|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$382.0M
-73.66%
YoY
|
$1.450B
-121.79%
YoY
|
-$6.654B
-60.2%
YoY
|
-$16.72B
-4109.59%
YoY
|
$417.0M
163.92%
YoY
|
| Depreciation, Depletion And Amortization |
$1.883B
8.41%
YoY
|
$1.737B
-35.07%
YoY
|
$2.675B
-30.45%
YoY
|
$3.846B
-4.21%
YoY
|
$4.015B
8.1%
YoY
|
| Cash From Operating Activities |
$2.816B
35.97%
YoY
|
$2.071B
-52.23%
YoY
|
$4.335B
10.05%
YoY
|
$3.939B
-18.11%
YoY
|
$4.810B
8.28%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$154.0M
58.76%
YoY
|
$97.00M
-31.69%
YoY
|
$142.0M
-47.01%
YoY
|
$268.0M
-16.25%
YoY
|
$320.0M
21.67%
YoY
|
| Acquisitions |
$573.0M
11.48%
YoY
|
$514.0M
154.46%
YoY
|
$202.0M
N/A
|
$0.00
-100.0%
YoY
|
$767.0M
63.54%
YoY
|
| Other Investing Activities |
$98.00M
122.73%
YoY
|
$44.00M
-16.98%
YoY
|
$53.00M
89.29%
YoY
|
$28.00M
-77.24%
YoY
|
$123.0M
-117.98%
YoY
|
| Cash From Investing Activities |
-$3.042B
-137.38%
YoY
|
$8.139B
-702.0%
YoY
|
-$1.352B
262.47%
YoY
|
-$373.0M
-78.94%
YoY
|
-$1.771B
93.76%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
$800.0M
-35.01%
YoY
|
$1.231B
8.17%
YoY
|
$1.138B
18.42%
YoY
|
$961.0M
10.71%
YoY
|
| Common Stock Issuance & Retirement, Net |
$1.425B
-64.77%
YoY
|
$4.045B
674.9%
YoY
|
$522.0M
-73.07%
YoY
|
$1.938B
-8.33%
YoY
|
$2.114B
1787.5%
YoY
|
| Debt Paid & Issued, Net |
$54.35B
63.82%
YoY
|
$33.18B
-64.9%
YoY
|
$94.51B
27.02%
YoY
|
$74.41B
39.24%
YoY
|
$53.44B
8.91%
YoY
|
| Cash From Financing Activities |
-$1.179B
-90.65%
YoY
|
-$12.62B
261.15%
YoY
|
-$3.493B
35.76%
YoY
|
-$2.573B
1.38%
YoY
|
-$2.538B
-7.74%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$2.816B
35.97%
YoY
|
$2.071B
-52.23%
YoY
|
$4.335B
10.05%
YoY
|
$3.939B
-18.11%
YoY
|
$4.810B
8.28%
YoY
|
| Cash From Investing Activities |
-$3.042B
-137.38%
YoY
|
$8.139B
-702.0%
YoY
|
-$1.352B
262.47%
YoY
|
-$373.0M
-78.94%
YoY
|
-$1.771B
93.76%
YoY
|
| Cash From Financing Activities |
-$1.179B
-90.65%
YoY
|
-$12.62B
261.15%
YoY
|
-$3.493B
35.76%
YoY
|
-$2.573B
1.38%
YoY
|
-$2.538B
-7.74%
YoY
|
| Net Change In Cash |
-$1.347B
-45.42%
YoY
|
-$2.468B
518.55%
YoY
|
-$399.0M
-175.28%
YoY
|
$530.0M
109.49%
YoY
|
$253.0M
-69.11%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.816B
35.97%
YoY
|
$2.071B
-52.23%
YoY
|
$4.335B
10.05%
YoY
|
$3.939B
-18.11%
YoY
|
$4.810B
8.28%
YoY
|
| Capital Expenditures |
$154.0M
58.76%
YoY
|
$97.00M
-31.69%
YoY
|
$142.0M
-47.01%
YoY
|
$268.0M
-16.25%
YoY
|
$320.0M
21.67%
YoY
|
| Free Cash Flow |
$2.662B
34.85%
YoY
|
$1.974B
-52.92%
YoY
|
$4.193B
14.22%
YoY
|
$3.671B
-18.24%
YoY
|
$4.490B
7.44%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$2.366B
2972.73%
YoY
|
$511.0M
81.85%
YoY
|
$264.0M
17.86%
YoY
|
-$470.0M
-293.42%
YoY
|
$77.00M
-89.36%
YoY
|
$281.0M
11.95%
YoY
|
$224.0M
-149.89%
YoY
|
$243.0M
-103.68%
YoY
|
$724.0M
417.14%
YoY
|
$251.0M
-101.45%
YoY
|
-$449.0M
-280.32%
YoY
|
-$6.596B
-2481.23%
YoY
|
$140.0M
16.67%
YoY
|
-$17.37B
-6067.7%
YoY
|
$249.0M
57.59%
YoY
|
$277.0M
-18.77%
YoY
|
$120.0M
-132.17%
YoY
|
$291.0M
179.81%
YoY
|
$158.0M
690.0%
YoY
|
| Depreciation, Depletion And Amortization |
$628.0M
37.72%
YoY
|
$468.0M
4.93%
YoY
|
$479.0M
10.88%
YoY
|
$481.0M
11.6%
YoY
|
$456.0M
6.54%
YoY
|
$446.0M
3.72%
YoY
|
$432.0M
-6.7%
YoY
|
$431.0M
-51.41%
YoY
|
$428.0M
-52.18%
YoY
|
$430.0M
-53.56%
YoY
|
$463.0M
-50.32%
YoY
|
$887.0M
-9.03%
YoY
|
$895.0M
-11.65%
YoY
|
$926.0M
-10.44%
YoY
|
$932.0M
-11.91%
YoY
|
$975.0M
0.31%
YoY
|
$1.013B
6.3%
YoY
|
$1.034B
8.39%
YoY
|
$1.058B
13.64%
YoY
|
| Cash From Operating Activities |
$713.0M
-6.18%
YoY
|
$758.0M
10.98%
YoY
|
$1.011B
3.06%
YoY
|
$287.0M
-35.07%
YoY
|
$760.0M
-2271.43%
YoY
|
$683.0M
-55.21%
YoY
|
$981.0M
-10.08%
YoY
|
$442.0M
-59.34%
YoY
|
-$35.00M
-105.54%
YoY
|
$1.525B
33.65%
YoY
|
$1.091B
24.26%
YoY
|
$1.087B
6.15%
YoY
|
$632.0M
-29.46%
YoY
|
$1.141B
2.52%
YoY
|
$878.0M
-52.1%
YoY
|
$1.024B
-0.39%
YoY
|
$896.0M
7.18%
YoY
|
$1.113B
-21.51%
YoY
|
$1.833B
29.91%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$50.00M
35.14%
YoY
|
$324.0M
72.34%
YoY
|
$214.0M
-12.3%
YoY
|
$218.0M
19.13%
YoY
|
$37.00M
37.04%
YoY
|
$188.0M
-32.37%
YoY
|
$244.0M
-18.12%
YoY
|
$183.0M
-31.46%
YoY
|
$27.00M
-43.75%
YoY
|
$278.0M
-9.45%
YoY
|
$298.0M
-190.03%
YoY
|
$267.0M
-178.53%
YoY
|
$48.00M
-55.56%
YoY
|
$307.0M
-182.09%
YoY
|
-$331.0M
25.38%
YoY
|
-$340.0M
7.94%
YoY
|
$108.0M
56.52%
YoY
|
-$374.0M
28.52%
YoY
|
-$264.0M
-2.58%
YoY
|
| Acquisitions |
$7.859B
785800.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.000M
-98.21%
YoY
|
N/A
|
N/A
|
N/A
|
$56.00M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$60.00M
1900.0%
YoY
|
-$16.00M
-96.65%
YoY
|
-$362.0M
346.91%
YoY
|
-$232.0M
673.33%
YoY
|
$3.000M
-87.5%
YoY
|
-$477.0M
118.81%
YoY
|
-$81.00M
-345.45%
YoY
|
-$30.00M
-3.23%
YoY
|
$24.00M
500.0%
YoY
|
-$218.0M
-313.73%
YoY
|
$33.00M
-88.7%
YoY
|
-$31.00M
-106.19%
YoY
|
$4.000M
-103.28%
YoY
|
$102.0M
-112.75%
YoY
|
$292.0M
-3020.0%
YoY
|
$501.0M
60.06%
YoY
|
-$122.0M
-630.43%
YoY
|
-$800.0M
-235.14%
YoY
|
-$10.00M
-600.0%
YoY
|
| Cash From Investing Activities |
-$8.171B
387.53%
YoY
|
-$340.0M
-48.87%
YoY
|
-$576.0M
77.23%
YoY
|
-$450.0M
111.27%
YoY
|
-$1.676B
-117.94%
YoY
|
-$665.0M
34.07%
YoY
|
-$325.0M
22.64%
YoY
|
-$213.0M
-28.52%
YoY
|
$9.342B
-3288.4%
YoY
|
-$496.0M
141.95%
YoY
|
-$265.0M
579.49%
YoY
|
-$298.0M
-285.09%
YoY
|
-$293.0M
1.03%
YoY
|
-$205.0M
-82.54%
YoY
|
-$39.00M
-85.77%
YoY
|
$161.0M
-8150.0%
YoY
|
-$290.0M
-9.66%
YoY
|
-$1.174B
-490.03%
YoY
|
-$274.0M
1.86%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$209.0M
-32.36%
YoY
|
N/A
|
N/A
|
N/A
|
$309.0M
7.67%
YoY
|
N/A
|
N/A
|
N/A
|
$287.0M
17.62%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$67.00M
-87.52%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$537.0M
-59.99%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.342B
9485.71%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$14.00M
-81.82%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$77.00M
-84.41%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$27.98B
132.62%
YoY
|
N/A
|
N/A
|
N/A
|
$12.03B
-43.73%
YoY
|
N/A
|
N/A
|
N/A
|
$21.38B
3.87%
YoY
|
N/A
|
N/A
|
N/A
|
$20.58B
23.92%
YoY
|
N/A
|
N/A
|
N/A
|
$16.61B
15.63%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
$7.654B
-2988.3%
YoY
|
-$393.0M
-27.76%
YoY
|
-$436.0M
-62.45%
YoY
|
-$85.00M
-93.92%
YoY
|
-$265.0M
-97.21%
YoY
|
-$544.0M
-34.85%
YoY
|
-$1.161B
20.81%
YoY
|
-$1.399B
74.66%
YoY
|
-$9.511B
961.5%
YoY
|
-$835.0M
22.25%
YoY
|
-$961.0M
233.68%
YoY
|
-$801.0M
54.93%
YoY
|
-$896.0M
-17.42%
YoY
|
-$683.0M
-236.87%
YoY
|
-$288.0M
-63.17%
YoY
|
-$517.0M
-40.85%
YoY
|
-$1.085B
-21.43%
YoY
|
$499.0M
-132.03%
YoY
|
-$782.0M
-1.76%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$713.0M
-6.18%
YoY
|
$758.0M
10.98%
YoY
|
$1.011B
3.06%
YoY
|
$287.0M
-35.07%
YoY
|
$760.0M
-2271.43%
YoY
|
$683.0M
-55.21%
YoY
|
$981.0M
-10.08%
YoY
|
$442.0M
-59.34%
YoY
|
-$35.00M
-105.54%
YoY
|
$1.525B
33.65%
YoY
|
$1.091B
24.26%
YoY
|
$1.087B
6.15%
YoY
|
$632.0M
-29.46%
YoY
|
$1.141B
2.52%
YoY
|
$878.0M
-52.1%
YoY
|
$1.024B
-0.39%
YoY
|
$896.0M
7.18%
YoY
|
$1.113B
-21.51%
YoY
|
$1.833B
29.91%
YoY
|
| Cash From Investing Activities |
-$8.171B
387.53%
YoY
|
-$340.0M
-48.87%
YoY
|
-$576.0M
77.23%
YoY
|
-$450.0M
111.27%
YoY
|
-$1.676B
-117.94%
YoY
|
-$665.0M
34.07%
YoY
|
-$325.0M
22.64%
YoY
|
-$213.0M
-28.52%
YoY
|
$9.342B
-3288.4%
YoY
|
-$496.0M
141.95%
YoY
|
-$265.0M
579.49%
YoY
|
-$298.0M
-285.09%
YoY
|
-$293.0M
1.03%
YoY
|
-$205.0M
-82.54%
YoY
|
-$39.00M
-85.77%
YoY
|
$161.0M
-8150.0%
YoY
|
-$290.0M
-9.66%
YoY
|
-$1.174B
-490.03%
YoY
|
-$274.0M
1.86%
YoY
|
| Cash From Financing Activities |
$7.654B
-2988.3%
YoY
|
-$393.0M
-27.76%
YoY
|
-$436.0M
-62.45%
YoY
|
-$85.00M
-93.92%
YoY
|
-$265.0M
-97.21%
YoY
|
-$544.0M
-34.85%
YoY
|
-$1.161B
20.81%
YoY
|
-$1.399B
74.66%
YoY
|
-$9.511B
961.5%
YoY
|
-$835.0M
22.25%
YoY
|
-$961.0M
233.68%
YoY
|
-$801.0M
54.93%
YoY
|
-$896.0M
-17.42%
YoY
|
-$683.0M
-236.87%
YoY
|
-$288.0M
-63.17%
YoY
|
-$517.0M
-40.85%
YoY
|
-$1.085B
-21.43%
YoY
|
$499.0M
-132.03%
YoY
|
-$782.0M
-1.76%
YoY
|
| Net Change In Cash |
$180.0M
-115.78%
YoY
|
$25.00M
-104.75%
YoY
|
-$1.000M
-99.8%
YoY
|
-$248.0M
-78.8%
YoY
|
-$1.141B
363.82%
YoY
|
-$526.0M
-371.13%
YoY
|
-$505.0M
274.07%
YoY
|
-$1.170B
9650.0%
YoY
|
-$246.0M
-47.77%
YoY
|
$194.0M
-23.32%
YoY
|
-$135.0M
-124.5%
YoY
|
-$12.00M
-101.8%
YoY
|
-$471.0M
-19.07%
YoY
|
$253.0M
-42.24%
YoY
|
$551.0M
-29.09%
YoY
|
$668.0M
339.47%
YoY
|
-$582.0M
-35.76%
YoY
|
$438.0M
172.05%
YoY
|
$777.0M
124.57%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$713.0M
-6.18%
YoY
|
$758.0M
10.98%
YoY
|
$1.011B
3.06%
YoY
|
$287.0M
-35.07%
YoY
|
$760.0M
-2271.43%
YoY
|
$683.0M
-55.21%
YoY
|
$981.0M
-10.08%
YoY
|
$442.0M
-59.34%
YoY
|
-$35.00M
-105.54%
YoY
|
$1.525B
33.65%
YoY
|
$1.091B
24.26%
YoY
|
$1.087B
6.15%
YoY
|
$632.0M
-29.46%
YoY
|
$1.141B
2.52%
YoY
|
$878.0M
-52.1%
YoY
|
$1.024B
-0.39%
YoY
|
$896.0M
7.18%
YoY
|
$1.113B
-21.51%
YoY
|
$1.833B
29.91%
YoY
|
| Capital Expenditures |
$50.00M
35.14%
YoY
|
$324.0M
72.34%
YoY
|
$214.0M
-12.3%
YoY
|
$218.0M
19.13%
YoY
|
$37.00M
37.04%
YoY
|
$188.0M
-32.37%
YoY
|
$244.0M
-18.12%
YoY
|
$183.0M
-31.46%
YoY
|
$27.00M
-43.75%
YoY
|
$278.0M
-9.45%
YoY
|
$298.0M
-190.03%
YoY
|
$267.0M
-178.53%
YoY
|
$48.00M
-55.56%
YoY
|
$307.0M
-182.09%
YoY
|
-$331.0M
25.38%
YoY
|
-$340.0M
7.94%
YoY
|
$108.0M
56.52%
YoY
|
-$374.0M
28.52%
YoY
|
-$264.0M
-2.58%
YoY
|
| Free Cash Flow |
$663.0M
-8.3%
YoY
|
$434.0M
-12.32%
YoY
|
$797.0M
8.14%
YoY
|
$69.00M
-73.36%
YoY
|
$723.0M
-1266.13%
YoY
|
$495.0M
-60.3%
YoY
|
$737.0M
-7.06%
YoY
|
$259.0M
-68.41%
YoY
|
-$62.00M
-110.62%
YoY
|
$1.247B
49.52%
YoY
|
$793.0M
-34.41%
YoY
|
$820.0M
-39.88%
YoY
|
$584.0M
-25.89%
YoY
|
$834.0M
-43.91%
YoY
|
$1.209B
-42.35%
YoY
|
$1.364B
1.56%
YoY
|
$788.0M
2.74%
YoY
|
$1.487B
-12.99%
YoY
|
$2.097B
24.67%
YoY
|
Loading...