|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$21.19B
3.6%
YoY
|
$20.46B
7.14%
YoY
|
$19.09B
7.65%
YoY
|
$17.74B
9.31%
YoY
|
$16.23B
9.25%
YoY
|
| Cost Of Revenue |
$8.612B
7.48%
YoY
|
$8.013B
4.47%
YoY
|
$7.670B
-4.03%
YoY
|
$7.992B
-1.67%
YoY
|
$8.128B
4.05%
YoY
|
| Gross Profit |
$12.58B
1.11%
YoY
|
$12.44B
8.93%
YoY
|
$11.42B
17.22%
YoY
|
$9.745B
20.34%
YoY
|
$8.098B
15.03%
YoY
|
| Selling, General & Admin |
$6.883B
4.86%
YoY
|
$6.564B
-0.18%
YoY
|
$6.576B
8.53%
YoY
|
$6.059B
4.29%
YoY
|
$5.810B
2.8%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$669.0M
13.58%
YoY
|
$589.0M
-81.13%
YoY
|
$3.121B
-2.83%
YoY
|
$3.212B
-1.11%
YoY
|
$3.248B
-0.28%
YoY
|
| Operating Expenses |
$6.883B
4.86%
YoY
|
$6.564B
-0.18%
YoY
|
$6.576B
8.53%
YoY
|
$6.059B
4.29%
YoY
|
$5.810B
2.8%
YoY
|
| Operating Profit |
$5.818B
-1.04%
YoY
|
$5.879B
21.29%
YoY
|
$4.847B
29.6%
YoY
|
$3.740B
63.46%
YoY
|
$2.288B
23.54%
YoY
|
| Interest Expense |
-$1.493B
24.94%
YoY
|
-$1.195B
22.44%
YoY
|
-$976.0M
-230.83%
YoY
|
$746.0M
7.18%
YoY
|
$696.0M
-2.79%
YoY
|
| Other Income/Expense, Net |
-$61.00M
-65.73%
YoY
|
-$178.0M
27.14%
YoY
|
-$140.0M
48.94%
YoY
|
-$94.00M
-232.39%
YoY
|
$71.00M
153.57%
YoY
|
| Pretax Income |
$3.572B
-3.01%
YoY
|
$3.683B
-5.52%
YoY
|
$3.898B
33.81%
YoY
|
$2.913B
74.85%
YoY
|
$1.666B
42.27%
YoY
|
| Income Tax |
$811.0M
26.52%
YoY
|
$641.0M
-14.99%
YoY
|
$754.0M
36.84%
YoY
|
$551.0M
51.79%
YoY
|
$363.0M
85.2%
YoY
|
| Net Earnings |
$3.480B
11.15%
YoY
|
$3.131B
2.05%
YoY
|
$3.068B
21.26%
YoY
|
$2.530B
89.66%
YoY
|
$1.334B
39.25%
YoY
|
| Basic Earnings Per Share |
$6.36
17.56%
YoY
|
$5.41
7.77%
YoY
|
$5.02
27.41%
YoY
|
$3.94
96.02%
YoY
|
$2.01
41.55%
YoY
|
| Diluted Earnings Per Share |
$6.34
17.84%
YoY
|
$5.38
8.0%
YoY
|
$4.98
27.4%
YoY
|
$3.91
96.48%
YoY
|
$1.99
42.14%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
547.1M shares
-5.46%
YoY
|
578.7M shares
-5.39%
YoY
|
611.7M shares
-4.76%
YoY
|
642.3M shares
-3.06%
YoY
|
662.6M shares
-1.41%
YoY
|
| Diluted Shares Outstanding |
549.0M shares
-5.69%
YoY
|
582.1M shares
-5.49%
YoY
|
615.9M shares
-4.94%
YoY
|
647.9M shares
-3.53%
YoY
|
671.6M shares
-1.73%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$5.027B
-2.01%
YoY
|
$5.284B
0.63%
YoY
|
$5.263B
0.92%
YoY
|
$5.516B
8.01%
YoY
|
$5.130B
5.06%
YoY
|
$5.251B
6.79%
YoY
|
$5.215B
7.02%
YoY
|
$5.107B
7.38%
YoY
|
$4.883B
7.39%
YoY
|
$4.917B
6.18%
YoY
|
$4.873B
7.86%
YoY
|
$4.756B
6.88%
YoY
|
$4.547B
9.88%
YoY
|
$4.631B
8.79%
YoY
|
$4.518B
8.53%
YoY
|
$4.450B
9.85%
YoY
|
$4.138B
10.2%
YoY
|
$4.257B
11.09%
YoY
|
$4.163B
9.96%
YoY
|
| Cost Of Revenue |
$2.307B
11.29%
YoY
|
$2.268B
12.33%
YoY
|
$2.165B
7.87%
YoY
|
$2.106B
6.26%
YoY
|
$2.073B
3.39%
YoY
|
$2.019B
9.61%
YoY
|
$2.007B
5.97%
YoY
|
$1.982B
2.75%
YoY
|
$2.005B
0.0%
YoY
|
$1.842B
-6.97%
YoY
|
$1.894B
-5.11%
YoY
|
$1.929B
-5.63%
YoY
|
$2.005B
1.67%
YoY
|
$1.980B
-10.12%
YoY
|
$1.996B
-2.68%
YoY
|
$2.044B
3.91%
YoY
|
$1.972B
3.41%
YoY
|
$2.203B
18.63%
YoY
|
$2.051B
9.8%
YoY
|
| Gross Profit |
$2.720B
-11.02%
YoY
|
$3.016B
-6.68%
YoY
|
$3.098B
-3.43%
YoY
|
$3.410B
9.12%
YoY
|
$3.057B
6.22%
YoY
|
$3.232B
5.11%
YoY
|
$3.208B
7.69%
YoY
|
$3.125B
10.54%
YoY
|
$2.878B
13.22%
YoY
|
$3.075B
15.99%
YoY
|
$2.979B
18.12%
YoY
|
$2.827B
17.5%
YoY
|
$2.542B
17.36%
YoY
|
$2.651B
29.07%
YoY
|
$2.522B
19.41%
YoY
|
$2.406B
15.45%
YoY
|
$2.166B
17.21%
YoY
|
$2.054B
4.0%
YoY
|
$2.112B
10.11%
YoY
|
| Selling, General & Admin |
$1.885B
12.07%
YoY
|
$1.728B
10.49%
YoY
|
$1.762B
9.71%
YoY
|
$1.711B
0.82%
YoY
|
$1.682B
-0.18%
YoY
|
$1.564B
-3.69%
YoY
|
$1.606B
-2.78%
YoY
|
$1.697B
0.06%
YoY
|
$1.685B
5.05%
YoY
|
$1.624B
9.36%
YoY
|
$1.652B
6.79%
YoY
|
$1.696B
9.7%
YoY
|
$1.604B
9.34%
YoY
|
$1.485B
-1.79%
YoY
|
$1.547B
4.81%
YoY
|
$1.546B
7.36%
YoY
|
$1.467B
6.85%
YoY
|
$1.512B
3.63%
YoY
|
$1.476B
4.53%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$819.0M
6.64%
YoY
|
$803.0M
5.94%
YoY
|
$788.0M
1.29%
YoY
|
$802.0M
2.17%
YoY
|
$768.0M
-0.78%
YoY
|
$758.0M
-1.17%
YoY
|
$778.0M
1.17%
YoY
|
$785.0M
-1.88%
YoY
|
$774.0M
-1.4%
YoY
|
$767.0M
-0.52%
YoY
|
$769.0M
-2.66%
YoY
|
$800.0M
-1.11%
YoY
|
$785.0M
-1.75%
YoY
|
$771.0M
-1.28%
YoY
|
$790.0M
-1.86%
YoY
|
$809.0M
-0.49%
YoY
|
$799.0M
0.25%
YoY
|
$781.0M
0.9%
YoY
|
$805.0M
2.29%
YoY
|
| Operating Expenses |
$1.885B
12.07%
YoY
|
$1.728B
10.49%
YoY
|
$1.762B
9.71%
YoY
|
$1.711B
0.82%
YoY
|
$1.682B
-0.18%
YoY
|
$1.564B
-3.69%
YoY
|
$1.606B
-2.78%
YoY
|
$1.697B
0.06%
YoY
|
$1.685B
5.05%
YoY
|
$1.624B
9.36%
YoY
|
$1.652B
6.79%
YoY
|
$1.696B
9.7%
YoY
|
$1.604B
9.34%
YoY
|
$1.485B
-1.79%
YoY
|
$1.547B
4.81%
YoY
|
$1.546B
7.36%
YoY
|
$1.467B
6.85%
YoY
|
$1.512B
3.63%
YoY
|
$1.476B
4.53%
YoY
|
| Operating Profit |
$918.0M
-34.19%
YoY
|
$1.288B
-22.78%
YoY
|
$1.436B
-10.36%
YoY
|
$1.696B
18.77%
YoY
|
$1.395B
16.93%
YoY
|
$1.668B
14.96%
YoY
|
$1.602B
6.59%
YoY
|
$1.428B
26.26%
YoY
|
$1.193B
27.73%
YoY
|
$1.451B
24.44%
YoY
|
$1.503B
75.79%
YoY
|
$1.131B
31.51%
YoY
|
$934.0M
10.4%
YoY
|
$1.166B
115.13%
YoY
|
$855.0M
34.43%
YoY
|
$860.0M
33.54%
YoY
|
$846.0M
78.11%
YoY
|
$542.0M
5.04%
YoY
|
$636.0M
17.34%
YoY
|
| Interest Expense |
$361.0M
6.49%
YoY
|
-$334.0M
5.36%
YoY
|
$432.0M
27.43%
YoY
|
$376.0M
27.89%
YoY
|
$339.0M
-214.53%
YoY
|
-$317.0M
11.62%
YoY
|
$339.0M
26.49%
YoY
|
$294.0M
-211.36%
YoY
|
-$296.0M
-240.95%
YoY
|
-$284.0M
25.66%
YoY
|
$268.0M
38.86%
YoY
|
-$264.0M
-248.31%
YoY
|
$210.0M
22.81%
YoY
|
-$226.0M
67.41%
YoY
|
$193.0M
11.56%
YoY
|
$178.0M
1.14%
YoY
|
$171.0M
-3.39%
YoY
|
-$135.0M
-25.0%
YoY
|
$173.0M
-1.7%
YoY
|
| Other Income/Expense, Net |
$22.00M
-222.22%
YoY
|
$5.000M
-102.99%
YoY
|
-$50.00M
900.0%
YoY
|
-$39.00M
680.0%
YoY
|
-$18.00M
-164.29%
YoY
|
-$167.0M
183.05%
YoY
|
-$5.000M
-85.71%
YoY
|
-$5.000M
-183.33%
YoY
|
$28.00M
-240.0%
YoY
|
-$59.00M
-468.75%
YoY
|
-$35.00M
169.23%
YoY
|
$6.000M
-109.09%
YoY
|
-$20.00M
400.0%
YoY
|
$16.00M
N/A
|
-$13.00M
-192.86%
YoY
|
-$66.00M
-6700.0%
YoY
|
-$4.000M
-119.05%
YoY
|
N/A
|
$14.00M
7.69%
YoY
|
| Pretax Income |
$593.0M
-43.31%
YoY
|
$962.0M
-18.75%
YoY
|
$964.0M
-24.15%
YoY
|
$1.292B
13.53%
YoY
|
$1.046B
14.57%
YoY
|
$1.184B
7.34%
YoY
|
$1.271B
5.04%
YoY
|
$1.138B
30.36%
YoY
|
$913.0M
28.23%
YoY
|
$1.103B
13.83%
YoY
|
$1.210B
85.58%
YoY
|
$873.0M
41.26%
YoY
|
$712.0M
5.64%
YoY
|
$969.0M
143.47%
YoY
|
$652.0M
36.4%
YoY
|
$618.0M
31.49%
YoY
|
$674.0M
110.63%
YoY
|
$398.0M
18.45%
YoY
|
$478.0M
25.46%
YoY
|
| Income Tax |
$24.00M
-87.37%
YoY
|
$202.0M
4.66%
YoY
|
$173.0M
133.78%
YoY
|
$246.0M
11.31%
YoY
|
$190.0M
24.18%
YoY
|
$193.0M
-8.1%
YoY
|
$74.00M
-69.04%
YoY
|
$221.0M
22.1%
YoY
|
$153.0M
23.39%
YoY
|
$210.0M
24.26%
YoY
|
$239.0M
62.59%
YoY
|
$181.0M
32.12%
YoY
|
$124.0M
26.53%
YoY
|
$169.0M
168.25%
YoY
|
$147.0M
172.22%
YoY
|
$137.0M
-39.91%
YoY
|
$98.00M
444.44%
YoY
|
$63.00M
215.0%
YoY
|
$54.00M
-56.45%
YoY
|
| Net Earnings |
$571.0M
-32.9%
YoY
|
$811.0M
-13.54%
YoY
|
$792.0M
40.43%
YoY
|
$1.026B
14.77%
YoY
|
$851.0M
15.78%
YoY
|
$938.0M
7.82%
YoY
|
$564.0M
-40.76%
YoY
|
$894.0M
30.89%
YoY
|
$735.0M
30.55%
YoY
|
$870.0M
11.25%
YoY
|
$952.0M
97.92%
YoY
|
$683.0M
14.21%
YoY
|
$563.0M
-15.84%
YoY
|
$782.0M
134.83%
YoY
|
$481.0M
12.38%
YoY
|
$598.0M
122.3%
YoY
|
$669.0M
120.07%
YoY
|
$333.0M
11.0%
YoY
|
$428.0M
62.12%
YoY
|
| Basic Earnings Per Share |
$1.07
-29.61%
YoY
|
N/A
|
$1.46
48.98%
YoY
|
$1.86
21.57%
YoY
|
$1.52
22.58%
YoY
|
N/A
|
$0.98
-37.58%
YoY
|
$1.53
37.84%
YoY
|
$1.24
37.78%
YoY
|
N/A
|
$1.57
109.33%
YoY
|
$1.11
19.35%
YoY
|
$0.90
-12.62%
YoY
|
N/A
|
$0.75
15.38%
YoY
|
$0.93
126.83%
YoY
|
$1.03
128.89%
YoY
|
N/A
|
$0.65
66.67%
YoY
|
| Diluted Earnings Per Share |
$1.07
-29.14%
YoY
|
$1.51
-7.92%
YoY
|
$1.46
48.98%
YoY
|
$1.86
21.57%
YoY
|
$1.51
22.2%
YoY
|
$1.64
13.74%
YoY
|
$0.98
-37.18%
YoY
|
$1.53
38.71%
YoY
|
$1.24
38.84%
YoY
|
$1.44
17.88%
YoY
|
$1.56
108.0%
YoY
|
$1.10
19.9%
YoY
|
$0.89
-12.75%
YoY
|
$1.23
-100.0%
YoY
|
$0.75
17.19%
YoY
|
$0.92
130.0%
YoY
|
$1.02
126.67%
YoY
|
$501.4K
13.87%
YoY
|
$0.64
64.1%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
534.8M shares
-4.72%
YoY
|
537.9M shares
-5.46%
YoY
|
543.6M shares
-5.58%
YoY
|
554.4M shares
-5.24%
YoY
|
561.3M shares
-4.93%
YoY
|
568.9M shares
-5.21%
YoY
|
575.7M shares
-5.56%
YoY
|
585.1M shares
-5.22%
YoY
|
590.4M shares
-6.01%
YoY
|
600.2M shares
-5.49%
YoY
|
609.6M shares
-4.69%
YoY
|
617.3M shares
-4.32%
YoY
|
628.1M shares
-3.48%
YoY
|
635.0M shares
-3.82%
YoY
|
639.6M shares
-3.3%
YoY
|
645.2M shares
-2.79%
YoY
|
650.8M shares
-2.66%
YoY
|
660.2M shares
-1.52%
YoY
|
661.4M shares
-1.25%
YoY
|
| Diluted Shares Outstanding |
535.4M shares
-5.19%
YoY
|
N/A
|
541.8M shares
-6.08%
YoY
|
552.7M shares
-5.59%
YoY
|
564.7M shares
-5.06%
YoY
|
N/A
|
576.9M shares
-5.47%
YoY
|
585.4M shares
-5.46%
YoY
|
594.8M shares
-5.78%
YoY
|
N/A
|
610.3M shares
-5.38%
YoY
|
619.2M shares
-4.86%
YoY
|
631.3M shares
-3.94%
YoY
|
N/A
|
645.0M shares
-3.69%
YoY
|
650.8M shares
-3.26%
YoY
|
657.2M shares
-3.34%
YoY
|
N/A
|
669.7M shares
-1.56%
YoY
|
Loading...