|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Depreciation and amortization expense | |||||
| Deferred income taxes | |||||
| Non-cash operating lease cost | |||||
| Stock-based compensation | |||||
| Accretion of discount and accrued interest on available-for-sale securities | |||||
| Changes in operating assets and liabilities: | |||||
| Accrued interest | |||||
| Accounts receivable | |||||
| Inventory | |||||
| Prepaid expenses and other current assets | |||||
| Other assets | |||||
| Accounts payable | |||||
| Accrued expenses | |||||
| Accrued compensation and benefits | |||||
| Sales tax payable | |||||
| Gift card liability | |||||
| Deferred revenue | |||||
| Returns reserve | |||||
| Income tax payable | |||||
| Deferred rent and lease incentive | |||||
| Operating lease liabilities | |||||
| Other non-current liabilities | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities: | |||||
| Purchases of property and equipment | |||||
| Purchases of available-for-sale securities | |||||
| Maturities of available-for-sale securities | |||||
| Purchases of held-to-maturity securities | |||||
| Purchase of investment in equity securities | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities: | |||||
| Proceeds from issuance of Class A common stock in initial public offering, net of underwriting discounts | |||||
| Payments of initial public offering issuance costs, net of reimbursements | |||||
| Payment of debt issuance and financing costs | |||||
| Proceeds from capital contributions | |||||
| Repurchases of Class A Common Stock | |||||
| Proceeds from stock option exercises and employee stock purchases | |||||
| Tax payments related to net share settlements on restricted stock units | |||||
| Issuance of Class A Common Stock upon vesting of restricted stock | |||||
| Issuance of Class A Common Stock in exchange for services | |||||
| Net cash (used in) provided by financing activities | |||||
| Effect of foreign currency exchange rate changes on cash and cash equivalents | |||||
| Net decrease in cash and cash equivalents | |||||
| Cash and cash equivalents, beginning of period | |||||
| Cash and cash equivalents end of period | |||||
| Supplemental disclosures: | |||||
| Cash paid for income taxes, net of refunds received | |||||
| Property and equipment included in accounts payable and accrued expenses | |||||
| Deferred offering costs recorded in stockholders’ equity upon initial public offering, net of related tax impacts | |||||
Loading...