|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$3.480B
11.15%
YoY
|
$3.131B
2.05%
YoY
|
$3.068B
21.26%
YoY
|
$2.530B
89.66%
YoY
|
$1.334B
39.25%
YoY
|
| Depreciation, Depletion And Amortization |
$669.0M
13.58%
YoY
|
$589.0M
-81.13%
YoY
|
$3.121B
-2.83%
YoY
|
$3.212B
-1.11%
YoY
|
$3.248B
-0.28%
YoY
|
| Cash From Operating Activities |
$6.062B
-8.58%
YoY
|
$6.631B
28.46%
YoY
|
$5.162B
11.78%
YoY
|
$4.618B
14.48%
YoY
|
$4.034B
-2.72%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.763B
12.36%
YoY
|
$1.569B
13.04%
YoY
|
$1.388B
-6.15%
YoY
|
$1.479B
27.5%
YoY
|
$1.160B
28.89%
YoY
|
| Acquisitions |
$820.0M
N/A
|
$0.00
-100.0%
YoY
|
$13.00M
-98.68%
YoY
|
$988.0M
16.51%
YoY
|
$848.0M
510.07%
YoY
|
| Other Investing Activities |
$18.00M
N/A
|
$0.00
-100.0%
YoY
|
$320.0M
-150.55%
YoY
|
-$633.0M
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$2.520B
4.83%
YoY
|
-$2.404B
125.09%
YoY
|
-$1.068B
-49.43%
YoY
|
-$2.112B
29.57%
YoY
|
-$1.630B
378.01%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$101.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.832B
-8.0%
YoY
|
-$4.165B
-4.38%
YoY
|
-$4.356B
75.79%
YoY
|
-$2.478B
42.33%
YoY
|
-$1.741B
-49.26%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$6.062B
-8.58%
YoY
|
$6.631B
28.46%
YoY
|
$5.162B
11.78%
YoY
|
$4.618B
14.48%
YoY
|
$4.034B
-2.72%
YoY
|
| Cash From Investing Activities |
-$2.520B
4.83%
YoY
|
-$2.404B
125.09%
YoY
|
-$1.068B
-49.43%
YoY
|
-$2.112B
29.57%
YoY
|
-$1.630B
378.01%
YoY
|
| Cash From Financing Activities |
-$3.832B
-8.0%
YoY
|
-$4.165B
-4.38%
YoY
|
-$4.356B
75.79%
YoY
|
-$2.478B
42.33%
YoY
|
-$1.741B
-49.26%
YoY
|
| Net Change In Cash |
-$191.0M
-736.67%
YoY
|
$30.00M
-111.45%
YoY
|
-$262.0M
1915.38%
YoY
|
-$13.00M
-102.04%
YoY
|
$636.0M
62.66%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$6.062B
-8.58%
YoY
|
$6.631B
28.46%
YoY
|
$5.162B
11.78%
YoY
|
$4.618B
14.48%
YoY
|
$4.034B
-2.72%
YoY
|
| Capital Expenditures |
$1.763B
12.36%
YoY
|
$1.569B
13.04%
YoY
|
$1.388B
-6.15%
YoY
|
$1.479B
27.5%
YoY
|
$1.160B
28.89%
YoY
|
| Free Cash Flow |
$4.299B
-15.07%
YoY
|
$5.062B
34.13%
YoY
|
$3.774B
20.23%
YoY
|
$3.139B
9.22%
YoY
|
$2.874B
-11.49%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$571.0M
-32.9%
YoY
|
$811.0M
-13.54%
YoY
|
$792.0M
40.43%
YoY
|
$1.026B
14.77%
YoY
|
$851.0M
15.78%
YoY
|
$938.0M
7.82%
YoY
|
$564.0M
-40.76%
YoY
|
$894.0M
30.89%
YoY
|
$735.0M
30.55%
YoY
|
$870.0M
11.25%
YoY
|
$952.0M
97.92%
YoY
|
$683.0M
14.21%
YoY
|
$563.0M
-15.84%
YoY
|
$782.0M
134.83%
YoY
|
$481.0M
12.38%
YoY
|
$598.0M
122.3%
YoY
|
$669.0M
120.07%
YoY
|
$333.0M
11.0%
YoY
|
$428.0M
62.12%
YoY
|
| Depreciation, Depletion And Amortization |
$819.0M
6.64%
YoY
|
$803.0M
5.94%
YoY
|
$788.0M
1.29%
YoY
|
$802.0M
2.17%
YoY
|
$768.0M
-0.78%
YoY
|
$758.0M
-1.17%
YoY
|
$778.0M
1.17%
YoY
|
$785.0M
-1.88%
YoY
|
$774.0M
-1.4%
YoY
|
$767.0M
-0.52%
YoY
|
$769.0M
-2.66%
YoY
|
$800.0M
-1.11%
YoY
|
$785.0M
-1.75%
YoY
|
$771.0M
-1.28%
YoY
|
$790.0M
-1.86%
YoY
|
$809.0M
-0.49%
YoY
|
$799.0M
0.25%
YoY
|
$781.0M
0.9%
YoY
|
$805.0M
2.29%
YoY
|
| Cash From Operating Activities |
$599.0M
-7.56%
YoY
|
$1.944B
-12.47%
YoY
|
$1.805B
-19.35%
YoY
|
$1.665B
24.16%
YoY
|
$648.0M
-22.02%
YoY
|
$2.221B
39.25%
YoY
|
$2.238B
43.55%
YoY
|
$1.341B
52.73%
YoY
|
$831.0M
-26.46%
YoY
|
$1.595B
-2.33%
YoY
|
$1.559B
32.12%
YoY
|
$878.0M
-11.31%
YoY
|
$1.130B
38.65%
YoY
|
$1.633B
21.59%
YoY
|
$1.180B
74.04%
YoY
|
$990.0M
-6.69%
YoY
|
$815.0M
-14.39%
YoY
|
$1.343B
13.24%
YoY
|
$678.0M
-34.93%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$458.0M
36.72%
YoY
|
$442.0M
10.78%
YoY
|
$507.0M
26.12%
YoY
|
$479.0M
37.64%
YoY
|
$335.0M
-20.24%
YoY
|
$399.0M
12.71%
YoY
|
$402.0M
13.24%
YoY
|
$348.0M
2.35%
YoY
|
$420.0M
23.89%
YoY
|
$354.0M
6.95%
YoY
|
$355.0M
-182.56%
YoY
|
$340.0M
-187.86%
YoY
|
$339.0M
2.42%
YoY
|
$331.0M
-195.66%
YoY
|
-$430.0M
34.38%
YoY
|
-$387.0M
48.85%
YoY
|
$331.0M
41.45%
YoY
|
-$346.0M
63.98%
YoY
|
-$320.0M
59.2%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$316.0M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
$5.000M
-600.0%
YoY
|
-$181.0M
-31.7%
YoY
|
-$127.0M
-3.05%
YoY
|
$141.0M
-130.52%
YoY
|
-$1.000M
-104.35%
YoY
|
-$265.0M
6525.0%
YoY
|
-$131.0M
-150.78%
YoY
|
-$462.0M
-1226.83%
YoY
|
$23.00M
475.0%
YoY
|
-$4.000M
-98.38%
YoY
|
$258.0M
360.71%
YoY
|
$41.00M
-106.09%
YoY
|
$4.000M
-98.27%
YoY
|
-$247.0M
-22.57%
YoY
|
$56.00M
5.66%
YoY
|
-$673.0M
-349.26%
YoY
|
$231.0M
-11650.0%
YoY
|
-$319.0M
-1429.17%
YoY
|
$53.00M
152.38%
YoY
|
| Cash From Investing Activities |
-$201.0M
-78.27%
YoY
|
-$623.0M
-6.17%
YoY
|
-$634.0M
18.95%
YoY
|
-$338.0M
-58.27%
YoY
|
-$925.0M
133.0%
YoY
|
-$664.0M
85.47%
YoY
|
-$533.0M
449.48%
YoY
|
-$810.0M
170.9%
YoY
|
-$397.0M
26.43%
YoY
|
-$358.0M
-38.06%
YoY
|
-$97.00M
-74.06%
YoY
|
-$299.0M
-71.79%
YoY
|
-$314.0M
214.0%
YoY
|
-$578.0M
-13.08%
YoY
|
-$374.0M
40.07%
YoY
|
-$1.060B
-10700.0%
YoY
|
-$100.0M
-85.88%
YoY
|
-$665.0M
255.61%
YoY
|
-$267.0M
48.33%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$923.0M
-247.21%
YoY
|
-$1.297B
-34.49%
YoY
|
-$1.369B
27.82%
YoY
|
-$1.793B
93.84%
YoY
|
$627.0M
-431.75%
YoY
|
-$1.980B
50.0%
YoY
|
-$1.071B
-16.72%
YoY
|
-$925.0M
53.91%
YoY
|
-$189.0M
-83.55%
YoY
|
-$1.320B
3.04%
YoY
|
-$1.286B
190.29%
YoY
|
-$601.0M
-286.07%
YoY
|
-$1.149B
6.69%
YoY
|
-$1.281B
2514.29%
YoY
|
-$443.0M
-7.9%
YoY
|
$323.0M
-135.89%
YoY
|
-$1.077B
174.05%
YoY
|
-$49.00M
-95.34%
YoY
|
-$481.0M
-41.77%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$599.0M
-7.56%
YoY
|
$1.944B
-12.47%
YoY
|
$1.805B
-19.35%
YoY
|
$1.665B
24.16%
YoY
|
$648.0M
-22.02%
YoY
|
$2.221B
39.25%
YoY
|
$2.238B
43.55%
YoY
|
$1.341B
52.73%
YoY
|
$831.0M
-26.46%
YoY
|
$1.595B
-2.33%
YoY
|
$1.559B
32.12%
YoY
|
$878.0M
-11.31%
YoY
|
$1.130B
38.65%
YoY
|
$1.633B
21.59%
YoY
|
$1.180B
74.04%
YoY
|
$990.0M
-6.69%
YoY
|
$815.0M
-14.39%
YoY
|
$1.343B
13.24%
YoY
|
$678.0M
-34.93%
YoY
|
| Cash From Investing Activities |
-$201.0M
-78.27%
YoY
|
-$623.0M
-6.17%
YoY
|
-$634.0M
18.95%
YoY
|
-$338.0M
-58.27%
YoY
|
-$925.0M
133.0%
YoY
|
-$664.0M
85.47%
YoY
|
-$533.0M
449.48%
YoY
|
-$810.0M
170.9%
YoY
|
-$397.0M
26.43%
YoY
|
-$358.0M
-38.06%
YoY
|
-$97.00M
-74.06%
YoY
|
-$299.0M
-71.79%
YoY
|
-$314.0M
214.0%
YoY
|
-$578.0M
-13.08%
YoY
|
-$374.0M
40.07%
YoY
|
-$1.060B
-10700.0%
YoY
|
-$100.0M
-85.88%
YoY
|
-$665.0M
255.61%
YoY
|
-$267.0M
48.33%
YoY
|
| Cash From Financing Activities |
-$923.0M
-247.21%
YoY
|
-$1.297B
-34.49%
YoY
|
-$1.369B
27.82%
YoY
|
-$1.793B
93.84%
YoY
|
$627.0M
-431.75%
YoY
|
-$1.980B
50.0%
YoY
|
-$1.071B
-16.72%
YoY
|
-$925.0M
53.91%
YoY
|
-$189.0M
-83.55%
YoY
|
-$1.320B
3.04%
YoY
|
-$1.286B
190.29%
YoY
|
-$601.0M
-286.07%
YoY
|
-$1.149B
6.69%
YoY
|
-$1.281B
2514.29%
YoY
|
-$443.0M
-7.9%
YoY
|
$323.0M
-135.89%
YoY
|
-$1.077B
174.05%
YoY
|
-$49.00M
-95.34%
YoY
|
-$481.0M
-41.77%
YoY
|
| Net Change In Cash |
$599.0M
59.31%
YoY
|
$24.00M
-105.67%
YoY
|
-$198.0M
-131.23%
YoY
|
-$466.0M
18.27%
YoY
|
$376.0M
53.47%
YoY
|
-$423.0M
409.64%
YoY
|
$634.0M
260.23%
YoY
|
-$394.0M
1690.91%
YoY
|
$245.0M
-177.53%
YoY
|
-$83.00M
-63.27%
YoY
|
$176.0M
-51.52%
YoY
|
-$22.00M
-108.7%
YoY
|
-$316.0M
-15.05%
YoY
|
-$226.0M
-135.93%
YoY
|
$363.0M
-618.57%
YoY
|
$253.0M
47.95%
YoY
|
-$372.0M
136.94%
YoY
|
$629.0M
-1309.62%
YoY
|
-$70.00M
-294.44%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$599.0M
-7.56%
YoY
|
$1.944B
-12.47%
YoY
|
$1.805B
-19.35%
YoY
|
$1.665B
24.16%
YoY
|
$648.0M
-22.02%
YoY
|
$2.221B
39.25%
YoY
|
$2.238B
43.55%
YoY
|
$1.341B
52.73%
YoY
|
$831.0M
-26.46%
YoY
|
$1.595B
-2.33%
YoY
|
$1.559B
32.12%
YoY
|
$878.0M
-11.31%
YoY
|
$1.130B
38.65%
YoY
|
$1.633B
21.59%
YoY
|
$1.180B
74.04%
YoY
|
$990.0M
-6.69%
YoY
|
$815.0M
-14.39%
YoY
|
$1.343B
13.24%
YoY
|
$678.0M
-34.93%
YoY
|
| Capital Expenditures |
$458.0M
36.72%
YoY
|
$442.0M
10.78%
YoY
|
$507.0M
26.12%
YoY
|
$479.0M
37.64%
YoY
|
$335.0M
-20.24%
YoY
|
$399.0M
12.71%
YoY
|
$402.0M
13.24%
YoY
|
$348.0M
2.35%
YoY
|
$420.0M
23.89%
YoY
|
$354.0M
6.95%
YoY
|
$355.0M
-182.56%
YoY
|
$340.0M
-187.86%
YoY
|
$339.0M
2.42%
YoY
|
$331.0M
-195.66%
YoY
|
-$430.0M
34.38%
YoY
|
-$387.0M
48.85%
YoY
|
$331.0M
41.45%
YoY
|
-$346.0M
63.98%
YoY
|
-$320.0M
59.2%
YoY
|
| Free Cash Flow |
$141.0M
-54.95%
YoY
|
$1.502B
-17.56%
YoY
|
$1.298B
-29.3%
YoY
|
$1.186B
19.44%
YoY
|
$313.0M
-23.84%
YoY
|
$1.822B
46.82%
YoY
|
$1.836B
52.49%
YoY
|
$993.0M
84.57%
YoY
|
$411.0M
-48.04%
YoY
|
$1.241B
-4.69%
YoY
|
$1.204B
-25.22%
YoY
|
$538.0M
-60.93%
YoY
|
$791.0M
63.43%
YoY
|
$1.302B
-22.91%
YoY
|
$1.610B
61.32%
YoY
|
$1.377B
4.24%
YoY
|
$484.0M
-32.59%
YoY
|
$1.689B
20.9%
YoY
|
$998.0M
-19.71%
YoY
|
Loading...