
-43.75%
YoY
|
$11.62M
-503.3%
YoY
|
$20.27M
345.25%
YoY
|
$54.13M
-505.59%
YoY
|
$29.40M
-258.77%
YoY
|
-$2.881M
-64.06%
YoY
|
$4.552M
-67.33%
YoY
|
-$13.35M
-167.53%
YoY
|
-$18.52M
-211.34%
YoY
|
-$8.017M
-149.77%
YoY
|
$13.93M
N/A
|
$19.76M
N/A
|
$16.63M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.424M
85.04%
YoY
|
$2.863M
-14.87%
YoY
|
$2.906M
-30.3%
YoY
|
$1.089M
-87.89%
YoY
|
$1.310M
164.11%
YoY
|
$3.363M
-49.16%
YoY
|
$4.169M
-48.66%
YoY
|
$8.993M
969.32%
YoY
|
$496.0K
-35.75%
YoY
|
$6.615M
505.77%
YoY
|
$8.120M
-421.08%
YoY
|
$841.0K
-161.7%
YoY
|
$772.0K
-312.09%
YoY
|
$1.092M
-255.11%
YoY
|
-$2.529M
156.75%
YoY
|
-$1.363M
175.35%
YoY
|
-$364.0K
-181.98%
YoY
|
-$704.0K
N/A
|
-$985.0K
N/A
|
-$495.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$16.22M
7971.64%
YoY
|
-$23.04M
-17.0%
YoY
|
-$6.059M
-67.86%
YoY
|
-$25.83M
-17.54%
YoY
|
$201.0K
813.64%
YoY
|
-$27.75M
-47.22%
YoY
|
-$18.85M
90.06%
YoY
|
-$31.32M
-18.32%
YoY
|
$22.00K
N/A
|
-$52.58M
N/A
|
-$9.920M
N/A
|
-$38.34M
7568.6%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$500.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$13.80M
-731.87%
YoY
|
-$25.90M
-16.77%
YoY
|
-$8.965M
-61.06%
YoY
|
-$26.91M
-33.23%
YoY
|
-$2.184M
360.76%
YoY
|
-$31.12M
-47.44%
YoY
|
-$23.02M
27.69%
YoY
|
-$40.31M
2.87%
YoY
|
-$474.0K
-38.6%
YoY
|
-$59.20M
5321.15%
YoY
|
-$18.03M
612.93%
YoY
|
-$39.18M
2003.27%
YoY
|
-$772.0K
112.09%
YoY
|
-$1.092M
55.11%
YoY
|
-$2.529M
156.75%
YoY
|
-$1.863M
276.36%
YoY
|
-$364.0K
-31.06%
YoY
|
-$704.0K
N/A
|
-$985.0K
N/A
|
-$495.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$8.799M
227.34%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.688M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$636.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$18.26M
579.39%
YoY
|
$401.0K
-101.06%
YoY
|
$1.133M
-115.58%
YoY
|
$185.0K
-27.17%
YoY
|
-$2.688M
-26980.0%
YoY
|
-$37.76M
-24777.78%
YoY
|
-$7.273M
-5694.62%
YoY
|
$254.0K
-60.06%
YoY
|
$10.00K
-104.08%
YoY
|
$153.0K
-79.13%
YoY
|
$130.0K
-89.49%
YoY
|
$636.0K
-47.0%
YoY
|
-$245.0K
-169.6%
YoY
|
$733.0K
196.76%
YoY
|
$1.237M
2.4%
YoY
|
$1.200M
-98.38%
YoY
|
$352.0K
186.18%
YoY
|
$247.0K
N/A
|
$1.208M
N/A
|
$73.99M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.204M
-134.69%
YoY
|
$60.93M
100.32%
YoY
|
$3.437M
-84.78%
YoY
|
-$12.43M
-175.16%
YoY
|
$9.235M
-20.52%
YoY
|
$30.42M
50.07%
YoY
|
$22.59M
-58.27%
YoY
|
$16.54M
-43.75%
YoY
|
$11.62M
-503.3%
YoY
|
$20.27M
345.25%
YoY
|
$54.13M
-505.59%
YoY
|
$29.40M
-258.77%
YoY
|
-$2.881M
-64.06%
YoY
|
$4.552M
-67.33%
YoY
|
-$13.35M
-167.53%
YoY
|
-$18.52M
-211.34%
YoY
|
-$8.017M
-149.77%
YoY
|
$13.93M
N/A
|
$19.76M
N/A
|
$16.63M
N/A
|
| Cash From Investing Activities |
$13.80M
-731.87%
YoY
|
-$25.90M
-16.77%
YoY
|
-$8.965M
-61.06%
YoY
|
-$26.91M
-33.23%
YoY
|
-$2.184M
360.76%
YoY
|
-$31.12M
-47.44%
YoY
|
-$23.02M
27.69%
YoY
|
-$40.31M
2.87%
YoY
|
-$474.0K
-38.6%
YoY
|
-$59.20M
5321.15%
YoY
|
-$18.03M
612.93%
YoY
|
-$39.18M
2003.27%
YoY
|
-$772.0K
112.09%
YoY
|
-$1.092M
55.11%
YoY
|
-$2.529M
156.75%
YoY
|
-$1.863M
276.36%
YoY
|
-$364.0K
-31.06%
YoY
|
-$704.0K
N/A
|
-$985.0K
N/A
|
-$495.0K
N/A
|
| Cash From Financing Activities |
-$18.26M
579.39%
YoY
|
$401.0K
-101.06%
YoY
|
$1.133M
-115.58%
YoY
|
$185.0K
-27.17%
YoY
|
-$2.688M
-26980.0%
YoY
|
-$37.76M
-24777.78%
YoY
|
-$7.273M
-5694.62%
YoY
|
$254.0K
-60.06%
YoY
|
$10.00K
-104.08%
YoY
|
$153.0K
-79.13%
YoY
|
$130.0K
-89.49%
YoY
|
$636.0K
-47.0%
YoY
|
-$245.0K
-169.6%
YoY
|
$733.0K
196.76%
YoY
|
$1.237M
2.4%
YoY
|
$1.200M
-98.38%
YoY
|
$352.0K
186.18%
YoY
|
$247.0K
N/A
|
$1.208M
N/A
|
$73.99M
N/A
|
| Net Change In Cash |
-$7.681M
-276.05%
YoY
|
$35.43M
-192.13%
YoY
|
-$4.395M
-42.98%
YoY
|
-$39.16M
66.51%
YoY
|
$4.363M
-60.89%
YoY
|
-$38.46M
-0.83%
YoY
|
-$7.708M
-121.28%
YoY
|
-$23.52M
157.1%
YoY
|
$11.16M
-386.17%
YoY
|
-$38.78M
-1024.83%
YoY
|
$36.23M
-347.51%
YoY
|
-$9.147M
-52.31%
YoY
|
-$3.898M
-51.45%
YoY
|
$4.193M
-68.89%
YoY
|
-$14.64M
-173.24%
YoY
|
-$19.18M
-121.28%
YoY
|
-$8.029M
-151.13%
YoY
|
$13.48M
N/A
|
$19.99M
N/A
|
$90.13M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.204M
-134.69%
YoY
|
$60.93M
100.32%
YoY
|
$3.437M
-84.78%
YoY
|
-$12.43M
-175.16%
YoY
|
$9.235M
-20.52%
YoY
|
$30.42M
50.07%
YoY
|
$22.59M
-58.27%
YoY
|
$16.54M
-43.75%
YoY
|
$11.62M
-503.3%
YoY
|
$20.27M
345.25%
YoY
|
$54.13M
-505.59%
YoY
|
$29.40M
-258.77%
YoY
|
-$2.881M
-64.06%
YoY
|
$4.552M
-67.33%
YoY
|
-$13.35M
-167.53%
YoY
|
-$18.52M
-211.34%
YoY
|
-$8.017M
-149.77%
YoY
|
$13.93M
N/A
|
$19.76M
N/A
|
$16.63M
N/A
|
| Capital Expenditures |
$2.424M
85.04%
YoY
|
$2.863M
-14.87%
YoY
|
$2.906M
-30.3%
YoY
|
$1.089M
-87.89%
YoY
|
$1.310M
164.11%
YoY
|
$3.363M
-49.16%
YoY
|
$4.169M
-48.66%
YoY
|
$8.993M
969.32%
YoY
|
$496.0K
-35.75%
YoY
|
$6.615M
505.77%
YoY
|
$8.120M
-421.08%
YoY
|
$841.0K
-161.7%
YoY
|
$772.0K
-312.09%
YoY
|
$1.092M
-255.11%
YoY
|
-$2.529M
156.75%
YoY
|
-$1.363M
175.35%
YoY
|
-$364.0K
-181.98%
YoY
|
-$704.0K
N/A
|
-$985.0K
N/A
|
-$495.0K
N/A
|
| Free Cash Flow |
-$5.628M
-171.02%
YoY
|
$58.07M
114.63%
YoY
|
$531.0K
-97.12%
YoY
|
-$13.52M
-279.15%
YoY
|
$7.925M
-28.75%
YoY
|
$27.05M
98.15%
YoY
|
$18.42M
-59.97%
YoY
|
$7.546M
-73.58%
YoY
|
$11.12M
-404.49%
YoY
|
$13.65M
294.6%
YoY
|
$46.01M
-525.35%
YoY
|
$28.56M
-266.48%
YoY
|
-$3.653M
-52.27%
YoY
|
$3.460M
-76.36%
YoY
|
-$10.82M
-152.14%
YoY
|
-$17.16M
-200.16%
YoY
|
-$7.653M
-148.85%
YoY
|
$14.64M
N/A
|
$20.75M
N/A
|
$17.13M
N/A
|
Loading...