2014 Q4 Form 10-Q Financial Statement

#000113689314000059 Filed on November 07, 2014

View on sec.gov

Income Statement

Concept 2014 Q4 2014 Q3 2014 Q2
Revenue $1.688B $1.605B $1.599B
YoY Change 7.31% 7.02% 5.7%
Cost Of Revenue $1.116B $1.075B $1.093B
YoY Change 5.57% 7.98% 5.91%
Gross Profit $572.7M $530.8M $506.6M
YoY Change 10.86% 5.13% 5.26%
Gross Profit Margin 33.92% 33.07% 31.68%
Selling, General & Admin $221.2M $207.1M $196.9M
YoY Change -25.25% 10.63% -15.35%
% of Gross Profit 38.62% 39.02% 38.87%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $160.2M $157.0M $156.5M
YoY Change 1.91% 3.36% 2.76%
% of Gross Profit 27.97% 29.58% 30.89%
Operating Expenses $221.2M $207.1M $196.9M
YoY Change -25.25% 10.63% -15.35%
Operating Profit $351.5M $323.7M $309.7M
YoY Change 59.27% 1.89% 24.53%
Interest Expense -$37.30M -$37.70M -$41.90M
YoY Change -14.06% -13.73% -15.18%
% of Operating Profit -10.61% -11.65% -13.53%
Other Income/Expense, Net -$3.500M -$92.50M -$43.10M
YoY Change 1066.67% 144.71% -61.28%
Pretax Income $310.7M $231.2M $266.6M
YoY Change 75.54% -17.4% 94.03%
Income Tax $101.3M $72.10M $80.40M
% Of Pretax Income 32.6% 31.19% 30.16%
Net Earnings $195.2M $150.5M $178.8M
YoY Change 171.49% -12.65% 70.61%
Net Earnings / Revenue 11.56% 9.38% 11.18%
Basic Earnings Per Share $0.53 $0.63
Diluted Earnings Per Share $677.5K $0.52 $0.62
COMMON SHARES
Basic Shares Outstanding 283.8M shares 283.1M shares 285.5M shares
Diluted Shares Outstanding 287.0M shares 289.2M shares

Balance Sheet

Concept 2014 Q4 2014 Q3 2014 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $887.0M $906.0M $1.233B
YoY Change 1.37% -34.35% 81.06%
Cash & Equivalents $493.0M $611.8M $793.7M
Short-Term Investments $394.0M $294.0M $440.0M
Other Short-Term Assets $241.0M $572.8M $545.3M
YoY Change -46.83% 36.38% 42.15%
Inventory
Prepaid Expenses
Receivables $1.126B $1.051B $1.018B
Other Receivables $219.0M $367.0M $342.0M
Total Short-Term Assets $2.473B $2.563B $2.835B
YoY Change 5.15% -9.57% 38.2%
LONG-TERM ASSETS
Property, Plant & Equipment $483.3M $456.3M $459.0M
YoY Change 10.09% 6.54% 10.39%
Goodwill $8.878B $8.565B $8.518B
YoY Change 4.45% 0.87% 0.36%
Intangibles $1.268B $1.220B $1.247B
YoY Change -5.32% -13.13% -14.98%
Long-Term Investments
YoY Change
Other Assets $311.9M $296.3M $300.8M
YoY Change 16.99% 13.79% 12.32%
Total Long-Term Assets $12.05B $11.61B $11.61B
YoY Change 3.78% -0.41% -0.79%
TOTAL ASSETS
Total Short-Term Assets $2.473B $2.563B $2.835B
Total Long-Term Assets $12.05B $11.61B $11.61B
Total Assets $14.52B $14.17B $14.44B
YoY Change 4.01% -2.2% 5.02%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $13.00M $14.00M $20.00M
YoY Change -7.14% 0.0% 42.86%
Accrued Expenses $212.0M
YoY Change -14.86%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $13.10M $6.300M $23.00M
YoY Change -89.83% -94.62% -72.52%
Total Short-Term Liabilities $1.599B $1.470B $1.701B
YoY Change -4.41% -18.24% 48.86%
LONG-TERM LIABILITIES
Long-Term Debt $5.055B $4.967B $4.901B
YoY Change 16.47% 5.58% 4.88%
Other Long-Term Liabilities $245.4M $247.3M $261.6M
YoY Change -24.49% -21.99% -16.42%
Total Long-Term Liabilities $5.300B $5.214B $5.162B
YoY Change 13.62% 3.84% 3.54%
TOTAL LIABILITIES
Total Short-Term Liabilities $1.599B $1.470B $1.701B
Total Long-Term Liabilities $5.300B $5.214B $5.162B
Total Liabilities $7.829B $7.581B $7.741B
YoY Change 8.39% -1.38% 10.58%
SHAREHOLDERS EQUITY
Retained Earnings $2.747B $2.620B $2.538B
YoY Change 17.29% 12.23% 14.01%
Common Stock $3.900M $3.900M $3.900M
YoY Change 0.0% 0.0% 2.63%
Preferred Stock
YoY Change
Treasury Stock (at cost) $3.424B $3.434B $3.319B
YoY Change 14.01% 18.03% 17.37%
Treasury Stock Shares 102.7M shares 103.4M shares 101.9M shares
Shareholders Equity $6.557B $6.455B $6.522B
YoY Change
Total Liabilities & Shareholders Equity $14.52B $14.17B $14.44B
YoY Change 4.01% -2.2% 5.02%

Cashflow Statement

Concept 2014 Q4 2014 Q3 2014 Q2
OPERATING ACTIVITIES
Net Income $195.2M $150.5M $178.8M
YoY Change 171.49% -12.65% 70.61%
Depreciation, Depletion And Amortization $160.2M $157.0M $156.5M
YoY Change 1.91% 3.36% 2.76%
Cash From Operating Activities $477.8M $208.0M $256.5M
YoY Change 24.3% -33.14% 63.06%
INVESTING ACTIVITIES
Capital Expenditures -$98.60M -$86.00M -$96.70M
YoY Change 1.02% 5.39% 16.09%
Acquisitions
YoY Change
Other Investing Activities -$487.3M -$106.4M -$28.20M
YoY Change 2166.51% -657.07% 587.8%
Cash From Investing Activities -$585.9M -$192.4M -$124.9M
YoY Change 391.94% 207.84% 42.91%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 10.00M -168.8M -81.70M
YoY Change -101.91% 72.77% -1219.18%
NET CHANGE
Cash From Operating Activities 477.8M 208.0M 256.5M
Cash From Investing Activities -585.9M -192.4M -124.9M
Cash From Financing Activities 10.00M -168.8M -81.70M
Net Change In Cash -98.10M -153.2M 49.90M
YoY Change -62.05% -201.52% -35.36%
FREE CASH FLOW
Cash From Operating Activities $477.8M $208.0M $256.5M
Capital Expenditures -$98.60M -$86.00M -$96.70M
Free Cash Flow $576.4M $294.0M $353.2M
YoY Change 19.59% -25.13% 46.8%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2014Q3 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
656500000 USD
CY2013Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
768000000 USD
CY2014Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1050500000 USD
CY2013Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
987900000 USD
CY2014Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
695100000 USD
CY2013Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
638400000 USD
CY2014Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-40500000 USD
CY2013Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-9900000 USD
CY2013Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
7247600000 USD
CY2014Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
7304700000 USD
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
40500000 USD
us-gaap Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
24200000 USD
CY2013Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
16200000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
CY2014Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
21300000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
15200000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
17200000 USD
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
100000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
4100000 shares
CY2013Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
100000 shares
CY2014Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
100000 shares
CY2014Q3 us-gaap Assets
Assets
14172100000 USD
CY2013Q4 us-gaap Assets
Assets
13960100000 USD
CY2014Q3 us-gaap Assets Current
AssetsCurrent
2562900000 USD
CY2013Q4 us-gaap Assets Current
AssetsCurrent
2351900000 USD
CY2013Q3 us-gaap Assets Of Disposal Group Including Discontinued Operation
AssetsOfDisposalGroupIncludingDiscontinuedOperation
2300000 USD
CY2014Q3 us-gaap Assets Of Disposal Group Including Discontinued Operation
AssetsOfDisposalGroupIncludingDiscontinuedOperation
9100000 USD
CY2013Q4 us-gaap Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
0 USD
CY2014Q3 us-gaap Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
8500000 USD
us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
15300000 USD
us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
900000 USD
CY2013Q3 us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
13300000 USD
CY2013Q4 us-gaap Capitalized Computer Software Accumulated Amortization
CapitalizedComputerSoftwareAccumulatedAmortization
701000000 USD
CY2014Q3 us-gaap Capitalized Computer Software Accumulated Amortization
CapitalizedComputerSoftwareAccumulatedAmortization
691300000 USD
CY2013Q4 us-gaap Capitalized Computer Software Gross
CapitalizedComputerSoftwareGross
1557500000 USD
CY2014Q3 us-gaap Capitalized Computer Software Gross
CapitalizedComputerSoftwareGross
1549400000 USD
CY2013Q4 us-gaap Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
856500000 USD
CY2014Q3 us-gaap Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
858100000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
547500000 USD
CY2014Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
611800000 USD
CY2013Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
811600000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
517600000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
64300000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
294000000 USD
us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.72
CY2013Q3 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.22
us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.66
CY2014Q3 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.24
CY2014Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.24
CY2014Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.24
CY2014Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.24
CY2014Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2013Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2013Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
600000000 shares
CY2014Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
600000000 shares
CY2013Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
387000000 shares
CY2014Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
387200000 shares
CY2014Q3 us-gaap Common Stock Value
CommonStockValue
3900000 USD
CY2013Q4 us-gaap Common Stock Value
CommonStockValue
3900000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
390000000 USD
CY2014Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
97100000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
453200000 USD
CY2013Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
181400000 USD
CY2014Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-12400000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-2800000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-10600000 USD
CY2013Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-1500000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
395700000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
470900000 USD
CY2014Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
92100000 USD
CY2013Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
186700000 USD
CY2014Q3 us-gaap Cost Of Services
CostOfServices
1075100000 USD
us-gaap Cost Of Services
CostOfServices
3036000000 USD
CY2013Q3 us-gaap Cost Of Services
CostOfServices
995100000 USD
us-gaap Cost Of Services
CostOfServices
3215500000 USD
us-gaap Costs And Expenses
CostsAndExpenses
3805200000 USD
CY2013Q3 us-gaap Costs And Expenses
CostsAndExpenses
1182300000 USD
CY2014Q3 us-gaap Costs And Expenses
CostsAndExpenses
1281600000 USD
us-gaap Costs And Expenses
CostsAndExpenses
3647900000 USD
us-gaap Debt Instrument Redemption Price Percentage
DebtInstrumentRedemptionPricePercentage
1.00
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-22300000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-14200000 USD
CY2014Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
260300000 USD
CY2013Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
243600000 USD
CY2014Q3 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
25600000 USD
CY2013Q4 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
27200000 USD
CY2014Q3 us-gaap Deferred Set Up Costs Noncurrent
DeferredSetUpCostsNoncurrent
213500000 USD
CY2013Q4 us-gaap Deferred Set Up Costs Noncurrent
DeferredSetUpCostsNoncurrent
206800000 USD
CY2013Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
58900000 USD
CY2014Q3 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
71400000 USD
us-gaap Deferred Tax Expense From Stock Options Exercised
DeferredTaxExpenseFromStockOptionsExercised
-24200000 USD
us-gaap Deferred Tax Expense From Stock Options Exercised
DeferredTaxExpenseFromStockOptionsExercised
-25800000 USD
CY2014Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
840600000 USD
CY2013Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
823600000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
457400000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
466100000 USD
CY2014Q3 us-gaap Derivative Basis Spread On Variable Rate
DerivativeBasisSpreadOnVariableRate
0.0016
CY2014Q3 us-gaap Derivative Liability Notional Amount
DerivativeLiabilityNotionalAmount
700000000 USD
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
243200000 USD
CY2014Q3 us-gaap Due From Related Parties Current
DueFromRelatedPartiesCurrent
33800000 USD
CY2013Q4 us-gaap Due From Related Parties Current
DueFromRelatedPartiesCurrent
35800000 USD
CY2014Q3 us-gaap Due To Affiliate Current
DueToAffiliateCurrent
14000000 USD
CY2013Q4 us-gaap Due To Affiliate Current
DueToAffiliateCurrent
13700000 USD
CY2013Q4 us-gaap Due To Affiliate Current And Noncurrent
DueToAffiliateCurrentAndNoncurrent
48200000 USD
CY2014Q3 us-gaap Due To Affiliate Current And Noncurrent
DueToAffiliateCurrentAndNoncurrent
44600000 USD
CY2013Q4 us-gaap Due To Affiliate Noncurrent
DueToAffiliateNoncurrent
34500000 USD
CY2014Q3 us-gaap Due To Affiliate Noncurrent
DueToAffiliateNoncurrent
30600000 USD
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.45
CY2013Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.60
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.69
CY2014Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.53
CY2013Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.59
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.67
CY2014Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.52
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.43
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-16000000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-14100000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
25800000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
24200000 USD
CY2014Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
1566100000 USD
CY2013Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
1468300000 USD
CY2014Q3 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
1400000 USD
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
23300000 USD
us-gaap Gain Loss On Sale Of Business
GainLossOnSaleOfBusiness
0 USD
us-gaap Gain Loss On Sale Of Business
GainLossOnSaleOfBusiness
31800000 USD
CY2013Q4 us-gaap Goodwill
Goodwill
8500000000 USD
CY2014Q3 us-gaap Goodwill
Goodwill
8564700000 USD
CY2013Q3 us-gaap Goodwill
Goodwill
8490900000 USD
us-gaap Gross Profit
GrossProfit
1454100000 USD
us-gaap Gross Profit
GrossProfit
1509200000 USD
CY2013Q3 us-gaap Gross Profit
GrossProfit
504900000 USD
CY2014Q3 us-gaap Gross Profit
GrossProfit
530200000 USD
CY2013Q3 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
175300000 USD
CY2014Q3 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
151700000 USD
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
488100000 USD
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
415800000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
646500000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
742300000 USD
CY2013Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
279900000 USD
CY2014Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
231200000 USD
us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
432100000 USD
CY2013Q3 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
182100000 USD
CY2014Q3 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
159100000 USD
us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
508600000 USD
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
1.71
CY2014Q3 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.54
CY2013Q3 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.61
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
1.43
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
1.69
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
1.41
CY2013Q3 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.60
CY2014Q3 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.53
CY2014Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
-1200000 USD
us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
5400000 USD
us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
-4300000 USD
CY2013Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
-3000000 USD
us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
-4300000 USD
CY2013Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
-3000000 USD
CY2014Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
-1200000 USD
us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
5400000 USD
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0.02
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
-0.02
CY2014Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0.00
CY2013Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
-0.01
CY2013Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
-0.01
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
-0.01
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
0.02
CY2014Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
0.00
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
0 USD
CY2013Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
0 USD
CY2014Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
0 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
0 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
233700000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
214400000 USD
CY2014Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
72100000 USD
CY2013Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
97800000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
270500000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
255000000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
24100000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-160700000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
53100000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
55700000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-63300000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
15800000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
24200000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
33000000 USD
CY2013Q4 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
2807600000 USD
CY2014Q3 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
2786400000 USD
CY2013Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1339300000 USD
CY2014Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1220300000 USD
CY2013Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-43700000 USD
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-120700000 USD
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-144800000 USD
CY2014Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-37700000 USD
us-gaap Interest Paid Net
InterestPaidNet
161800000 USD
us-gaap Interest Paid Net
InterestPaidNet
121600000 USD
CY2014Q3 us-gaap Interest Rate Cash Flow Hedge Gain Loss To Be Reclassified During Next12 Months Net
InterestRateCashFlowHedgeGainLossToBeReclassifiedDuringNext12MonthsNet
600000 USD
CY2013Q4 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
35800000 USD
CY2014Q3 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
33800000 USD
CY2014Q3 us-gaap Liabilities
Liabilities
7580600000 USD
CY2013Q4 us-gaap Liabilities
Liabilities
7222800000 USD
CY2014Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
14172100000 USD
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
13960100000 USD
CY2014Q3 us-gaap Liabilities Current
LiabilitiesCurrent
1469700000 USD
CY2013Q4 us-gaap Liabilities Current
LiabilitiesCurrent
1672700000 USD
CY2014Q3 us-gaap Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
3500000 USD
CY2013Q4 us-gaap Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
0 USD
CY2014Q3 us-gaap Long Term Debt
LongTermDebt
4973100000 USD
CY2013Q4 us-gaap Long Term Debt
LongTermDebt
4468600000 USD
CY2013Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
128800000 USD
CY2014Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
6300000 USD
CY2013Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
4339800000 USD
CY2014Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
4966800000 USD
CY2014Q3 us-gaap Minority Interest
MinorityInterest
137000000 USD
CY2013Q4 us-gaap Minority Interest
MinorityInterest
156800000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-208100000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-22200000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-345600000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-398700000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
675900000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
687100000 USD
us-gaap Net Income Loss
NetIncomeLoss
421200000 USD
CY2013Q3 us-gaap Net Income Loss
NetIncomeLoss
172300000 USD
CY2014Q3 us-gaap Net Income Loss
NetIncomeLoss
150500000 USD
us-gaap Net Income Loss
NetIncomeLoss
483800000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
20500000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
16300000 USD
CY2014Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
7400000 USD
CY2013Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
6800000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-177200000 USD
CY2013Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-37800000 USD
CY2014Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-92500000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-195700000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
842200000 USD
CY2014Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
323700000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
919500000 USD
CY2013Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
317700000 USD
CY2013Q4 us-gaap Other Assets Current
OtherAssetsCurrent
453300000 USD
CY2014Q3 us-gaap Other Assets Current
OtherAssetsCurrent
572800000 USD
CY2013Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
266600000 USD
CY2014Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
296300000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
10200000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
-68200000 USD
us-gaap Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
-39400000 USD
us-gaap Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
-34700000 USD
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Before Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesBeforeTax
8700000 USD
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Before Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesBeforeTax
3000000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Before Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesBeforeTax
2500000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Before Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesBeforeTax
4600000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
-70700000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
-48100000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
5600000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
-37700000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-65800000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-33400000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
7600000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-41800000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesBeforeTax
-1700000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesBeforeTax
-5200000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesBeforeTax
-2200000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesBeforeTax
-5200000 USD
us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
2400000 USD
us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
-1300000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
2600000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
-2400000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax
3500000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax
-2200000 USD
CY2014Q3 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax
800000 USD
CY2013Q3 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax
2400000 USD
CY2013Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
13700000 USD
CY2014Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
17500000 USD
CY2013Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
325000000 USD
CY2014Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
247300000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-50900000 USD
CY2014Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-54800000 USD
CY2013Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
5900000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-56500000 USD
CY2014Q3 us-gaap Other Notes Payable
OtherNotesPayable
100000 USD
CY2013Q4 us-gaap Other Notes Payable
OtherNotesPayable
27100000 USD
us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
1900000 USD
us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
15700000 USD
CY2014Q3 us-gaap Other Receivables
OtherReceivables
80600000 USD
CY2013Q4 us-gaap Other Receivables
OtherReceivables
62100000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-7500000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-3800000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
506200000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
359900000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
18500000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
7900000 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
205700000 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
191700000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
133600000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
137600000 USD
CY2013Q3 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
95000000 USD
CY2014Q3 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
86000000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
253900000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
273500000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
110500000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
91100000 USD
us-gaap Payments To Acquire Software
PaymentsToAcquireSoftware
147500000 USD
us-gaap Payments To Acquire Software
PaymentsToAcquireSoftware
162100000 USD
CY2014Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2013Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2014Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
200000000 shares
CY2013Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
200000000 shares
CY2014Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2013Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2014Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2013Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2013Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2014Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2013Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
154100000 USD
CY2014Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
158800000 USD
us-gaap Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
0 USD
us-gaap Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
26800000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
8794600000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
6089100000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-21800000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-12500000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
107800000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
41300000 USD
CY2014Q3 us-gaap Profit Loss
ProfitLoss
157900000 USD
us-gaap Profit Loss
ProfitLoss
504300000 USD
us-gaap Profit Loss
ProfitLoss
437500000 USD
CY2013Q3 us-gaap Profit Loss
ProfitLoss
179100000 USD
CY2014Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
1151400000 USD
CY2013Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
1077400000 USD
CY2013Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
439000000 USD
CY2014Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
456300000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
8367800000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
5586300000 USD
CY2014Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
2620000000 USD
CY2013Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
2341900000 USD
CY2013Q3 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
1500000000 USD
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
4724700000 USD
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
4490100000 USD
CY2014Q3 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
1605300000 USD
CY2014Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
206500000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
589700000 USD
CY2013Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
187200000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
611900000 USD
CY2014Q3 us-gaap Settlement Assets Current
SettlementAssetsCurrent
253500000 USD
CY2013Q4 us-gaap Settlement Assets Current
SettlementAssetsCurrent
178200000 USD
CY2014Q3 us-gaap Settlement Liabilities Current
SettlementLiabilitiesCurrent
529100000 USD
CY2013Q4 us-gaap Settlement Liabilities Current
SettlementLiabilitiesCurrent
518600000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
38800000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
40500000 USD
us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
0 USD
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
41300000 USD
CY2014Q1 us-gaap Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
2000000000 USD
CY2014Q3 us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
2700000 shares
CY2014Q1 us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
3200000 shares
CY2013Q3 us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
2700000 shares
CY2013Q1 us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
2700000 shares
CY2014Q2 us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
2800000 shares
CY2013Q4 us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
2500000 shares
CY2013Q2 us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
2800000 shares
CY2013Q2 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
125000000 USD
CY2014Q3 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
150000000 USD
CY2013Q1 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
100400000 USD
CY2014Q1 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
175000000 USD
CY2014Q2 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
150500000 USD
CY2013Q4 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
125700000 USD
CY2013Q3 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
124900000 USD
CY2014Q3 us-gaap Stockholders Equity
StockholdersEquity
6454500000 USD
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
6580500000 USD
CY2013Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
6737300000 USD
CY2014Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
6591500000 USD
us-gaap Stockholders Equity Other
StockholdersEquityOther
-8000000 USD
CY2014Q3 us-gaap Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
56.26
CY2014Q2 us-gaap Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
54.24
CY2013Q2 us-gaap Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
44.25
CY2013Q1 us-gaap Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
37.17
CY2013Q3 us-gaap Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
46.69
CY2013Q4 us-gaap Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
50.73
CY2014Q1 us-gaap Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
54.31
CY2014Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
103400000 shares
CY2013Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
96400000 shares
CY2014Q3 us-gaap Treasury Stock Value
TreasuryStockValue
3433600000 USD
CY2013Q4 us-gaap Treasury Stock Value
TreasuryStockValue
3003000000 USD
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
475500000 USD
CY2014Q3 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
39400000 USD
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
4300000 shares
CY2014Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
3900000 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
3800000 shares
CY2013Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
4000000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
294300000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
289300000 shares
CY2014Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
287000000 shares
CY2013Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
293200000 shares
CY2014Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
283100000 shares
CY2013Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
289200000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
290000000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
285500000 shares
fis Deferred Contract Costs
DeferredContractCosts
56300000 USD
fis Deferred Contract Costs
DeferredContractCosts
63400000 USD
CY2013Q4 fis Deferred Revenue Current Condensed
DeferredRevenueCurrentCondensed
243600000 USD
CY2014Q3 fis Deferred Revenue Current Condensed
DeferredRevenueCurrentCondensed
260300000 USD
fis Dividendsfrom Joint Venture
DividendsfromJointVenture
0 USD
fis Dividendsfrom Joint Venture
DividendsfromJointVenture
-34800000 USD
CY2014Q3 fis Fair Value Aggregate Differences Longterm Debt Instruments
FairValueAggregateDifferencesLongtermDebtInstruments
33000000 USD
fis Gain On Original Acquisition Of Business
GainOnOriginalAcquisitionOfBusiness
9200000 USD
fis Gain On Original Acquisition Of Business
GainOnOriginalAcquisitionOfBusiness
0 USD
CY2014Q3 fis Guarantor Subsidiary Ownership Percentage
GuarantorSubsidiaryOwnershipPercentage
1.00
fis Interest Expenseand Nonoperating Income Expense Interest Expense
InterestExpenseandNonoperatingIncomeExpenseInterestExpense
-195700000 USD
fis Interest Expenseand Nonoperating Income Expense Interest Expense
InterestExpenseandNonoperatingIncomeExpenseInterestExpense
-177200000 USD
CY2013Q3 fis Interest Expenseand Nonoperating Income Expense Interest Expense
InterestExpenseandNonoperatingIncomeExpenseInterestExpense
-37800000 USD
CY2014Q3 fis Interest Expenseand Nonoperating Income Expense Interest Expense
InterestExpenseandNonoperatingIncomeExpenseInterestExpense
-92500000 USD
fis Joint Venture Ownership Percentage
JointVentureOwnershipPercentage
0.51
fis Joint Venture Triggering Event Payments Relatedto Triggering Event
JointVentureTriggeringEventPaymentsRelatedtoTriggeringEvent
9900000 USD
fis Joint Venture Triggering Event Payments Relatedto Triggering Event
JointVentureTriggeringEventPaymentsRelatedtoTriggeringEvent
5500000 USD
CY2014Q3 fis Joint Venture Triggering Event Payments Relatedto Triggering Event
JointVentureTriggeringEventPaymentsRelatedtoTriggeringEvent
5500000 USD
fis Lineof Credit Facility Combined Commitmentof Top Revolving Lenders Stated Percentage
LineofCreditFacilityCombinedCommitmentofTopRevolvingLendersStatedPercentage
0.58
CY2014Q3 fis Lineof Credit Facility Maximum Loss Of Available Capacityon Undrawn Portion
LineofCreditFacilityMaximumLossOfAvailableCapacityonUndrawnPortion
87800000 USD
CY2014Q3 fis Lineof Credit Facility Number Of Top Lenders Covering Revolving Loan
LineofCreditFacilityNumberOfTopLendersCoveringRevolvingLoan
10 lender
fis Net Decrease Increase In Settlement Receivables
NetDecreaseIncreaseInSettlementReceivables
30700000 USD
fis Net Decrease Increase In Settlement Receivables
NetDecreaseIncreaseInSettlementReceivables
3600000 USD
CY2013Q4 fis Other Assets Noncurrent Condensed
OtherAssetsNoncurrentCondensed
473400000 USD
CY2014Q3 fis Other Assets Noncurrent Condensed
OtherAssetsNoncurrentCondensed
509800000 USD
CY2013Q4 fis Other Liabilities Noncurrent Condensed
OtherLiabilitiesNoncurrentCondensed
386700000 USD
CY2014Q3 fis Other Liabilities Noncurrent Condensed
OtherLiabilitiesNoncurrentCondensed
303500000 USD
CY2013Q4 fis Settlement Deposits
SettlementDeposits
327400000 USD
CY2014Q3 fis Settlement Deposits
SettlementDeposits
294000000 USD
CY2014Q3 fis Settlement Deposits Investedin Short Term Certificateof Deposits
SettlementDepositsInvestedinShortTermCertificateofDeposits
100000000 USD
fis Treasury Shares Held For Taxes Amount
TreasurySharesHeldForTaxesAmount
12000000 USD
CY2014Q3 fis Treasury Stock Par Value
TreasuryStockParValue
0.01
CY2013Q4 fis Treasury Stock Par Value
TreasuryStockParValue
0.01
dei Document Period End Date
DocumentPeriodEndDate
2014-09-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001136893
CY2014Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
283751124 shares
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
Fidelity National Information Services, Inc.

Files In Submission

Name View Source Status
0001136893-14-000059-index-headers.html Edgar Link pending
0001136893-14-000059-index.html Edgar Link pending
0001136893-14-000059.txt Edgar Link pending
0001136893-14-000059-xbrl.zip Edgar Link pending
exhibit311q32014.htm Edgar Link pending
exhibit312q32014.htm Edgar Link pending
exhibit321q32014.htm Edgar Link pending
exhibit322q32014.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
fis-10xq09x30x2014.htm Edgar Link pending
fis-20140930.xml Edgar Link completed
fis-20140930.xsd Edgar Link pending
fis-20140930_cal.xml Edgar Link unprocessable
fis-20140930_def.xml Edgar Link unprocessable
fis-20140930_lab.xml Edgar Link unprocessable
fis-20140930_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending